Jyoti Resins and Adhesives Ltd

NSE: BSE: 514448

₹843.05

(0.48%)

Thu, 05 Mar 2026, 00:08 am

MTF 5xInvest in Jyoti Resins and Adhesives Ltd with 5x Leverage Buy with MTF

Market Cap10.12B

PE Ratio14.52

Dividend1.07

Process Industries

Industrial Specialties

24.5K

Jyoti Resins and Adhesives Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-520.92K	-751.58K	-1.08M	-1.26M	-724.47K	-1.03M	-1.44M	-2.02M	-3.02M	-5.41M	-8.43M	-6.64M	-1.71M	-861.65K	-865.79K	-766.23K	-461.00K	-317.00K	-719.00K	-893.00K
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	530.79M	537.40M	38.97M	41.26M	44.23M	53.53M	73.88M	100.55M	131.02M	209.75M	288.76M	485.26M	575.35M	824.91M	1.20B	1.44B	1.52B	2.11B	2.92B	3.68B
Total current assets	23.40M	30.30M	24.13M	27.44M	31.35M	41.72M	60.95M	87.79M	119.44M	200.07M	270.45M	461.35M	535.00M	769.32M	1.01B	988.65M	1.05B	1.36B	2.42B	3.16B
Cash and short term investments	556.40K	90.24K	197.94K	1.12M	189.61K	460.32K	1.46M	1.22M	1.01M	3.33M	4.11M	28.92M	43.95M	75.13M	134.25M	267.91M	237.68M	309.07M	1.11B	1.54B
Cash & equivalents	556.40K	90.24K	197.94K	1.12M	189.61K	460.32K	1.46M	1.22M	1.01M	3.33M	4.11M	28.92M	43.95M	75.13M	78.11M	237.11M	237.49M	39.46M	283.18M	400.83M
Short term investments	0	0	0	—	0	—	0	0	0	0	0	0	0	0	56.15M	30.80M	185.00K	269.61M	823.13M	1.14B
Total receivables, net	18.54M	23.36M	12.63M	19.27M	21.94M	24.39M	44.92M	70.61M	92.45M	147.07M	207.64M	373.68M	433.81M	541.98M	531.62M	520.92M	643.33M	914.57M	939.81M	1.26B
Accounts receivable - trade, net	9.72M	14.51M	12.60M	19.14M	21.93M	24.39M	43.76M	69.97M	91.88M	147.07M	207.64M	373.68M	433.81M	541.98M	531.62M	520.92M	643.33M	914.57M	939.81M	1.26B
Other receivables	8.83M	8.85M	23.43K	131.75K	5.55K	3.42K	1.16M	643.95K	578.02K	0	0	0	0	0	0	0	0	0	0	0
Total inventory	4.27M	4.63M	4.91M	6.91M	9.04M	14.15M	14.12M	15.81M	25.53M	48.96M	56.52M	56.91M	52.21M	54.21M	86.85M	54.52M	89.92M	50.34M	49.68M	68.48M
Other current assets, total	15.12K	15.12K	15.12K	15.12K	15.12K	2.61M	400.10K	5.57K	269.41K	430.55K	1.72M	989.72K	4.67M	97.79M	261.84M	145.19M	77.94M	83.72M	322.22M	285.11M
Total non-current assets	507.39M	507.09M	14.84M	13.82M	12.87M	11.80M	12.92M	12.76M	11.58M	9.68M	18.30M	23.92M	40.35M	55.59M	188.62M	452.56M	467.76M	748.55M	497.12M	527.32M
Long term investments	1.18M	1.18M	182.50K	232.50K	327.50K	740.12K	2.05M	587.95K	587.95K	757.90K	807.90K	774.45K	890.51K	3.71M	720.45K	63.69M	5.10M	275.97M	11.00M	40.00M
Note receivable - long term	—	—	—	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	1.00M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	182.50K	1.18M	182.50K	232.50K	327.50K	740.12K	2.05M	587.95K	587.95K	757.90K	807.90K	774.45K	890.51K	3.71M	720.45K	63.69M	5.10M	275.97M	11.00M	40.00M
Net property/plant/equipment	16.12M	15.84M	14.66M	13.59M	12.54M	11.06M	10.68M	11.83M	10.47M	8.39M	7.95M	23.14M	39.46M	51.88M	187.90M	388.88M	462.66M	472.58M	482.36M	483.77M
Gross property/plant/equipment	27.63M	28.17M	28.18M	28.30M	28.45M	27.95M	28.78M	31.25M	31.31M	30.01M	30.32M	46.32M	63.71M	78.64M	219.42M	426.62M	507.46M	531.84M	549.36M	566.63M
Deferred tax assets	—	—	—	—	—	—	187.81K	332.77K	516.38K	524.67K	549.26K	613.11K	—	—	—	—	—	0	—	—
Net intangible assets	490.00M	490.00M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill, net	490.00M	490.00M	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	0	0	0	0	9.00M	0	0	0	0	0	0	0	3.76M	3.54M
Short term debt	4.36M	7.63M	1.33M	2.71M	5.80M	13.75M	6.83M	16.83M	33.28M	75.45M	64.15M	78.22M	884.62K	1.99M	2.17M	2.34M	527.00K	0	0	0
