
Jindal Worldwide Ltd
NSE: JINDWORLD BSE: 531543
₹27.79
(11.20)%
Tue, 03 Feb 2026, 08:33 am
Market Cap25.39B
PE Ratio39.91
Dividend0.16
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.01B | 1.42B | 1.74B | 1.84B | 2.89B | 3.66B | 5.02B | 6.04B | 7.79B | 8.37B | 10.07B | 11.58B | 16.50B | 22.12B | 21.99B | 16.96B | 25.29B | 20.38B | 18.03B | 22.69B |
| Gross profit | 262.97M | 126.18M | 99.82M | 507.83M | 694.19M | 383.19M | 387.15M | 466.97M | 534.31M | 727.68M | 1.32B | 1.36B | 1.77B | 1.36B | 1.25B | 1.63B | 2.64B | 2.51B | 2.16B | 2.31B |
| Operating expenses (excl. COGS) | -185.06M | -3.68M | -21.44M | -417.81M | -549.57M | -150.31M | -66.21M | -69.85M | -68.10M | -307.47M | -406.91M | -459.25M | -522.15M | -240.76M | -287.99M | -385.53M | -981.90M | -690.39M | -723.98M | -897.91M |
| Selling/general/admin expenses, total | — | — | — | -404.61M | -528.83M | -126.70M | -64.47M | -67.72M | -61.74M | -294.85M | -382.29M | -446.83M | -517.60M | -233.37M | -253.91M | -381.91M | -1.06B | -735.69M | -746.84M | -899.13M |
| Research & development | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -404.61M | -528.83M | -126.70M | -64.47M | -67.72M | -61.74M | -294.85M | -382.29M | -446.83M | -517.60M | -233.37M | -253.91M | -381.91M | -1.06B | -735.69M | -746.84M | -899.13M |
| Other operating expenses, total | -185.06M | -3.68M | -21.44M | -13.21M | -20.73M | -23.61M | -1.74M | -2.13M | -6.36M | -12.62M | -24.62M | -12.42M | -4.55M | -7.39M | -34.08M | -3.62M | 78.83M | 45.30M | 22.86M | 1.22M |
| Operating income | 77.91M | 122.50M | 78.38M | 90.02M | 144.62M | 232.88M | 320.95M | 397.12M | 466.21M | 420.21M | 909.61M | 898.68M | 1.25B | 1.12B | 964.29M | 1.24B | 1.66B | 1.82B | 1.44B | 1.41B |
| Non-operating income, total | 13.07M | 7.08M | -17.88M | -60.55M | -35.81M | -42.11M | -148.27M | -201.79M | -146.92M | -67.88M | -402.31M | -91.02M | -397.63M | -681.21M | -572.22M | -619.90M | -195.61M | -278.04M | -415.52M | -373.47M |
| Interest expense, net of interest capitalized | -14.66M | -23.07M | -72.84M | -115.50M | -79.30M | -109.22M | -186.53M | -222.33M | -230.99M | -268.84M | -427.61M | -358.52M | -539.72M | -727.24M | -609.65M | -493.31M | -449.20M | -517.73M | -493.66M | -594.50M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 27.73M | 30.15M | 54.95M | 54.95M | 43.48M | 67.11M | 38.49M | 20.23M | 84.07M | 93.42M | 61.92M | 267.50M | 79.69M | 46.03M | 37.43M | 256.92M | 252.92M | 239.15M | 75.22M | 187.51M |
| Non-operating interest income | 10.30M | 8.86M | 4.39M | 2.28M | 1.36M | 2.19M | 25.64M | 22.02M | 21.54M | 25.93M | 21.00M | 6.33M | 13.67M | 14.17M | 13.72M | 10.75M | 516.00K | 388.00K | 3.84M | 2.99M |
| Miscellaneous non-operating expense | 17.43M | 21.19M | 50.56M | 52.67M | 42.12M | 64.92M | 12.85M | -1.78M | 62.52M | 67.48M | 40.92M | 261.19M | 66.03M | 31.52M | 23.71M | 246.18M | 252.41M | 238.76M | 71.38M | 184.52M |
| Unusual income/expense | — | — | — | — | — | — | -234.38K | 306.69K | — | 107.54M | -36.62M | — | 62.40M | 0 | 0 | -383.52M | 671.00K | 533.00K | 2.93M | 33.52M |
