Jindal Hotels Ltd
NSE: BSE: 507981
₹65.41
(0.43%)
Wed, 04 Mar 2026, 06:28 pm
Market Cap457.87M
PE Ratio64.70
Dividend0
Jindal Hotels Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.76M | -8.50M | -9.89M | -9.87M | -10.67M | -12.25M | -13.70M | -22.75M | -40.81M | -48.59M | -53.71M | -59.94M | -48.42M | -47.54M | -47.16M | -47.77M | -48.97M | -51.60M | -51.92M | -48.77M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 149.34M | 205.82M | 219.84M | 282.06M | 311.58M | 394.32M | 458.06M | 646.69M | 790.23M | 792.38M | 882.64M | 883.30M | 893.57M | 877.45M | 858.32M | 830.24M | 905.49M | 896.97M | 860.07M | 856.02M |
| Total current assets | 30.11M | 38.86M | 48.17M | 54.55M | 58.35M | 102.93M | 85.96M | 67.84M | 124.48M | 75.03M | 88.40M | 93.27M | 89.36M | 101.42M | 107.85M | 115.33M | 154.77M | 144.14M | 90.15M | 106.61M |
| Cash and short term investments | 2.88M | 5.20M | 1.43M | 2.45M | 2.56M | 47.50M | 3.87M | 5.99M | 54.76M | 8.55M | 13.80M | 15.35M | 2.83M | 6.10M | 15.06M | 33.87M | 73.97M | 60.74M | 2.93M | 18.60M |
| Cash & equivalents | 2.48M | 4.99M | 1.06M | 1.74M | 1.80M | 21.63M | 2.69M | 4.19M | 54.76M | 8.55M | 13.80M | 15.35M | 2.83M | 6.10M | 15.06M | 21.87M | 2.88M | 3.51M | 2.71M | 18.36M |
| Short term investments | 402.39K | 209.79K | 361.00K | 710.98K | 766.45K | 25.87M | 1.18M | 1.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.00M | 71.10M | 57.23M | 220.00K | 234.00K |
| Total receivables, net | 8.18M | 12.40M | 13.90M | 13.36M | 19.64M | 15.14M | 40.43M | 16.52M | 16.34M | 19.44M | 22.80M | 13.01M | 15.27M | 18.01M | 11.04M | 10.09M | 12.74M | 18.73M | 19.22M | 13.94M |
| Accounts receivable - trade, net | 6.97M | 10.22M | 11.18M | 11.83M | 11.95M | 12.15M | 18.80M | 14.57M | 14.80M | 17.46M | 21.04M | 11.53M | 13.70M | 15.42M | 8.30M | 6.95M | 9.45M | 15.11M | 17.95M | 13.14M |
| Other receivables | 1.21M | 2.18M | 2.72M | 1.53M | 7.69M | 2.99M | 21.63M | 1.95M | 1.54M | 1.98M | 1.76M | 1.48M | 1.56M | 2.59M | 2.74M | 3.15M | 3.30M | 3.62M | 1.27M | 805.00K |
| Total inventory | 11.08M | 11.19M | 21.55M | 24.28M | 26.31M | 28.07M | 40.50M | 44.03M | 49.05M | 42.06M | 44.25M | 58.54M | 62.62M | 67.09M | 71.35M | 59.16M | 57.52M | 57.45M | 60.77M | 63.02M |
| Other current assets, total | 369.50K | 426.89K | 342.00K | 390.83K | 409.07K | 411.47K | 0 | 0 | 2.68M | 3.35M | 5.74M | 3.08M | 5.18M | 4.91M | 6.82M | 9.18M | 8.05M | 4.29M | 2.72M | 7.79M |
| Total non-current assets | 119.23M | 166.96M | 171.67M | 227.50M | 253.23M | 291.39M | 372.10M | 578.85M | 665.74M | 717.34M | 794.24M | 790.03M | 804.22M | 776.04M | 750.47M | 714.91M | 750.72M | 752.83M | 769.92M | 749.42M |
| Long term investments | 228.85K | 9.69M | 9.69M | 318.69K | 318.23K | 318.23K | 671.23K | 430.00K | 4.04M | 4.06M | 826.00K | 4.89M | 4.31M | 7.18M | 7.15M | 19.20M | 1.18M | 7.26M | 600.00K | 400.00K |
| Note receivable - long term | — | — | — | — | — | — | 353.00K | 112.00K | 500.00K | 500.00K | 500.00K | — | — | 2.96M | 2.95M | 2.96M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 228.85K | 9.69M | 9.69M | 318.69K | 318.23K | 318.23K | 318.23K | 318.00K | 3.54M | 3.56M | 326.00K | 4.89M | 4.31M | 4.23M | 4.20M | 16.25M | 1.18M | 7.26M | 600.00K | 400.00K |
