Jupiter Wagons Ltd

NSE: JWL BSE: 533272

₹274.85

(-3.88%)

Mon, 16 Mar 2026, 07:06 pm

MTF 5xInvest in Jupiter Wagons Ltd with 5x Leverage Buy with MTF

Market Cap122.21B

PE Ratio47.60

Dividend0.35

Producer Manufacturing

Trucks/Construction/Farm Machinery

24.5K

Jupiter Wagons Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-8.28M	-22.17M	-41.41M	-41.11M	-48.92M	-81.57M	-134.33M	-157.53M	-189.53M	-215.74M	-206.20M	-273.03M	-277.80M	-219.64M	-61.72M	-69.05M	-181.67M	-288.87M	-410.02M	-604.25M
Pretax equity in earnings	—	—	—	—	560.00K	3.20M	—	—	—	—	0	0	0	0	0	0	—	—	—	—
Equity in earnings	0	0	0	0	0	0	-7.93M	-1.60M	0	0	0	0	0	0	0	0	-3.10M	-27.98M	-27.26M	-119.15M
Total assets	317.00M	876.93M	1.04B	1.08B	1.96B	3.27B	4.67B	6.28B	4.27B	3.30B	2.42B	2.25B	2.09B	2.09B	2.00B	2.59B	10.72B	16.34B	29.40B	40.17B
Total current assets	280.37M	824.32M	883.13M	750.10M	1.50B	1.70B	2.17B	2.92B	1.15B	785.65M	618.94M	502.45M	438.06M	669.55M	804.39M	1.34B	5.69B	10.83B	19.63B	25.58B
Cash and short term investments	5.51M	34.85M	211.40M	37.45M	34.37M	259.64M	58.20M	339.83M	141.78M	83.66M	25.24M	16.77M	44.12M	238.99M	45.03M	92.60M	688.96M	1.67B	2.66B	7.24B
Cash & equivalents	4.33M	23.80M	34.62M	26.04M	11.13M	65.14M	22.81M	29.55M	141.78M	83.66M	25.24M	4.28M	33.38M	238.99M	45.03M	92.60M	406.99M	1.17B	1.23B	4.41B
Short term investments	1.18M	11.05M	176.78M	11.41M	23.24M	194.50M	35.39M	310.28M	0	0	0	12.50M	10.73M	0	0	0	281.97M	502.57M	1.44B	2.83B
Total receivables, net	142.86M	459.29M	323.81M	250.42M	717.19M	450.00M	1.20B	1.49B	263.57M	188.47M	200.06M	240.01M	172.29M	253.30M	172.48M	625.54M	965.17M	2.55B	5.12B	8.35B
Accounts receivable - trade, net	130.72M	353.93M	245.65M	149.57M	582.48M	306.41M	1.04B	1.47B	235.22M	160.36M	123.36M	157.03M	90.04M	195.43M	113.42M	568.65M	729.74M	2.22B	5.01B	8.20B
Other receivables	12.14M	105.36M	78.16M	100.85M	134.71M	143.59M	160.12M	23.73M	28.35M	28.12M	76.69M	82.98M	82.26M	57.87M	59.05M	56.89M	235.43M	333.45M	103.43M	149.50M
Total inventory	106.44M	266.80M	257.90M	289.39M	534.33M	691.58M	518.41M	684.44M	386.70M	180.81M	109.09M	83.11M	118.77M	147.07M	537.19M	606.56M	3.33B	6.17B	10.88B	8.88B
Other current assets, total	24.29M	62.34M	88.32M	168.58M	211.47M	278.78M	378.45M	394.81M	351.95M	326.23M	205.24M	161.55M	101.91M	28.89M	47.81M	9.45M	688.51M	388.11M	893.92M	1.03B
Total non-current assets	36.63M	52.61M	154.33M	331.82M	455.98M	1.58B	2.50B	3.36B	3.13B	2.51B	1.80B	1.75B	1.65B	1.42B	1.19B	1.26B	5.03B	5.51B	9.77B	14.59B
Long term investments	4.78M	2.03M	6.72M	6.72M	6.34M	383.67M	24.82M	59.14M	49.12M	145.52M	10.00K	9.34M	4.41M	10.00K	5.61M	12.24M	157.19M	447.14M	539.19M	496.55M
