Jagran Prakashan Ltd
NSE: JAGRAN BSE: 532705
₹63.35
(-0.35%)
Tue, 03 Mar 2026, 08:06 pm
Market Cap13.8B
PE Ratio8.40
Dividend9.46
Consumer Services
Publishing: Newspapers
24.5KJagran Prakashan Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.81B | 5.98B | 7.50B | 8.23B | 9.42B | 12.13B | 13.44B | 15.11B | 16.87B | 17.52B | 20.79B | 22.83B | 23.04B | 23.63B | 20.97B | 12.89B | 16.16B | 18.56B | 19.34B | 18.88B |
| Gross profit | 598.09M | 1.09B | 1.43B | 1.44B | 4.19B | 4.62B | 4.28B | 4.53B | 5.35B | 5.57B | 7.56B | 8.28B | 7.81B | 7.48B | 6.17B | 2.81B | 4.55B | 4.43B | 5.05B | 4.56B |
| Operating expenses (excl. COGS) | -76.81M | -87.74M | -113.33M | -93.19M | -1.77B | -1.65B | -1.80B | -2.35B | -2.35B | -2.25B | -2.80B | -3.11B | -3.30B | -3.37B | -3.20B | -1.73B | -2.03B | -2.18B | -2.44B | -2.66B |
| Selling/general/admin expenses, total | — | — | — | — | -1.64B | -1.52B | -1.90B | -2.37B | -2.35B | -2.22B | -2.76B | -3.09B | -3.27B | -3.35B | -3.03B | -1.63B | -1.94B | -2.16B | -2.43B | -2.61B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -1.64B | -1.52B | -1.90B | -2.37B | -2.35B | -2.22B | -2.76B | -3.09B | -3.27B | -3.35B | -3.03B | -1.63B | -1.94B | -2.16B | -2.43B | -2.61B |
| Other operating expenses, total | -76.81M | -87.74M | -113.33M | -93.19M | -129.12M | -137.88M | 103.08M | 24.51M | -318.00K | -24.98M | -40.59M | -22.34M | -25.23M | -18.93M | -165.21M | -99.31M | -91.64M | -19.52M | -14.08M | -52.40M |
| Operating income | 521.28M | 1.01B | 1.32B | 1.35B | 2.42B | 2.97B | 2.48B | 2.18B | 3.00B | 3.32B | 4.76B | 5.17B | 4.51B | 4.12B | 2.97B | 1.08B | 2.52B | 2.25B | 2.61B | 1.89B |
| Non-operating income, total | -76.97M | 130.39M | 120.53M | -14.10M | 172.46M | 88.85M | 71.26M | 374.42M | 61.78M | 858.45M | -121.81M | -6.01M | 156.86M | 90.06M | -108.30M | -12.25M | 297.26M | 286.29M | -382.49M | -531.57M |
| Interest expense, net of interest capitalized | -76.11M | -84.96M | -59.84M | -59.01M | -65.68M | -90.75M | -141.73M | -304.13M | -327.42M | -322.87M | -524.87M | -331.23M | -256.67M | -233.06M | -299.50M | -322.06M | -296.94M | -365.56M | -243.36M | -181.27M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.90M | 80.94M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 29.13M | 207.06M | 181.46M | 66.97M | 251.99M | 224.23M | 214.63M | 258.99M | 574.36M | 1.21B | 131.21M | 57.01M | 231.13M | 207.99M | 269.79M | 426.00M | 419.36M | 1.27B | 799.20M | 944.86M |
| Non-operating interest income | 44.58M | 138.92M | 59.92M | 33.54M | 89.13M | 100.14M | 150.54M | 63.35M | 51.85M | 151.23M | 126.37M | 51.00M | 131.48M | 68.05M | 50.16M | 176.52M | 324.61M | 482.07M | 444.32M | 508.23M |
| Miscellaneous non-operating expense | -15.45M | 68.14M | 121.54M | 33.42M | 162.86M | 124.10M | 64.09M | 195.64M | 522.51M | 1.06B | 4.84M | 6.01M | 99.65M | 139.94M | 219.63M | 249.49M | 94.75M | 786.52M | 354.88M | 436.63M |
| Unusual income/expense | -30.00M | 8.29M | -1.09M | -22.06M | -13.85M | -44.63M | -1.64M | 419.56M | -185.17M | -27.52M | 271.85M | 268.21M | 182.40M | 115.14M | -78.60M | -116.19M | 174.84M | -616.73M | -938.33M | -1.30B |