| Net property/plant/equipment | 114.99M | 157.27M | 161.98M | 227.18M | 252.91M | 291.07M | 360.48M | 570.12M | 656.28M | 701.26M | 788.96M | 774.84M | 784.94M | 755.69M | 728.12M | 682.66M | 721.70M | 708.32M | 723.26M | 709.42M |
| Gross property/plant/equipment | 194.91M | 248.29M | 263.88M | 342.03M | 381.57M | 433.26M | 516.03M | 745.33M | 860.28M | 962.12M | 1.09B | 835.45M | 908.29M | 867.86M | 946.55M | 946.64M | 1.03B | 1.06B | 1.13B | 1.15B |
| Deferred tax assets | — | — | — | — | — | — | 238.32K | 236.00K | 271.00K | 315.00K | 399.00K | 618.00K | 1.73M | 8.52M | 13.22M | 12.16M | 22.10M | 30.87M | 40.61M | 34.77M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 494.90K | 637.00K | 832.00K | 235.00K | 67.00K | 6.75M | 10.28M | 4.65M | 1.98M | 887.00K | 2.78M | 3.60M | 2.48M | 1.87M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 494.90K | 637.00K | 832.00K | 235.00K | 67.00K | 6.75M | 10.28M | 4.65M | 1.98M | 887.00K | 2.78M | 3.60M | 2.48M | 1.87M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 10.21M | 7.43M | 4.32M | 11.47M | 3.99M | 2.94M | 2.95M | 0 | 0 | 0 | 2.96M | 2.78M | 2.96M | 2.96M |
| Short term debt | 604.06K | 0 | 10.86M | 9.48M | 1.76M | 4.10M | 27.22M | 28.47M | 53.95M | 14.05M | 21.67M | 16.97M | 28.49M | 40.38M | 23.64M | 10.62M | 49.34M | 70.09M | 42.20M | 65.65M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 16.33M | 18.74M | 53.95M | 11.66M | 18.61M | 16.97M | 19.58M | 22.21M | 23.64M | 10.62M | 30.84M | 32.59M | 34.01M | 65.65M |
| Short term debt excl. current portion of LT debt | 604.06K | 0 | 10.86M | 9.48M | 1.76M | 4.10M | 10.88M | 9.73M | 0 | 2.39M | 3.06M | 0 | 8.91M | 18.17M | 0 | 0 | 18.50M | 37.50M | 8.19M | 0 |
| Accounts payable | 11.75M | 13.96M | 11.92M | 12.46M | 11.51M | 9.46M | 1.21M | 6.56M | 7.11M | 5.86M | 6.25M | 10.44M | 11.14M | 15.01M | 18.32M | 28.32M | 22.79M | 26.06M | 22.19M | 33.73M |
| Income tax payable | 4.34M | 4.60M | 7.70M | 8.00M | 8.20M | 11.30M | 786.59K | 633.00K | 2.65M | 72.00K | 435.00K | 1.96M | — | — | — | — | — | — | — | — |
| Long term debt | 38.41M | 85.73M | 78.64M | 127.86M | 118.54M | 154.53M | 173.97M | 333.59M | 423.20M | 470.35M | 535.69M | 529.70M | 532.53M | 485.04M | 464.55M | 531.88M | 578.30M | 523.53M | 495.07M | 445.66M |
| Long term debt excl. lease liabilities | 38.41M | 85.73M | 78.64M | 127.86M | 118.54M | 154.53M | 173.97M | 333.59M | 423.20M | 470.35M | 535.69M | 529.70M | 532.53M | 485.04M | 464.55M | 531.88M | 578.30M | 523.53M | 495.07M | 445.66M |
| Total equity | 72.29M | 77.17M | 87.37M | 99.38M | 144.41M | 183.54M | 208.18M | 227.00M | 238.66M | 234.85M | 245.50M | 248.14M | 251.14M | 266.47M | 272.91M | 177.22M | 167.90M | 188.64M | 212.80M | 224.71M |
| Shareholders' equity | 72.29M | 77.17M | 87.37M | 99.38M | 144.41M | 183.54M | 208.18M | 227.00M | 238.66M | 234.85M | 245.50M | 248.14M | 251.14M | 266.47M | 272.91M | 177.22M | 167.90M | 188.64M | 212.80M | 224.71M |
| Common equity, total | 72.29M | 77.17M | 87.37M | 99.38M | 144.41M | 183.54M | 208.18M | 227.00M | 238.66M | 234.85M | 245.50M | 248.14M | 251.14M | 266.47M | 272.91M | 177.22M | 167.90M | 188.64M | 212.80M | 224.71M |
