JSW Energy Ltd
NSE: JSWENERGY BSE: 533148
₹478.20
-12.10 (2.47%)
Fri, 23 Oct 2026, 09:00 am
Market Cap (in Cr)89840.66
PE Ratio43.16
Dividend0.41
Utilities
Electric Utilities
24.5KJSW Energy Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.42B | 7.77B | 12.93B | 18.35B | 23.55B | 42.94B | 60.51B | 88.47B | 86.32B | 93.43B | 98.24B | 82.63B | 80.49B | 91.38B | 82.04B | 68.53B | 81.19B | 103.12B | 114.26B | 115.75B |
| Gross profit | 1.84B | 3.69B | 8.18B | 5.51B | 11.57B | 14.45B | 10.27B | 22.92B | 26.33B | 30.29B | 34.08B | 26.26B | 21.38B | 20.21B | 20.28B | 20.39B | 29.24B | 26.51B | 44.58B | 45.30B |
| Operating expenses (excl. COGS) | 0 | 0 | 0 | -789.32M | -8.80M | -1.47B | -887.30M | -1.75B | -1.34B | -1.93B | -1.77B | -1.90B | -2.73B | -3.04B | -3.79B | -3.41B | -4.45B | -3.84B | -7.30B | -10.51B |
| Selling/general/admin expenses, total | — | — | — | — | -762.40M | -1.39B | -795.80M | -1.38B | -1.27B | -1.76B | -1.65B | -1.78B | -2.62B | -2.94B | -3.61B | -3.14B | -3.73B | -3.56B | -7.10B | -9.94B |
| Research & development | — | — | — | — | -300.00K | -154.00K | — | — | — | -4.80M | -12.00M | -84.80M | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -762.10M | -1.39B | -795.80M | -1.38B | -1.27B | -1.75B | -1.65B | -1.78B | -2.62B | -2.94B | -3.61B | -3.14B | -3.73B | -3.56B | -7.10B | -9.94B |
| Other operating expenses, total | 0 | 0 | 0 | -789.32M | 753.60M | -77.85M | -91.50M | -368.20M | -69.40M | -172.80M | -126.40M | -123.50M | -101.50M | -98.90M | -182.40M | -270.80M | -722.60M | -284.00M | -206.00M | -575.40M |
| Operating income | 1.84B | 3.69B | 8.18B | 4.72B | 11.56B | 12.98B | 9.39B | 21.17B | 24.99B | 28.36B | 32.31B | 24.35B | 18.66B | 17.17B | 16.49B | 16.98B | 24.79B | 22.66B | 37.28B | 34.78B |
| Non-operating income, total | -426.86M | -283.58M | -556.20M | -1.04B | -2.10B | -3.00B | -7.26B | -9.31B | -14.39B | -9.44B | -11.72B | -15.48B | -14.78B | -8.20B | -5.63B | -6.17B | -2.50B | -3.43B | -15.77B | -12.87B |
| Interest expense, net of interest capitalized | -497.39M | -629.79M | -885.54M | -1.21B | -2.84B | -4.33B | -6.96B | -9.31B | -12.06B | -11.37B | -14.98B | -16.85B | -14.56B | -11.92B | -10.51B | -8.96B | -7.61B | -7.97B | -20.38B | -22.59B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 70.53M | 346.21M | 329.34M | 171.40M | 740.40M | 1.32B | 1.31B | 1.96B | 2.18B | 1.55B | 1.81B | 1.40B | 4.22B | 3.72B | 3.13B | 2.51B | 5.33B | 4.13B | 4.17B | 8.23B |
| Non-operating interest income | — | — | — | — | 49.30M | 437.30M | 701.00M | 1.02B | 1.01B | 631.90M | 1.35B | 1.52B | 3.27B | 2.23B | 2.55B | 1.74B | 4.00B | 1.65B | 2.83B | 3.90B |
| Miscellaneous non-operating expense | 70.53M | 346.21M | 329.34M | 171.40M | 691.10M | 889.50M | 610.00M | 944.70M | 1.17B | 922.70M | 461.40M | -120.40M | 951.70M | 1.17B | 585.30M | 771.00M | 1.33B | 2.48B | 1.34B | 4.33B |
| Unusual income/expense | — | — | — | — | — | — | -1.61B | -1.97B | -4.50B | 381.30M | 1.45B | -29.10M | -4.44B | 9.20M | 1.75B | 272.30M | -217.60M | 415.90M | 431.00M | 1.49B |
| Pretax income | 1.41B | 3.41B | 7.62B | 3.68B | 9.47B | 9.98B | 2.13B | 11.86B | 10.60B | 18.92B | 20.59B | 8.87B | 3.88B | 8.97B | 10.86B | 10.81B | 22.30B | 19.24B | 21.50B | 21.91B |
