Jindal Hotels Ltd
NSE: BSE: 507981
₹65.41
(0.43%)
Wed, 04 Mar 2026, 06:28 pm
Market Cap457.87M
PE Ratio64.70
Dividend0
Jindal Hotels Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 93.48M | 112.52M | 150.48M | 175.27M | 187.09M | 224.76M | 243.77M | 253.74M | 269.53M | 292.75M | 340.12M | 361.49M | 337.82M | 380.30M | 377.26M | 155.53M | 298.57M | 413.91M | 431.73M | 449.94M |
| Gross profit | 36.42M | 44.58M | 64.03M | 78.13M | 74.70M | 90.05M | 90.33M | 76.79M | 84.70M | 93.75M | 122.40M | 134.26M | 106.73M | 139.60M | 138.24M | 14.69M | 101.71M | 174.51M | 181.67M | 189.20M |
| Operating expenses (excl. COGS) | -24.20M | -29.58M | -37.32M | -43.91M | -36.27M | -41.36M | -49.67M | -37.05M | -38.96M | -47.52M | -61.38M | -64.27M | -65.44M | -77.10M | -82.37M | -71.31M | -88.98M | -116.25M | -116.00M | -153.83M |
| Selling/general/admin expenses, total | -22.01M | -27.05M | -34.70M | -40.61M | -33.65M | -37.72M | -45.25M | -31.57M | -32.33M | -29.12M | -42.13M | -43.54M | -53.21M | -64.97M | -69.39M | -47.08M | -86.94M | -106.65M | -110.56M | -144.77M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -22.01M | -27.05M | -34.70M | -40.61M | -33.65M | -37.72M | -45.25M | -31.57M | -32.33M | -29.12M | -42.13M | -43.54M | -53.21M | -64.97M | -69.39M | -47.08M | -86.94M | -106.65M | -110.56M | -144.77M |
| Other operating expenses, total | -2.18M | -2.53M | -2.62M | -3.31M | -2.63M | -3.64M | -4.42M | -5.48M | -6.63M | -18.40M | -19.25M | -20.73M | -12.23M | -12.13M | -12.98M | -24.23M | -2.04M | -9.61M | -5.44M | -9.06M |
| Operating income | 12.23M | 15.00M | 26.70M | 34.22M | 38.43M | 48.68M | 40.66M | 39.74M | 45.74M | 46.23M | 61.01M | 70.00M | 41.29M | 62.51M | 55.87M | -56.62M | 12.72M | 58.25M | 65.68M | 35.37M |
| Non-operating income, total | -857.91K | -242.12K | -6.51M | -8.20M | -9.77M | -11.42M | 2.81M | -3.34M | -15.65M | -22.43M | -32.80M | -57.73M | -38.16M | -46.06M | -45.28M | -50.83M | -43.61M | -41.95M | -47.75M | -15.20M |
| Interest expense, net of interest capitalized | -4.76M | -8.50M | -9.89M | -9.87M | -10.67M | -12.25M | -13.70M | -22.75M | -40.81M | -48.59M | -53.71M | -59.94M | -48.42M | -47.54M | -47.16M | -47.77M | -48.97M | -51.60M | -51.92M | -48.77M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.91M | 8.27M | 3.39M | 1.69M | 911.60K | 844.54K | 16.51M | 19.41M | 25.16M | 26.16M | 20.91M | 2.21M | 10.25M | 1.48M | 1.88M | 1.18M | 3.64M | 7.58M | 4.17M | 1.85M |
| Non-operating interest income | 60.50K | 45.82K | 39.00K | 86.98K | 453.53K | 115.67K | 144.45K | 281.00K | 394.00K | 399.00K | 539.00K | 488.00K | 546.00K | 546.00K | 760.00K | 1.19M | 3.02M | 4.32M | 1.80M | 314.00K |
| Miscellaneous non-operating expense | 3.85M | 8.22M | 3.35M | 1.60M | 458.07K | 728.87K | 16.36M | 19.13M | 24.77M | 25.77M | 20.37M | 1.73M | 9.71M | 938.00K | 1.12M | -13.00K | 615.00K | 3.27M | 2.37M | 1.53M |
