Kaveri Seed Company Ltd
NSE: KSCL BSE: 532899
₹772.20
(-3.23%)
Wed, 04 Mar 2026, 09:26 am
Market Cap39.69B
PE Ratio12.99
Dividend0.65
Process Industries
Agricultural Commodities/Milling
24.5KKaveri Seed Company Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 481.45M | 655.41M | 962.06M | 1.23B | 1.62B | 2.33B | 3.72B | 7.12B | 10.11B | 11.61B | 7.45B | 7.05B | 8.18B | 8.08B | 9.29B | 10.33B | 9.68B | 10.68B | 11.46B | 12.02B |
| Gross profit | 39.10M | 173.43M | 260.26M | 318.20M | 882.11M | 1.41B | 2.13B | 3.73B | 6.00B | 6.87B | 2.92B | 2.38B | 3.34B | 3.24B | 3.79B | 4.15B | 3.60B | 4.34B | 4.78B | 4.72B |
| Operating expenses (excl. COGS) | -10.30M | -20.56M | -33.36M | -49.65M | -570.66M | -972.24M | -1.46B | -2.45B | -3.95B | -3.93B | -1.29B | -1.20B | -1.34B | -1.30B | -1.48B | -1.35B | -1.73B | -1.98B | -2.15B | -2.15B |
| Selling/general/admin expenses, total | — | — | — | — | -567.47M | -968.43M | -1.45B | -2.45B | -3.93B | -3.90B | -1.25B | -1.17B | -1.31B | -1.29B | -1.47B | -1.33B | -1.71B | -1.97B | -2.13B | -2.13B |
| Research & development | -5.14M | -14.34M | -25.73M | -38.48M | -47.59M | -54.34M | -71.67M | -86.69M | -88.50M | -105.29M | -108.80M | -124.18M | -135.32M | -180.21M | -244.08M | -294.86M | -378.54M | -497.92M | -589.55M | -618.32M |
| Selling/general/admin expenses, other | — | — | — | — | -519.88M | -914.09M | -1.38B | -2.36B | -3.84B | -3.79B | -1.14B | -1.05B | -1.18B | -1.11B | -1.22B | -1.03B | -1.33B | -1.47B | -1.54B | -1.51B |
| Other operating expenses, total | -10.30M | -20.56M | -33.36M | -49.65M | -3.19M | -3.81M | -8.20M | -9.63M | -21.09M | -30.90M | -42.16M | -31.48M | -22.68M | -14.45M | -13.35M | -19.96M | -18.29M | -14.13M | -16.46M | -24.82M |
| Operating income | 28.80M | 152.87M | 226.91M | 268.55M | 311.44M | 437.86M | 669.69M | 1.27B | 2.05B | 2.95B | 1.63B | 1.18B | 2.01B | 1.94B | 2.31B | 2.80B | 1.87B | 2.36B | 2.63B | 2.56B |
| Non-operating income, total | 10.27M | 2.13M | 8.44M | -2.55M | 343.88K | -34.88M | -60.14M | 46.90M | 95.05M | 152.44M | 99.06M | -336.11M | 191.96M | 373.04M | 416.50M | 405.60M | 359.69M | 496.15M | 575.65M | 407.22M |
| Interest expense, net of interest capitalized | -5.25M | -10.35M | -12.46M | -15.43M | -14.23M | -40.18M | -28.82M | -12.94M | -2.44M | -1.70M | -2.10M | -2.41M | -6.04M | -5.47M | -4.79M | -5.05M | -1.27M | -1.88M | -2.44M | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.52M | 14.44M | 21.04M | 12.88M | 14.57M | 5.30M | 21.60M | 46.46M | 97.49M | 157.46M | 85.71M | 258.68M | -3.00M | 305.96M | 392.10M | 238.94M | 213.54M | 571.24M | 361.97M | 407.22M |
| Non-operating interest income | 6.60K | 390.30K | 4.91M | 5.25M | 855.13K | 6.76M | 4.89M | 11.50M | 12.43M | 13.80M | 8.29M | 11.81M | 2.66M | 20.99M | 5.75M | 7.52M | 2.95M | 8.92M | 20.13M | 2.50M |
| Miscellaneous non-operating expense | 15.52M | 14.05M | 16.13M | 7.63M | 13.72M | -1.46M | 16.70M | 34.96M | 85.06M | 143.66M | 77.42M | 246.56M | -5.67M | 284.98M | 385.58M | 231.11M | 210.27M | 562.30M | 341.68M | 404.56M |
