Jyoti Resins and Adhesives Ltd

NSE: BSE: 514448

₹843.05

(0.48%)

Wed, 04 Mar 2026, 06:18 am

MTF 5xInvest in Jyoti Resins and Adhesives Ltd with 5x Leverage Buy with MTF

Market Cap10.12B

PE Ratio14.52

Dividend1.07

Process Industries

Industrial Specialties

24.5K

Jyoti Resins and Adhesives Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	15.10M	20.15M	20.36M	30.24M	30.93M	40.14M	72.92M	104.90M	152.33M	265.30M	468.46M	423.53M	542.34M	686.94M	735.44M	1.01B	1.82B	2.61B	2.57B	2.84B
Gross profit	2.17M	2.50M	3.73M	6.03M	7.18M	12.84M	20.68M	37.59M	61.01M	81.56M	204.81M	61.19M	69.16M	109.04M	217.86M	345.43M	540.44M	1.03B	1.42B	1.61B
Operating expenses (excl. COGS)	-1.28M	-1.47M	-2.25M	-4.52M	-6.20M	-9.51M	-13.98M	-28.39M	-54.51M	-73.33M	-193.15M	-48.90M	-52.67M	-81.72M	-105.91M	-244.59M	-301.62M	-433.16M	-580.64M	-714.07M
Selling/general/admin expenses, total	-1.21M	-1.43M	-2.20M	-4.40M	-6.15M	-9.44M	-13.94M	-28.16M	-54.04M	-72.99M	-189.66M	-46.01M	-52.45M	-81.40M	-105.52M	-244.24M	-301.21M	-432.62M	-579.47M	-712.38M
Research & development	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	-8.50M	—	0
Selling/general/admin expenses, other	-1.21M	-1.43M	-2.20M	-4.40M	-6.15M	-9.44M	-13.94M	-28.16M	-54.04M	-72.99M	-189.66M	-46.01M	-52.45M	-81.40M	-105.52M	-244.24M	-301.21M	-424.12M	-579.47M	-712.38M
Other operating expenses, total	-63.72K	-38.81K	-53.86K	-118.18K	-45.77K	-66.21K	-39.09K	-235.67K	-477.29K	-339.32K	-3.49M	-2.88M	-218.36K	-314.14K	-388.91K	-344.37K	-410.00K	-533.00K	-1.17M	-1.69M
Operating income	1.15M	1.12M	1.48M	1.50M	988.30K	3.33M	6.70M	9.20M	6.49M	8.24M	11.65M	12.29M	16.49M	27.32M	111.95M	100.85M	238.82M	595.48M	835.62M	895.02M
Non-operating income, total	-701.12K	-729.03K	-1.00M	-1.25M	635.37K	-922.11K	-1.33M	-2.74M	-2.93M	-5.22M	-8.34M	-6.50M	-1.63M	3.38M	-579.33K	60.89M	25.77M	18.63M	60.38M	92.83M
Interest expense, net of interest capitalized	-520.92K	-751.58K	-1.08M	-1.26M	-724.47K	-1.03M	-1.44M	-2.02M	-3.02M	-5.41M	-8.43M	-6.64M	-1.71M	-861.65K	-865.79K	-766.23K	-461.00K	-317.00K	-719.00K	-893.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-157.96K	48.44K	84.06K	18.00K	1.36M	110.46K	105.02K	-724.10K	82.12K	195.76K	88.62K	142.95K	92.09K	4.25M	13.50M	61.66M	32.32M	18.95M	61.10M	93.72M
Non-operating interest income	—	—	—	—	—	—	0	0	0	10.94K	18.12K	16.56K	0	4.84M	9.87M	14.23M	14.59M	20.70M	66.98M	109.09M
Miscellaneous non-operating expense	-157.96K	48.44K	84.06K	18.00K	1.36M	110.46K	105.02K	-724.10K	82.12K	184.82K	70.50K	126.39K	92.09K	-597.34K	3.63M	47.43M	17.73M	-1.75M	-5.88M	-15.37M
Unusual income/expense	-22.25K	-25.90K	-3.88K	—	—	—	—	—	—	—	—	—	-12.32K	0	-13.21M	0	-6.09M	0	0	4.00K
Pretax income	449.92K	391.04K	479.71K	256.86K	1.62M	2.41M	5.37M	6.46M	3.56M	3.02M	3.31M	5.79M	14.86M	30.70M	111.37M	161.73M	264.59M	614.11M	896.00M	987.85M
Taxes	0	0	0	0	0	-792.90K	187.81K	-1.77M	-1.14M	-941.71K	-1.12M	-1.88M	-4.39M	-8.74M	-30.38M	-40.08M	-66.95M	-149.68M	-224.82M	-249.11M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	449.92K	391.04K	479.71K	256.86K	1.62M	1.61M	5.56M	4.69M	2.42M	2.08M	2.19M	3.92M	10.47M	21.96M	81.00M	121.65M	197.64M	464.43M	671.17M	738.74M
Net income	449.92K	391.04K	479.71K	256.86K	1.62M	1.61M	5.56M	4.69M	2.42M	2.08M	2.19M	3.92M	10.47M	21.96M	81.00M	121.65M	197.64M	464.43M	671.17M	738.74M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	449.92K	391.04K	479.71K	256.86K	1.62M	1.61M	5.56M	4.69M	2.42M	2.08M	2.19M	3.92M	10.47M	21.96M	81.00M	121.65M	197.64M	464.43M	671.17M	738.74M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	2.04M	2.18M	2.67M	2.69M	2.19M	4.53M	7.92M	10.51M	7.91M	9.02M	12.42M	13.09M	17.55M	29.84M	116.71M	107.06M	245.89M	609.93M	846.54M	910.87M
EBIT	888.36K	1.03M	1.48M	1.50M	988.30K	3.33M	6.70M	9.20M	6.49M	8.24M	11.65M	12.29M	16.49M	27.32M	111.95M	100.85M	238.82M	595.48M	835.62M	895.02M
Total operating expenses	-14.21M	-19.12M	-18.88M	-28.74M	-29.94M	-36.81M	-66.21M	-95.70M	-145.84M	-257.06M	-456.80M	-411.24M	-525.86M	-659.62M	-623.49M	-912.09M	-1.58B	-2.02B	-1.74B	-1.95B
Prepaid expenses	22.85K	2.20M	6.38M	124.16K	175.19K	109.26K	48.54K	134.38K	182.61K	285.74K	469.56K	849.81K	359.96K	200.91K	67.46K	113.71K	97.00K	249.00K	155.00K	1.46M
Deferred income, current	—	—	—	—	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	—	0	—	—	276.67K	1.09M	1.84M	2.21M	2.30M	2.47M	2.83M	5.42M	5.96M
Deferred income, non-current	0	0	0	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-10.00M	-12.00M	-30.00M	-72.00M	-108.00M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800