Jupiter Wagons Ltd
NSE: JWL BSE: 533272
₹274.85
(-3.88%)
Mon, 16 Mar 2026, 03:53 pm
Market Cap122.21B
PE Ratio47.60
Dividend0.35
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KJupiter Wagons Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 501.51M | 956.34M | 1.19B | 1.12B | 1.81B | 2.10B | 4.63B | 5.02B | 1.38B | 1.18B | 1.07B | 1.05B | 971.65M | 2.16B | 1.26B | 3.63B | 11.65B | 20.68B | 36.44B | 39.63B |
| Gross profit | 82.99M | 200.32M | 208.69M | 142.29M | 402.34M | 194.36M | 738.93M | 793.72M | -432.25M | -247.48M | -69.53M | -35.20M | -30.06M | 72.47M | -8.37M | 257.43M | 1.12B | 2.78B | 5.29B | 6.28B |
| Operating expenses (excl. COGS) | -58.12M | -91.08M | -115.17M | -103.37M | -72.84M | -103.26M | -105.77M | -307.88M | -83.67M | -165.22M | -202.37M | -52.20M | -72.92M | -54.68M | -53.94M | -66.25M | -201.46M | -442.34M | -649.67M | -982.13M |
| Selling/general/admin expenses, total | -53.05M | -79.83M | -115.20M | -102.82M | -64.08M | -97.46M | -100.82M | -200.85M | -81.85M | -87.05M | -199.22M | -42.65M | -52.79M | -41.92M | -49.17M | -56.28M | -322.27M | -400.05M | -617.45M | -932.74M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -53.05M | -79.83M | -115.20M | -102.82M | -64.08M | -97.46M | -100.82M | -200.85M | -81.85M | -87.05M | -199.22M | -42.65M | -52.79M | -41.92M | -49.17M | -56.28M | -322.27M | -400.05M | -617.45M | -932.74M |
| Other operating expenses, total | -5.07M | -11.25M | 30.00K | -550.00K | -8.76M | -5.79M | -4.95M | -107.03M | -1.82M | -78.17M | -3.15M | -9.55M | -20.13M | -12.75M | -4.77M | -9.96M | 120.81M | -42.29M | -32.22M | -49.40M |
| Operating income | 24.87M | 109.24M | 93.52M | 38.90M | 329.50M | 91.11M | 633.17M | 485.84M | -515.92M | -412.70M | -271.90M | -87.41M | -102.97M | 17.79M | -62.30M | 191.19M | 916.73M | 2.33B | 4.64B | 5.29B |
| Non-operating income, total | 6.92M | 1.49M | 12.18M | -15.95M | -21.49M | -18.39M | -57.42M | -149.22M | -161.39M | -820.91M | -736.73M | -268.62M | -266.15M | 868.95M | 36.73M | -66.88M | -157.18M | -301.19M | -189.69M | -216.46M |
| Interest expense, net of interest capitalized | -8.28M | -22.17M | -41.41M | -41.11M | -48.92M | -81.57M | -93.16M | -157.53M | -189.53M | -215.74M | -206.20M | -273.03M | -277.80M | -219.64M | -61.72M | -69.05M | -181.67M | -288.87M | -410.02M | -604.25M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 41.16M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Non-operating income, excl. interest expenses | 14.31M | 23.64M | 53.72M | 30.89M | 27.56M | 63.18M | 36.57M | 8.31M | 26.91M | 24.83M | 2.83M | 4.41M | 4.32M | -3.08M | 32.94M | 2.17M | 8.22M | -11.65M | 190.90M | 344.81M |
| Non-operating interest income | 2.36M | 2.26M | 17.24M | 19.18M | 7.89M | 11.29M | 14.04M | 8.90M | 9.60M | 6.38M | 2.86M | 1.81M | 1.15M | 1.07M | 4.80M | 1.52M | 14.23M | 35.88M | 126.21M | 321.55M |
| Miscellaneous non-operating expense | 11.95M | 21.38M | 36.48M | 11.71M | 19.11M | 48.69M | 22.53M | -591.00K | 17.32M | 18.45M | -24.00K | 2.60M | 3.17M | -4.16M | 28.14M | 654.00K | -6.02M | -47.53M | 64.69M | 23.25M |