| Pretax income | 444.30M | 1.14B | 1.44B | 1.34B | 2.59B | 3.06B | 2.56B | 2.55B | 3.06B | 4.18B | 4.64B | 5.17B | 4.67B | 4.21B | 2.86B | 1.07B | 2.82B | 2.53B | 2.22B | 1.36B |
| Taxes | -127.30M | -373.46M | -456.50M | -419.24M | -833.16M | -975.71M | -772.75M | -4.55M | -794.66M | -1.10B | -1.13B | -1.68B | -1.56B | -1.47B | -48.89M | -288.56M | -653.32M | -564.03M | -579.66M | -426.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 422.00K | 5.08M | 2.48M | -1.50M | -10.34M | -17.99M | -111.29M | -136.76M | -74.78M | 105.59M | 56.02M | 30.53M | 188.21M | 369.92M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 317.00M | 762.22M | 981.26M | 916.30M | 1.76B | 2.08B | 1.78B | 2.55B | 2.26B | 3.08B | 3.50B | 3.48B | 3.00B | 2.61B | 2.73B | 888.73M | 2.22B | 2.00B | 1.84B | 1.31B |
| Net income | 317.00M | 762.22M | 981.26M | 916.30M | 1.76B | 2.08B | 1.78B | 2.55B | 2.26B | 3.08B | 3.50B | 3.48B | 3.00B | 2.61B | 2.73B | 888.73M | 2.22B | 2.00B | 1.84B | 1.31B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 317.00M | 762.22M | 981.26M | 916.30M | 1.76B | 2.08B | 1.78B | 2.55B | 2.26B | 3.08B | 3.50B | 3.48B | 3.00B | 2.61B | 2.73B | 888.73M | 2.22B | 2.00B | 1.84B | 1.31B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 722.88M | 1.24B | 1.65B | 1.73B | 2.93B | 3.62B | 3.19B | 2.92B | 3.78B | 4.36B | 5.98B | 6.46B | 5.87B | 5.39B | 4.42B | 2.36B | 3.70B | 3.30B | 3.72B | 2.97B |
| EBIT | 521.28M | 1.01B | 1.32B | 1.35B | 2.42B | 2.97B | 2.48B | 2.18B | 3.00B | 3.32B | 4.76B | 5.17B | 4.51B | 4.12B | 2.97B | 1.08B | 2.52B | 2.25B | 2.61B | 1.89B |
| Total operating expenses | -4.28B | -4.98B | -6.18B | -6.88B | -7.00B | -9.16B | -10.96B | -12.94B | -13.87B | -14.19B | -16.03B | -17.66B | -18.53B | -19.51B | -18.01B | -11.81B | -13.64B | -16.32B | -16.73B | -16.99B |
| Prepaid expenses | 81.38M | 461.10M | 922.41M | 1.32B | 187.69M | 234.42M | 45.41M | 30.25M | 35.51M | 40.35M | 131.32M | 125.70M | 156.31M | 181.44M | 208.10M | 210.47M | 175.32M | 179.73M | 310.02M | 342.68M |
| Deferred income, current | — | — | — | — | — | — | 81.84M | 62.89M | 326.75M | 281.44M | 373.04M | 461.00M | 497.60M | 303.99M | 277.86M | 265.04M | 307.08M | 416.45M | 477.07M | 549.71M |
| Capital and operating lease obligations | 20.00K | 20.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404.99M | 351.87M | 584.52M | 578.74M | 531.50M | 660.31M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 387.50M | 420.00M | 577.57M | 594.77M | 617.70M | 661.27M | 760.15M | 889.27M | 910.62M | 780.28M | 1.94B | 2.26B | 2.41B | 2.76B | 1.46B | 1.66B | 1.51B | 1.51B | 1.55B | 1.27B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 60.00M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 79.58M | 11.21M | 8.73M | 10.23M | 334.33M | 2.36B | 2.47B | 2.26B | 2.30B | 2.20B | 2.14B | 1.83B | 1.64B | 1.27B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -44.84M | -2.43M | 1.12M | -36.66M |
| Common dividends paid | -300.78M | -451.76M | -301.17M | -301.03M | -1.20B | -451.60M | -1.11B | -1.11B | -1.12B | -1.10B | -1.37B | -427.00K | -1.12B | -1.07B | -1.25B | -1.72M | -617.00K | -1.05B | -62.00K | -1.09B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800