Jyoti Resins and Adhesives Ltd
NSE: BSE: 514448
₹843.05
(0.48%)
Tue, 03 Mar 2026, 07:28 pm
Market Cap10.12B
PE Ratio14.52
Dividend1.07
Jyoti Resins and Adhesives Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 15.10M | 20.15M | 20.36M | 30.24M | 30.93M | 40.14M | 72.92M | 104.90M | 152.33M | 265.30M | 468.46M | 423.53M | 542.34M | 686.94M | 735.44M | 1.01B | 1.82B | 2.61B | 2.57B | 2.84B |
| Gross profit | 2.17M | 2.50M | 3.73M | 6.03M | 7.18M | 12.84M | 20.68M | 37.59M | 61.01M | 81.56M | 204.81M | 61.19M | 69.16M | 109.04M | 217.86M | 345.43M | 540.44M | 1.03B | 1.42B | 1.61B |
| Operating expenses (excl. COGS) | -1.28M | -1.47M | -2.25M | -4.52M | -6.20M | -9.51M | -13.98M | -28.39M | -54.51M | -73.33M | -193.15M | -48.90M | -52.67M | -81.72M | -105.91M | -244.59M | -301.62M | -433.16M | -580.64M | -714.07M |
| Selling/general/admin expenses, total | -1.21M | -1.43M | -2.20M | -4.40M | -6.15M | -9.44M | -13.94M | -28.16M | -54.04M | -72.99M | -189.66M | -46.01M | -52.45M | -81.40M | -105.52M | -244.24M | -301.21M | -432.62M | -579.47M | -712.38M |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | -8.50M | — | 0 |
| Selling/general/admin expenses, other | -1.21M | -1.43M | -2.20M | -4.40M | -6.15M | -9.44M | -13.94M | -28.16M | -54.04M | -72.99M | -189.66M | -46.01M | -52.45M | -81.40M | -105.52M | -244.24M | -301.21M | -424.12M | -579.47M | -712.38M |
| Other operating expenses, total | -63.72K | -38.81K | -53.86K | -118.18K | -45.77K | -66.21K | -39.09K | -235.67K | -477.29K | -339.32K | -3.49M | -2.88M | -218.36K | -314.14K | -388.91K | -344.37K | -410.00K | -533.00K | -1.17M | -1.69M |
| Operating income | 1.15M | 1.12M | 1.48M | 1.50M | 988.30K | 3.33M | 6.70M | 9.20M | 6.49M | 8.24M | 11.65M | 12.29M | 16.49M | 27.32M | 111.95M | 100.85M | 238.82M | 595.48M | 835.62M | 895.02M |
| Non-operating income, total | -701.12K | -729.03K | -1.00M | -1.25M | 635.37K | -922.11K | -1.33M | -2.74M | -2.93M | -5.22M | -8.34M | -6.50M | -1.63M | 3.38M | -579.33K | 60.89M | 25.77M | 18.63M | 60.38M | 92.83M |
| Interest expense, net of interest capitalized | -520.92K | -751.58K | -1.08M | -1.26M | -724.47K | -1.03M | -1.44M | -2.02M | -3.02M | -5.41M | -8.43M | -6.64M | -1.71M | -861.65K | -865.79K | -766.23K | -461.00K | -317.00K | -719.00K | -893.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -157.96K | 48.44K | 84.06K | 18.00K | 1.36M | 110.46K | 105.02K | -724.10K | 82.12K | 195.76K | 88.62K | 142.95K | 92.09K | 4.25M | 13.50M | 61.66M | 32.32M | 18.95M | 61.10M | 93.72M |
| Non-operating interest income | — | — | — | — | — | — | 0 | 0 | 0 | 10.94K | 18.12K | 16.56K | 0 | 4.84M | 9.87M | 14.23M | 14.59M | 20.70M | 66.98M | 109.09M |
| Miscellaneous non-operating expense | -157.96K | 48.44K | 84.06K | 18.00K | 1.36M | 110.46K | 105.02K | -724.10K | 82.12K | 184.82K | 70.50K | 126.39K | 92.09K | -597.34K | 3.63M | 47.43M | 17.73M | -1.75M | -5.88M | -15.37M |
| Unusual income/expense | -22.25K | -25.90K | -3.88K | — | — | — | — | — | — | — | — | — | -12.32K | 0 | -13.21M | 0 | -6.09M | 0 | 0 | 4.00K |
| Pretax income | 449.92K | 391.04K | 479.71K | 256.86K | 1.62M | 2.41M | 5.37M | 6.46M | 3.56M | 3.02M | 3.31M | 5.79M | 14.86M | 30.70M | 111.37M | 161.73M | 264.59M | 614.11M | 896.00M | 987.85M |
| Taxes | 0 | 0 | 0 | 0 | 0 | -792.90K | 187.81K | -1.77M | -1.14M | -941.71K | -1.12M | -1.88M | -4.39M | -8.74M | -30.38M | -40.08M | -66.95M | -149.68M | -224.82M | -249.11M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 449.92K | 391.04K | 479.71K | 256.86K | 1.62M | 1.61M | 5.56M | 4.69M | 2.42M | 2.08M | 2.19M | 3.92M | 10.47M | 21.96M | 81.00M | 121.65M | 197.64M | 464.43M | 671.17M | 738.74M |
| Net income | 449.92K | 391.04K | 479.71K | 256.86K | 1.62M | 1.61M | 5.56M | 4.69M | 2.42M | 2.08M | 2.19M | 3.92M | 10.47M | 21.96M | 81.00M | 121.65M | 197.64M | 464.43M | 671.17M | 738.74M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 449.92K | 391.04K | 479.71K | 256.86K | 1.62M | 1.61M | 5.56M | 4.69M | 2.42M | 2.08M | 2.19M | 3.92M | 10.47M | 21.96M | 81.00M | 121.65M | 197.64M | 464.43M | 671.17M | 738.74M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.04M | 2.18M | 2.67M | 2.69M | 2.19M | 4.53M | 7.92M | 10.51M | 7.91M | 9.02M | 12.42M | 13.09M | 17.55M | 29.84M | 116.71M | 107.06M | 245.89M | 609.93M | 846.54M | 910.87M |
| EBIT | 888.36K | 1.03M | 1.48M | 1.50M | 988.30K | 3.33M | 6.70M | 9.20M | 6.49M | 8.24M | 11.65M | 12.29M | 16.49M | 27.32M | 111.95M | 100.85M | 238.82M | 595.48M | 835.62M | 895.02M |
| Total operating expenses | -14.21M | -19.12M | -18.88M | -28.74M | -29.94M | -36.81M | -66.21M | -95.70M | -145.84M | -257.06M | -456.80M | -411.24M | -525.86M | -659.62M | -623.49M | -912.09M | -1.58B | -2.02B | -1.74B | -1.95B |
| Prepaid expenses | 22.85K | 2.20M | 6.38M | 124.16K | 175.19K | 109.26K | 48.54K | 134.38K | 182.61K | 285.74K | 469.56K | 849.81K | 359.96K | 200.91K | 67.46K | 113.71K | 97.00K | 249.00K | 155.00K | 1.46M |
| Deferred income, current | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | 0 | — | — | 276.67K | 1.09M | 1.84M | 2.21M | 2.30M | 2.47M | 2.83M | 5.42M | 5.96M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00M | -12.00M | -30.00M | -72.00M | -108.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800