| Unusual income/expense | 890.00K | 20.00K | -130.00K | -5.73M | -130.00K | — | -822.00K | — | 1.22M | -630.00M | -533.37M | — | 7.33M | 1.09B | 65.51M | 0 | 16.27M | -672.00K | 29.43M | 42.98M |
| Pretax income | 31.79M | 110.73M | 105.70M | 22.95M | 308.01M | 72.71M | 575.75M | 336.62M | -677.31M | -1.23B | -1.01B | -356.03M | -369.13M | 886.74M | -25.57M | 124.31M | 759.54M | 2.03B | 4.45B | 5.08B |
| Taxes | -10.30M | -25.52M | -37.77M | -8.54M | -118.59M | -15.72M | -159.80M | -149.96M | -27.00M | 208.15M | -38.99M | 0 | 0 | 0 | 24.18M | -1.27M | -259.89M | -798.15M | -1.11B | -1.16B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.00K | 1.12M | 5.41M | 19.88M |
| After tax other income/expense | 3.55M | -30.00K | -6.54M | 3.01M | 2.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 25.04M | 85.18M | 61.39M | 17.42M | 191.97M | 56.99M | 408.02M | 185.06M | -704.31M | -1.03B | -1.05B | -356.03M | -369.13M | 886.74M | -1.40M | 123.03M | 496.76M | 1.21B | 3.32B | 3.82B |
| Net income | 25.04M | 85.18M | 61.39M | 17.42M | 191.97M | 56.99M | 408.02M | 185.06M | -704.31M | -1.03B | -1.05B | -356.03M | -369.13M | 886.74M | -1.40M | 123.03M | 496.76M | 1.21B | 3.32B | 3.82B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 25.04M | 85.18M | 61.39M | 17.42M | 191.97M | 56.99M | 408.02M | 185.06M | -704.31M | -1.03B | -1.05B | -356.03M | -369.13M | 886.74M | -1.40M | 123.03M | 496.76M | 1.21B | 3.32B | 3.82B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 27.75M | 116.73M | 102.68M | 55.66M | 365.89M | 129.63M | 696.89M | 652.87M | -215.27M | -210.07M | -126.77M | 16.17M | 549.00K | 121.58M | 20.87M | 277.47M | 1.15B | 2.58B | 4.92B | 5.83B |
| EBIT | 24.87M | 109.24M | 93.52M | 38.92M | 329.50M | 91.11M | 633.17M | 485.84M | -515.92M | -412.70M | -271.90M | -87.41M | -102.97M | 17.79M | -62.30M | 191.19M | 916.73M | 2.33B | 4.64B | 5.29B |
| Total operating expenses | -476.64M | -847.10M | -1.10B | -1.08B | -1.48B | -2.01B | -4.00B | -4.53B | -1.90B | -1.59B | -1.35B | -1.14B | -1.07B | -2.14B | -1.32B | -3.44B | -10.74B | -18.35B | -31.80B | -34.34B |
| Prepaid expenses | 1.27M | 1.04M | 1.70M | 4.26M | 5.06M | 15.10M | 16.25M | 10.71M | 1.89M | 6.48M | 79.31M | 1.01M | 971.00K | 1.30M | 1.89M | 2.04M | 15.63M | 50.62M | 75.80M | 80.54M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.14M | 44.30M | 49.50M | 20.92M | 30.03M | 66.19M | 138.83M | 200.69M | 880.63M | 2.80B | 3.12B | 1.81B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.28M | 4.24M | 4.18M | 4.00M | 109.10M | 153.62M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 990.00K | 1.04M | 430.00K | 3.20M | 8.27M | 12.92M | 85.43M | 220.12M | 247.41M | 72.56M | — | — | — | — | — | — | — | 300.29M | 315.93M | 409.93M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.78M | 644.00K | 154.23M | 132.79M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -323.43M | -551.35M |
| Preferred dividends paid | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800