Current portion of LT debt and capital leases	—	—	—	—	—	—	1.85M	2.20M	2.32M	3.32M	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	4.36M	7.63M	1.33M	2.71M	5.80M	13.75M	4.98M	14.63M	30.96M	72.14M	64.15M	78.22M	884.62K	1.99M	2.17M	2.34M	527.00K	0	0	0
Accounts payable	2.40M	3.29M	4.44M	5.75M	4.56M	8.72M	17.55M	25.70M	24.61M	57.09M	77.79M	73.47M	23.90M	28.93M	39.57M	21.25M	20.61M	142.05M	99.02M	147.89M
Income tax payable	0	0	0	0	23.30K	518.93K	1.12M	1.37M	1.32M	1.02M	1.26M	938.35K	3.67M	8.00M	30.00M	—	—	17.52M	225.00M	247.50M
Long term debt	76.50K	1.96M	8.00M	6.43M	5.77M	800.00K	13.31M	16.04M	17.82M	18.46M	15.14M	0	3.10M	5.03M	9.86M	526.93K	0	0	0	0
Long term debt excl. lease liabilities	76.50K	1.96M	8.00M	6.43M	5.77M	800.00K	13.31M	16.04M	17.82M	18.46M	15.14M	0	3.10M	5.03M	9.86M	526.93K	0	0	0	0
Total equity	523.61M	524.00M	24.66M	24.91M	26.54M	28.15M	33.71M	38.39M	40.81M	41.18M	43.37M	46.36M	56.83M	78.79M	284.04M	439.43M	625.35M	1.06B	1.66B	2.29B
Shareholders' equity	523.61M	524.00M	24.66M	24.91M	26.54M	28.15M	33.71M	38.39M	40.81M	41.18M	43.37M	46.36M	56.83M	78.79M	284.04M	439.43M	625.35M	1.06B	1.66B	2.29B
Common equity, total	523.61M	524.00M	24.66M	24.91M	26.54M	28.15M	33.71M	38.39M	40.81M	41.18M	43.37M	46.36M	56.83M	78.79M	284.04M	439.43M	625.35M	1.06B	1.66B	2.29B
Other common equity	0	-16.00M	-15.34M	-15.09M	0	-11.85M	-6.29M	-1.61M	0	0	0	0	0	0	0	0	167.99M	167.99M	171.40M	170.93M
Total debt	4.44M	9.59M	9.33M	9.14M	11.57M	14.55M	20.14M	32.87M	51.10M	93.91M	79.29M	78.22M	3.98M	7.02M	12.03M	2.87M	527.00K	0	0	0
Net debt	3.88M	9.50M	9.13M	8.02M	11.38M	14.09M	18.68M	31.64M	50.09M	90.58M	75.18M	49.30M	-39.97M	-68.11M	-122.23M	-265.04M	-237.15M	-309.07M	-1.11B	-1.54B
Change in accounts receivable	-3.07M	-6.99M	-2.45M	-1.31M	-1.40M	-4.98M	-18.91M	-24.74M	-21.90M	-55.19M	-60.57M	-166.05M	-60.13M	-108.17M	10.36M	10.70M	-122.42M	-271.24M	-49.05M	-328.35M
Change in taxes payable	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Change in accounts payable	189.18K	1.06M	1.19M	2.22M	-1.09M	4.70M	11.06M	9.26M	9.83M	35.55M	84.05M	-4.31M	-49.57M	5.03M	10.64M	-18.32M	-641.00K	121.44M	-43.03M	48.89M
Change in other assets/liabilities	0	0	0	0	0	0	0	0	-246.15K	313.76K	-10.47M	196.98M	121.87M	126.02M	-6.28M	-10.57M	6.76M	-255.52M	282.74M	97.80M
Sale of fixed assets & businesses	50.00K	90.00K	0	0	0	300.00K	0	0	0	0	0	0	16.00M	0	0	0	0	0	2.61M	0
Purchase/sale of investments, net	0	0	0	-50.00K	-95.00K	-341.06K	-1.30M	615.36K	0	-169.95K	-50.00K	0	-116.06K	113.62K	-53.16M	56.87M	43.04M	676.00K	200.00K	-14.73M
Sale/maturity of investments	0	—	0	0	0	8.54M	32.38K	730.39K	0	0	0	—	—	113.62K	0	56.87M	43.04M	676.00K	50.30M	178.26M
Purchase of investments	0	0	0	-50.00K	-95.00K	-8.88M	-1.33M	-115.03K	0	-169.95K	-50.00K	0	-116.06K	0	-53.16M	0	0	0	-50.10M	-192.98M
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	1.13M	5.16M	-188.99K	-183.88K	2.43M	2.98M	3.74M	12.72M	18.23M	42.81M	-7.24M	0	3.10M	3.04M	5.01M	-9.16M	-2.34M	-527.00K	0	0
Issuance/retirement of long term debt	0	2.62M	-188.99K	-183.88K	2.43M	2.98M	3.74M	12.72M	18.23M	42.81M	-7.24M	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	1.13M	2.53M	—	—	—	—	—	—	0	0	0	0	—	1.10M	180.08K	175.96K	-1.81M	-527.00K	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	3.10M	1.94M	4.83M	-9.34M	-527.00K	0	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-10.00M	-12.00M	-30.00M	-72.00M	-108.00M
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	918.04K	213.43K	-199.56K	-568.25K	993.35K	1.21M	247.00K	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800