| Pretax income | 90.98M | 129.59M | 60.49M | 29.47M | 108.81M | 190.77M | 172.67M | 195.33M | 319.28M | 352.33M | 507.30M | 807.66M | 853.32M | 440.12M | 392.07M | 624.11M | 1.46B | 1.54B | 1.03B | 1.04B |
| Taxes | -27.89M | -41.84M | -27.82M | -30.20M | -35.83M | -57.90M | -21.35M | -60.17M | -68.68M | -85.72M | -104.52M | -143.57M | -266.54M | -133.36M | -107.96M | -182.06M | -366.38M | -383.34M | -268.48M | -277.73M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -705 | 0 | 0 | 0 | -928.02K | -6.54M | 0 | 0 | 0 | 0 | 1.00K | 52.00K |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 63.09M | 87.75M | 32.67M | -258.16K | 72.03M | 132.87M | 151.32M | 136.19M | 254.12M | 266.60M | 402.87M | 664.25M | 585.98M | 300.30M | 284.83M | 442.08M | 1.09B | 1.16B | 756.48M | 758.69M |
| Net income | 63.09M | 87.75M | 32.67M | -258.16K | 72.03M | 132.87M | 151.32M | 136.19M | 254.12M | 266.60M | 402.87M | 664.25M | 585.98M | 300.30M | 284.83M | 442.08M | 1.09B | 1.16B | 756.48M | 758.69M |
| Dilution adjustment | 226.67K | 0 | 0 | -729.40K | 942.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 63.32M | 87.75M | 32.67M | -729.40K | 72.98M | 132.87M | 151.32M | 136.19M | 254.12M | 266.60M | 402.87M | 664.25M | 585.98M | 300.30M | 284.83M | 442.08M | 1.09B | 1.16B | 756.48M | 758.69M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 94.58M | 147.73M | 123.89M | 131.46M | 191.16M | 283.82M | 377.16M | 463.06M | 644.97M | 743.71M | 1.38B | 1.39B | 1.78B | 2.00B | 1.42B | 1.54B | 1.96B | 2.16B | 1.78B | 1.75B |
| EBIT | 77.91M | 122.50M | 78.38M | 90.02M | 144.62M | 232.88M | 320.95M | 397.12M | 466.21M | 420.21M | 909.61M | 898.68M | 1.25B | 1.12B | 964.29M | 1.24B | 1.66B | 1.82B | 1.44B | 1.41B |
| Total operating expenses | -928.57M | -1.30B | -1.66B | -1.75B | -2.75B | -3.42B | -4.69B | -5.64B | -7.33B | -7.95B | -9.16B | -10.68B | -15.25B | -21.00B | -21.03B | -15.72B | -23.63B | -18.56B | -16.59B | -21.28B |
| Prepaid expenses | 11.13M | 77.65M | 74.57M | 36.15M | 38.46M | 59.53M | 152.07M | 2.74M | 3.98M | 4.17M | 6.57M | 7.39M | 16.16M | 6.52M | 7.49M | 8.37M | 17.97M | 15.40M | 69.82M | 59.12M |
| Deferred income, current | — | — | — | — | — | — | — | — | 62.46M | 66.79M | 59.60M | 75.34M | 94.83M | 24.04M | 87.16M | 80.71M | 24.37M | 194.78M | 109.68M | 99.12M |
| Capital and operating lease obligations | — | 2.14M | 74.45M | 304.16K | 3.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 22.86M | 46.46M | 66.91M | 85.63M | 101.26M | 117.94M | 129.74M | 148.96M | 170.40M | 174.11M | 169.65M | 127.79M | 99.22M | 121.75M | 105.69M | 137.74M | 120.09M | 102.63M | 100.82M | 110.83M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 115.43M | 98.44M | 81.44M | 64.45M | 47.45M | — | — | — | — |
| Minority interest | 31.21K | 3.93M | 3.93M | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 3.05K | 0 | 0 | 0 | 56.02M | 7.74M | 0 | 0 | 0 | 8.00K | 6.00K | -46.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | -10.03M | -5.01M | -15.04M | -11.73M | -11.65M | -11.63M | -11.82M | -12.07M | -12.07M | -12.07M | -12.09M | -22.11M | 0 | -30.08M | -20.05M | -40.10M | -40.10M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800