Jupiter Wagons Ltd
NSE: JWL BSE: 533272
₹274.85
(-3.88%)
Mon, 16 Mar 2026, 07:06 pm
Market Cap122.21B
PE Ratio47.60
Dividend0.35
Jupiter Wagons Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -2.88M | -7.49M | -9.16M | -16.74M | -36.39M | -38.52M | -63.72M | -167.03M | -300.64M | -202.63M | -145.13M | -103.58M | -103.52M | -103.79M | -83.17M | -86.28M | -233.77M | -249.75M | -281.59M | -536.39M |
| Accumulated depreciation, total | -37.88M | -44.72M | -64.15M | -80.59M | -114.06M | -150.09M | -212.46M | -376.47M | -674.89M | -1.51B | -2.07B | -102.83M | -206.18M | -268.88M | -348.66M | -432.27M | -870.15M | -1.08B | -1.91B | -2.31B |
| Cash from operating activities | -35.44M | -213.04M | 12.82M | 257.83M | -272.66M | 86.28M | 494.59M | 440.44M | 532.88M | -104.70M | -135.40M | -103.74M | -23.57M | 65.06M | -205.44M | 114.64M | 423.16M | 521.32M | -491.57M | 748.74M |
| Funds from operations | 30.29M | 77.39M | 66.76M | 31.07M | 290.59M | 30.79M | 590.51M | 666.28M | -365.36M | -400.80M | -182.63M | -138.26M | 10.08M | 94.64M | -34.61M | 212.62M | 959.45M | 2.20B | 3.61B | 4.39B |
| Net income (cash flow) | 25.04M | 85.18M | 61.39M | 17.42M | 191.97M | 56.99M | 408.02M | 185.06M | -704.31M | -1.03B | -1.05B | -356.03M | -369.13M | 886.74M | -1.40M | 123.03M | 496.76M | 1.21B | 3.32B | 3.82B |
| Depreciation & amortization (cash flow) | 2.88M | 7.49M | 9.16M | 16.74M | 36.39M | 38.52M | 63.72M | 167.03M | 300.64M | 202.63M | 145.13M | 103.58M | 103.52M | 103.79M | 83.17M | 86.28M | 233.77M | 249.75M | 281.59M | 536.39M |
| Depreciation/depletion | 2.88M | 7.49M | 9.16M | 16.74M | 36.39M | 37.78M | 63.03M | 166.61M | 299.73M | 201.64M | 145.13M | 103.58M | 103.52M | 103.47M | 81.83M | 84.28M | 215.56M | 231.03M | 264.98M | 437.36M |
| Amortization | — | — | — | — | — | 745.00K | 693.00K | 422.00K | 915.00K | 990.00K | — | 748.00K | — | 326.00K | 1.34M | 2.01M | 18.21M | 18.72M | 16.61M | 99.03M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -8.48M | -41.42M | -42.52M | -12.63M | -56.36M | -80.45M | -41.03M | 164.24M | 11.31M | 630.18M | 680.88M | 114.19M | 275.68M | -895.77M | -92.21M | 2.03M | -33.86M | -83.42M | -1.12B | -1.11B |
| Changes in working capital | -65.73M | -290.43M | -53.94M | 226.76M | -563.25M | 55.49M | -95.92M | -225.84M | 898.23M | 296.10M | 47.23M | 34.52M | -33.65M | -29.58M | -170.83M | -97.97M | -536.29M | -1.68B | -4.10B | -3.64B |
| Cash from investing activities | -16.98M | -21.78M | -90.71M | -199.55M | -206.30M | -1.18B | -1.34B | -673.63M | -487.82M | -91.90M | -2.77M | -1.73M | -327.00K | -12.08M | -130.16M | -164.60M | -500.32M | -1.25B | -4.76B | -6.57B |
| Capital expenditures | -17.17M | -32.48M | -91.62M | -202.55M | -206.58M | -801.55M | -1.57B | -726.63M | -538.28M | -94.37M | -2.89M | -2.83M | -2.53M | -12.08M | -122.06M | -141.44M | -366.84M | -726.88M | -1.25B | -5.08B |
| Capital expenditures - fixed assets | -17.17M | -32.48M | -91.62M | -202.55M | -206.58M | -801.55M | -1.57B | -726.63M | -538.28M | -94.37M | -2.89M | -2.83M | -2.53M | -12.08M | -122.06M | -141.44M | -366.84M | -726.88M | -1.25B | -5.08B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | — | — | — | — |
| Cash from financing activities | 56.45M | 264.16M | 254.24M | -232.23M | 475.88M | 1.32B | 647.75M | 516.89M | -271.87M | 130.47M | 116.52M | 109.22M | 53.00M | 143.90M | 133.54M | 81.63M | 13.68M | 1.49B | 5.30B | 9.00B |
| Free cash flow | -52.61M | -245.52M | -78.80M | 55.28M | -479.24M | -715.26M | -1.08B | -286.18M | -5.41M | -199.07M | -138.28M | -106.57M | -26.10M | 52.98M | -327.50M | -26.80M | 56.32M | -205.56M | -1.74B | -4.33B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800