| Unusual income/expense | — | -1.97M | -145.15K | — | — | — | -52.92M | 13.37M | — | -3.33M | 15.45M | -592.38M | 201.00M | 72.55M | 29.18M | 171.71M | 147.43M | -73.20M | 216.12M | — |
| Pretax income | 39.07M | 154.99M | 235.35M | 266.00M | 311.79M | 402.99M | 609.55M | 1.32B | 2.14B | 3.10B | 1.73B | 842.53M | 2.20B | 2.31B | 2.73B | 3.21B | 2.23B | 2.86B | 3.21B | 2.97B |
| Taxes | -9.98M | -49.51M | -67.38M | -17.02M | -21.13M | 21.77M | -28.51M | -37.85M | -51.57M | -92.20M | -54.68M | -69.63M | -83.95M | -137.34M | -127.49M | -98.07M | -99.55M | -132.50M | -208.92M | -149.38M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.13M | 1.77M | 4.12M | 5.44M | -1.73M | 461.00K | -8.67M | -7.10M | -3.45M | -9.19M | -11.40M | -9.54M |
| After tax other income/expense | -63.49K | -82.10K | -35.56K | -79.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 29.02M | 105.40M | 167.94M | 248.90M | 290.65M | 424.75M | 581.04M | 1.28B | 2.09B | 3.01B | 1.68B | 778.33M | 2.11B | 2.17B | 2.59B | 3.10B | 2.12B | 2.72B | 2.99B | 2.81B |
| Net income | 29.02M | 105.40M | 167.94M | 248.90M | 290.65M | 424.75M | 581.04M | 1.28B | 2.09B | 3.01B | 1.68B | 778.33M | 2.11B | 2.17B | 2.59B | 3.10B | 2.12B | 2.72B | 2.99B | 2.81B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 29.02M | 105.40M | 167.94M | 248.90M | 290.65M | 424.75M | 581.04M | 1.28B | 2.09B | 3.01B | 1.68B | 778.33M | 2.11B | 2.17B | 2.59B | 3.10B | 2.12B | 2.72B | 2.99B | 2.81B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 36.15M | 165.22M | 247.52M | 300.74M | 352.90M | 539.80M | 769.79M | 1.39B | 2.21B | 3.10B | 1.90B | 1.48B | 2.26B | 2.17B | 2.57B | 3.03B | 2.08B | 2.57B | 2.91B | 2.96B |
| EBIT | 28.80M | 152.87M | 226.91M | 268.55M | 311.44M | 437.86M | 669.69M | 1.27B | 2.05B | 2.95B | 1.63B | 1.18B | 2.01B | 1.94B | 2.31B | 2.80B | 1.87B | 2.36B | 2.63B | 2.56B |
| Total operating expenses | -452.65M | -502.55M | -735.15M | -960.29M | -1.31B | -1.90B | -3.05B | -5.85B | -8.06B | -8.66B | -5.82B | -5.87B | -6.18B | -6.14B | -6.98B | -7.53B | -7.81B | -8.32B | -8.83B | -9.46B |
| Prepaid expenses | 2.45M | 8.01M | 121.71M | 39.56M | — | 3.11M | 4.65M | 4.34M | 6.70M | 6.33M | 57.60M | 16.58M | 9.18M | 9.61M | 12.96M | 23.05M | 29.89M | 39.49M | 42.64M | 66.16M |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.46B | 0 | 1.89B | 1.87B | 1.80B | 2.42B | 2.27B | 2.45B | 2.57B | 2.76B | 3.42B | 3.86B |
| Capital and operating lease obligations | 8.98M | 15.82M | 21.16M | 0 | 8.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 553.82K | 1.47M | 1.86M | 323.73K | 860.96K | — | — | 12.77K | — | — | — | — | 167.59M | 201.54M | 185.34M | 156.57M | 168.06M | 105.34M | 130.23M | 181.18M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.98M | 2.21M | -1.98M | -7.41M | -5.69M | -6.15M | 2.40M | 9.52M | 13.02M | 22.23M | 33.53M | 42.96M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -27.40M | -27.40M | -39.81M | -63.70M | -255.65M | -386.91M | -621.14M | -415.57M | 0 | -238.64M | -228.32M | -228.32M | -237.80M | -229.77M | -229.78M | -275.52M | -255.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800