| Other common equity | 37.05M | 41.93M | 52.13M | 64.15M | 85.66M | 98.77M | 123.41M | 142.23M | 59.57M | 62.57M | 65.57M | 65.85M | 65.57M | 65.57M | 65.57M | 65.57M | 65.57M | 65.57M | 65.57M | 65.57M |
| Total debt | 39.01M | 85.73M | 89.49M | 137.34M | 120.31M | 158.63M | 201.18M | 362.06M | 477.15M | 484.41M | 557.36M | 546.67M | 561.02M | 525.42M | 488.19M | 542.50M | 627.65M | 593.62M | 537.27M | 511.31M |
| Net debt | 36.13M | 80.52M | 88.07M | 134.89M | 117.74M | 111.13M | 197.32M | 356.07M | 422.40M | 475.85M | 543.56M | 531.32M | 558.19M | 519.32M | 473.13M | 508.63M | 553.67M | 532.88M | 534.34M | 492.71M |
| Change in accounts receivable | -2.44M | -6.10M | -753.00K | -446.51K | -1.64M | 4.79M | -35.07M | 26.79M | -3.35M | -10.90M | 4.79M | 9.51M | -2.17M | -1.72M | 7.12M | 1.35M | -2.50M | -5.66M | -2.85M | 4.82M |
| Change in taxes payable | 232.15K | -217.48K | -1.98M | -1.85M | -28.43K | -2.68M | -1.63M | 5.25M | 2.15M | -170.00K | -647.00K | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 4.31M | 2.66M | -361.00K | 328.60K | -263.49K | -667.08K | 4.25M | 3.12M | 7.48M | 3.03M | -313.00K | 4.19M | 702.00K | 3.87M | 3.32M | 10.00M | -5.54M | 3.28M | -3.61M | 11.87M |
| Change in other assets/liabilities | 0 | 408.96K | 0 | -328.60K | 0 | 0 | — | 0 | 0 | 0 | 80.00K | -1.47M | 5.29M | -14.44M | 5.61M | -11.42M | 2.98M | -3.69M | -504.00K | -2.93M |
| Sale of fixed assets & businesses | 68.00K | 0 | 488.00K | 2.64K | 0 | 1.98M | 665.50K | 778.00K | 433.00K | 610.00K | 359.00K | 3.27M | — | — | 1.17M | 3.50M | 310.00K | 3.65M | 692.00K | 6.14M |
| Purchase/sale of investments, net | 0 | -9.38M | 0 | 9.37M | 462 | 0 | 0 | -611.00K | 131.00K | -1.74M | 1.63M | -2.05M | 819.00K | 86.00K | 33.00K | -12.05M | -43.88M | 9.79M | 63.93M | 375.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 9.37M | 462 | — | 0 | 0 | 131.00K | — | 1.63M | 675.00K | 819.00K | 286.00K | 33.00K | 0 | 15.07M | 9.79M | 63.93M | 375.00K |
| Purchase of investments | 0 | -9.38M | 0 | 0 | 0 | 0 | 0 | -611.00K | 0 | -1.74M | 0 | -2.72M | — | -200.00K | 0 | -12.05M | -58.95M | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -9.27M | 46.72M | 3.76M | 47.85M | -17.04M | 38.32M | 44.38M | 162.19M | 115.94M | 7.77M | 73.39M | -10.69M | 8.80M | -30.06M | -37.23M | 54.31M | 85.15M | -34.02M | -56.35M | -42.21M |
| Issuance/retirement of long term debt | -9.27M | 46.72M | 3.76M | 47.85M | -17.04M | 38.32M | 44.38M | 163.35M | 125.67M | 5.37M | 72.72M | 0 | 0 | 0 | -37.23M | 54.31M | 0 | -34.02M | 78.35M | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.15M | -9.73M | 2.39M | 669.00K | -3.06M | — | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -10.69M | 8.80M | -30.06M | — | — | 85.15M | — | -134.71M | -42.21M |
| Total cash dividends paid | -2.82M | -3.21M | -3.30M | -3.30M | -3.30M | -3.34M | -5.58M | -5.58M | -5.62M | -5.62M | -5.78M | -5.78M | -5.78M | 0 | 0 | 0 | 0 | 0 | 0 | -190.00K |
| Other financing cash flow items, total | -395.33K | 0 | -1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.00K | 0 | 0 | 0 | -634.00K | -163.00K | 16.25M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800