Note receivable - long term	—	—	—	—	—	—	4.30M	39.11M	38.99M	130.80M	—	9.33M	4.40M	—	5.61M	4.98M	4.63M	19.89M	15.12M	22.64M
Investments in unconsolidated subsidiaries	—	—	—	—	—	6.25M	6.00M	6.00M	10.00K	10.00K	10.00K	0	0	0	0	0	76.73M	94.75M	144.69M	227.60M
Other investments	4.78M	2.03M	6.72M	6.72M	6.34M	377.41M	14.51M	14.03M	10.13M	14.71M	0	10.00K	10.00K	10.00K	0	7.26M	75.83M	332.50M	379.39M	246.31M
Net property/plant/equipment	31.85M	50.58M	147.41M	324.97M	448.54M	1.19B	2.31B	3.21B	3.03B	2.29B	1.60B	1.47B	1.37B	1.13B	1.17B	1.22B	4.23B	4.69B	7.29B	11.67B
Gross property/plant/equipment	69.73M	95.30M	211.56M	405.56M	562.60M	1.34B	2.53B	3.59B	3.71B	3.79B	3.67B	1.57B	1.57B	1.40B	1.52B	1.65B	5.10B	5.77B	9.20B	13.98B
Deferred tax assets	1.57M	1.62M	1.74M	3.01M	2.30M	1.39M	—	38.97M	39.26M	72.56M	—	—	—	—	—	—	270.97M	0	—	175.18M
Net intangible assets	0	0	200.00K	130.00K	1.10M	854.00K	411.00K	2.07M	1.98M	989.00K	748.00K	0	0	2.89M	5.50M	11.82M	314.44M	302.41M	1.79B	2.09B
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	204.16M	204.16M	942.74M	942.74M
Other intangibles, net	0	0	200.00K	130.00K	1.10M	854.00K	411.00K	2.07M	1.98M	989.00K	748.00K	0	0	2.89M	5.50M	11.82M	110.28M	98.25M	848.14M	1.15B
Other long term assets, total	0	0	0	0	0	0	165.81M	45.70M	3.92M	1.79M	191.00M	272.67M	277.54M	283.99M	10.53M	14.24M	54.55M	49.45M	100.77M	123.74M
Short term debt	81.73M	330.70M	290.17M	65.85M	480.70M	456.32M	812.84M	1.07B	807.97M	709.56M	859.72M	1.19B	1.66B	74.78M	228.60M	293.65M	1.11B	2.69B	3.30B	4.59B
Current portion of LT debt and capital leases	0	0	0	0	42.00M	0	2.10M	63.58M	144.22M	215.22M	462.43M	796.47M	1.21B	28.52M	20.24M	34.64M	147.63M	97.36M	54.36M	75.35M
Short term debt excl. current portion of LT debt	81.73M	330.70M	290.17M	65.85M	438.70M	456.32M	810.74M	1.01B	663.76M	494.34M	397.29M	397.06M	452.06M	46.26M	208.35M	259.01M	964.95M	2.59B	3.25B	4.52B
Accounts payable	123.21M	295.14M	201.54M	460.19M	600.68M	601.58M	690.04M	1.15B	484.16M	481.40M	345.84M	354.95M	255.93M	253.04M	344.07M	636.17M	1.43B	1.98B	5.53B	4.08B
Income tax payable	6.28M	17.49M	10.01M	290.00K	57.21M	919.00K	41.60M	50.67M	47.70M	25.92M	92.42M	24.92M	24.18M	24.18M	0	—	52.38M	196.90M	266.53M	297.88M
Long term debt	14.76M	11.76M	13.84M	5.95M	66.97M	4.88M	296.89M	559.94M	549.76M	688.84M	617.44M	433.40M	57.08M	340.33M	273.28M	303.09M	279.14M	191.94M	185.48M	424.47M
Long term debt excl. lease liabilities	14.76M	11.76M	13.84M	5.95M	66.97M	4.88M	296.89M	559.94M	549.76M	688.84M	617.44M	433.40M	57.08M	340.33M	273.28M	303.09M	279.14M	191.94M	185.48M	424.47M
Total equity	70.74M	174.07M	502.32M	519.74M	711.71M	2.17B	2.58B	2.74B	2.06B	1.13B	118.64M	-303.18M	-671.77M	958.55M	954.42M	1.07B	6.83B	8.03B	16.32B	27.68B