| Taxes | -222.67M | -505.89M | -1.37B | -911.49M | -2.01B | -1.56B | -419.10M | -2.73B | -2.84B | -5.15B | -5.56B | -2.69B | -2.53B | -2.12B | -330.40M | -2.76B | -4.95B | -4.63B | -4.42B | -2.31B |
| Non-controlling/minority interest | 0 | -20.00K | 0 | 0 | 0 | 700.00K | -5.80M | 29.30M | -51.00M | -85.70M | -129.10M | 65.20M | -69.40M | 106.40M | 187.40M | -272.00M | -148.60M | -23.60M | -19.40M | -319.90M |
| After tax other income/expense | 134.80M | -183.66M | -3.01B | 23.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.32B | 2.72B | 3.24B | 2.79B | 7.45B | 8.42B | 1.70B | 9.04B | 7.55B | 13.50B | 14.47B | 6.29B | 779.70M | 6.95B | 11.00B | 7.95B | 17.29B | 14.78B | 17.23B | 19.51B |
| Net income | 1.32B | 2.72B | 3.24B | 2.79B | 7.45B | 8.42B | 1.70B | 9.04B | 7.55B | 13.50B | 14.47B | 6.29B | 779.70M | 6.95B | 11.00B | 7.95B | 17.29B | 14.78B | 17.23B | 19.51B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.32B | 2.72B | 3.24B | 2.79B | 7.45B | 8.42B | 1.70B | 9.04B | 7.55B | 13.50B | 14.47B | 6.29B | 779.70M | 6.95B | 11.00B | 7.95B | 17.29B | 14.78B | 17.23B | 19.51B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.42B | 4.28B | 8.76B | 5.32B | 12.98B | 15.68B | 14.42B | 27.78B | 33.09B | 36.26B | 40.85B | 34.05B | 28.32B | 28.80B | 28.17B | 28.65B | 36.10B | 34.35B | 53.61B | 51.33B |
| EBIT | 1.84B | 3.69B | 8.18B | 4.72B | 11.56B | 12.98B | 9.39B | 21.17B | 24.99B | 28.36B | 32.31B | 24.35B | 18.66B | 17.17B | 16.49B | 16.98B | 24.79B | 22.66B | 37.28B | 34.78B |
| Total operating expenses | -3.58B | -4.08B | -4.75B | -13.63B | -11.99B | -29.96B | -51.13B | -67.31B | -61.33B | -65.07B | -65.94B | -58.28B | -61.83B | -74.21B | -65.55B | -51.55B | -56.39B | -80.46B | -76.98B | -80.97B |
| Prepaid expenses | 15.04M | 302.04M | 27.29M | 256.39M | 4.21B | 802.40M | 201.30M | — | 182.10M | 214.20M | 497.30M | 590.60M | 1.25B | 275.10M | 831.50M | 902.60M | 1.17B | 1.15B | 1.11B | 1.21B |
| Deferred income, current | — | — | — | — | — | — | — | — | 35.10M | — | 30.00M | 208.20M | 233.50M | 285.90M | 236.90M | 210.40M | 36.10M | 28.90M | 20.60M | 13.80M |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 6.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.40M | 271.00M | 452.90M | 2.21B | 2.32B | 4.62B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 442.93M | 559.24M | 685.02M | 814.49M | 1.16B | 1.56B | 1.29B | 1.52B | 1.93B | 2.96B | 4.34B | 3.81B | 4.28B | 4.56B | 3.70B | 6.08B | 8.92B | 14.03B | 18.41B | 35.67B |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | 216.40M | 0 | — |
| Minority interest | 250.00K | 800.29M | 800.13M | 152.19M | 152.30M | 723.70M | 500.20M | 452.30M | 503.20M | 547.10M | 14.00M | 23.70M | -39.40M | -120.30M | -238.40M | -87.20M | 20.60M | 1.05B | 1.82B | 17.24B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -2.80B | -1.03B | -1.20B | 0 | -1.43B | -1.91B | -953.00M | -3.84B | -3.82B | -4.10B | -3.93B | -1.19B | -43.10M | -1.98B | -1.64B | -3.29B | -3.29B | -3.47B | -3.64B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