| Unusual income/expense | -11.40K | -11.40K | -11.00K | -11.40K | -11.40K | -11.40K | — | — | — | — | — | — | — | — | 0 | -4.23M | 1.72M | 2.07M | 0 | 31.72M |
| Pretax income | 11.37M | 14.76M | 20.19M | 26.02M | 28.66M | 37.27M | 43.47M | 36.40M | 30.09M | 23.80M | 28.21M | 12.27M | 3.12M | 16.45M | 10.59M | -107.45M | -30.89M | 16.31M | 17.93M | 20.16M |
| Taxes | -3.97M | -4.20M | -7.21M | -10.71M | -10.31M | -12.07M | -13.25M | -11.96M | -12.81M | -7.99M | -11.78M | -10.18M | 6.05M | -1.49M | -3.80M | -2.12M | 6.86M | 4.38M | 6.09M | -8.60M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.40M | 10.56M | 12.98M | 15.31M | 18.35M | 25.19M | 30.22M | 24.44M | 17.27M | 15.81M | 16.43M | 2.09M | 9.18M | 14.96M | 6.79M | -109.57M | -24.03M | 20.68M | 24.02M | 11.56M |
| Net income | 7.40M | 10.56M | 12.98M | 15.31M | 18.35M | 25.19M | 30.22M | 24.44M | 17.27M | 15.81M | 16.43M | 2.09M | 9.18M | 14.96M | 6.79M | -109.57M | -24.03M | 20.68M | 24.02M | 11.56M |
| Dilution adjustment | 0 | 0 | 0 | 425.14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.40M | 10.56M | 12.98M | 15.74M | 18.35M | 25.19M | 30.22M | 24.44M | 17.27M | 15.81M | 16.43M | 2.09M | 9.18M | 14.96M | 6.79M | -109.57M | -24.03M | 20.68M | 24.02M | 11.56M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 25.20M | 26.11M | 38.62M | 47.23M | 52.24M | 63.11M | 56.60M | 61.31M | 75.58M | 85.29M | 104.65M | 131.63M | 108.84M | 117.87M | 107.43M | -7.79M | 61.24M | 106.81M | 114.11M | 85.42M |
| EBIT | 12.23M | 15.00M | 26.70M | 34.22M | 38.43M | 48.68M | 40.66M | 39.74M | 45.74M | 46.23M | 61.01M | 70.00M | 41.29M | 62.51M | 55.87M | -56.62M | 12.72M | 58.25M | 65.68M | 35.37M |
| Total operating expenses | -81.26M | -97.52M | -123.78M | -141.06M | -148.66M | -176.07M | -203.11M | -214.00M | -223.79M | -246.53M | -279.11M | -291.50M | -296.53M | -317.80M | -321.39M | -212.14M | -285.85M | -355.65M | -366.06M | -414.57M |
| Prepaid expenses | 7.59M | 9.63M | 10.95M | 14.07M | 9.43M | 11.82M | 1.16M | 1.30M | 1.66M | 1.63M | 1.80M | 3.30M | 3.45M | 5.30M | 3.59M | 3.03M | 2.47M | 2.92M | 4.52M | 3.25M |
| Deferred income, current | — | — | — | — | — | — | — | — | 5.07M | 3.86M | 5.36M | 5.80M | 3.52M | 95.00K | 95.00K | 95.00K | 95.00K | 95.00K | 4.76M | 3.84M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 16.49M | 16.09M | 15.48M | 17.76M | 19.50M | 20.24M | 22.36M | 27.33M | 34.58M | 31.34M | 37.51M | 45.36M | 39.67M | 44.90M | 50.80M | 52.84M | 54.75M | 56.66M | 57.37M | 56.88M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.82M | -3.21M | -3.30M | -3.30M | -3.30M | -3.34M | -5.58M | -5.58M | -5.62M | -5.62M | -5.78M | -5.78M | -5.78M | 0 | 0 | 0 | 0 | 0 | 0 | -190.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800