Shareholders' equity	70.74M	174.07M	502.32M	519.74M	711.71M	2.17B	2.58B	2.74B	2.06B	1.13B	118.64M	-303.18M	-671.77M	958.55M	954.42M	1.07B	6.83B	8.03B	16.16B	27.54B
Common equity, total	70.74M	174.07M	502.32M	519.74M	711.71M	2.17B	2.58B	2.74B	2.06B	1.04B	-11.36M	-393.11M	-761.71M	958.55M	954.42M	1.07B	6.83B	8.03B	16.16B	27.54B
Other common equity	51.59M	128.37M	152.15M	169.57M	282.75M	339.75M	747.77M	907.11M	1.85M	1.85M	1.85M	1.85M	1.85M	490.10M	490.10M	490.10M	177.51M	177.51M	177.51M	515.01M
Total debt	96.49M	342.46M	304.01M	71.80M	547.67M	461.20M	1.11B	1.63B	1.36B	1.40B	1.48B	1.63B	1.72B	415.11M	501.88M	596.74M	1.39B	2.88B	3.49B	5.02B
Net debt	—	—	—	—	—	201.56M	1.05B	1.29B	1.22B	1.31B	1.45B	1.61B	1.68B	176.11M	456.85M	504.14M	702.76M	1.21B	827.07M	-2.22B
Change in accounts receivable	-110.72M	-353.99M	76.94M	-6.31M	-509.58M	203.82M	-450.68M	-481.46M	1.28B	-27.58M	-84.39M	-85.16M	—	23.60M	268.20M	-372.79M	7.20M	-1.44B	-2.57B	-3.25B
Change in taxes payable	0	0	0	0	0	—	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Change in accounts payable	101.06M	223.97M	-136.27M	264.53M	191.28M	8.93M	160.19M	428.75M	-672.60M	113.13M	63.89M	94.06M	—	-2.92M	-113.32M	390.91M	26.00M	544.26M	2.61B	-1.43B
Change in other assets/liabilities	0	0	0	0	0	0	0	0	0	0	0	6.29M	-10.72M	1.53M	5.55M	-1.25M	181.85M	934.68M	7.90M	-1.10B
Sale of fixed assets & businesses	190.00K	7.95M	910.00K	3.00M	280.00K	89.00K	2.43M	2.11M	42.38M	2.46M	119.00K	1.10M	2.21M	0	0	0	3.11M	41.52M	6.45M	9.64M
Purchase/sale of investments, net	0	2.75M	0	0	0	-377.33M	376.78M	886.00K	8.08M	0	0	0	0	0	-8.10M	-23.16M	-144.34M	-530.27M	-552.96M	-1.50B
Sale/maturity of investments	0	2.75M	0	0	0	2.34B	376.78M	886.00K	8.08M	0	0	0	0	0	0	—	0	—	7.24M	18.35B
Purchase of investments	0	0	0	0	0	-2.72B	0	0	0	0	0	0	0	0	-8.10M	-23.16M	-144.34M	-530.27M	-560.20M	-19.85B
Other investing cash flow items, total	0	0	0	0	0	0	-150.00M	50.00M	0	0	0	0	0	0	0	0	7.75M	-30.00M	0	0
Issuance/retirement of debt, net	56.45M	246.01M	-45.88M	-232.23M	475.88M	-86.48M	647.75M	516.89M	-271.87M	40.47M	76.52M	109.22M	53.00M	-201.50M	133.58M	82.24M	14.29M	1.49B	499.95M	1.47B
Issuance/retirement of long term debt	56.45M	246.01M	-45.88M	-232.23M	475.88M	-86.48M	647.75M	322.24M	70.46M	210.08M	175.81M	119.14M	0	-168.68M	-28.52M	31.58M	-19.84M	-137.30M	-158.70M	197.60M
Issuance/retirement of short term debt	—	—	—	—	—	—	—	194.65M	-342.33M	-169.61M	-99.29M	-9.92M	53.00M	-32.81M	162.10M	50.66M	34.13M	1.63B	658.66M	1.27B
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-323.43M	-551.35M
Other financing cash flow items, total	0	18.15M	300.12M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800