KPT Industries Ltd
NSE: BSE: 505299
₹565.25
(-1.58%)
Tue, 03 Mar 2026, 02:25 pm
Market Cap1.92B
PE Ratio15.69
Dividend0.53
KPT Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -21.86M | -25.46M | -29.13M | -29.58M | -25.65M | -34.57M | -41.99M | -40.56M | -38.13M | -43.74M | -45.20M | -50.73M | -54.16M | -58.01M | -55.88M | -45.96M | -36.67M | -42.90M | -39.26M | -45.77M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 489.63M | 581.54M | 682.32M | 638.65M | 811.45M | 929.48M | 927.78M | 940.77M | 915.77M | 969.59M | 841.63M | 814.82M | 874.54M | 892.81M | 901.96M | 776.63M | 890.72M | 970.95M | 1.22B | 1.15B |
| Total current assets | 269.33M | 286.32M | 346.12M | 307.85M | 397.24M | 526.72M | 488.13M | 525.45M | 530.01M | 606.99M | 496.25M | 451.97M | 536.55M | 611.33M | 636.70M | 527.15M | 631.80M | 694.42M | 894.49M | 836.02M |
| Cash and short term investments | 9.75M | 14.48M | 13.73M | 27.05M | 18.67M | 24.80M | 23.11M | 22.46M | 21.86M | 25.11M | 21.84M | 34.31M | 33.26M | 36.28M | 29.66M | 26.43M | 30.58M | 29.57M | 26.50M | 31.49M |
| Cash & equivalents | 1.40M | 7.45M | 4.20M | 4.95M | 9.68M | 13.42M | 14.53M | 22.46M | 21.86M | 25.11M | 21.84M | 34.31M | 33.26M | 36.28M | 29.66M | 26.43M | 30.58M | 29.57M | 26.50M | 17.53M |
| Short term investments | 8.35M | 7.02M | 9.53M | 22.10M | 8.99M | 11.38M | 8.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.95M |
| Total receivables, net | 164.30M | 160.57M | 218.73M | 190.98M | 232.54M | 275.85M | 278.60M | 274.48M | 272.67M | 325.99M | 269.18M | 169.87M | 204.14M | 285.50M | 282.31M | 230.34M | 263.86M | 298.69M | 329.74M | 343.07M |
| Accounts receivable - trade, net | 127.07M | 124.51M | 167.34M | 142.96M | 193.41M | 230.71M | 238.12M | 243.33M | 272.25M | 281.23M | 232.54M | 168.96M | 203.35M | 284.79M | 265.77M | 225.59M | 259.15M | 293.53M | 325.53M | 340.20M |
| Other receivables | 37.22M | 36.06M | 51.39M | 48.03M | 39.13M | 45.15M | 40.48M | 31.15M | 428.43K | 44.76M | 36.64M | 905.03K | 787.70K | 712.00K | 16.53M | 4.75M | 4.71M | 5.16M | 4.22M | 2.87M |
| Total inventory | 90.83M | 108.25M | 110.18M | 89.58M | 144.37M | 225.54M | 185.11M | 228.19M | 186.25M | 254.86M | 203.63M | 210.15M | 264.21M | 289.46M | 308.76M | 258.36M | 326.07M | 360.62M | 523.89M | 454.32M |
| Other current assets, total | 3.29M | 3.03M | 1.62M | 234.77K | 1.66M | 522.10K | 1.30M | 319.70K | 49.22M | 1.02M | 1.61M | 1.85M | 95.00K | 95.00K | 9.79M | 10.29M | 9.09M | 4.10M | 8.76M | 4.11M |
| Total non-current assets | 220.29M | 295.22M | 336.20M | 330.79M | 414.20M | 402.76M | 439.65M | 415.32M | 385.76M | 362.61M | 345.38M | 362.85M | 337.99M | 281.48M | 265.26M | 249.48M | 258.92M | 276.53M | 322.32M | 311.76M |
| Long term investments | 565.00K | 665.00K | 665.00K | 665.00K | 710.00K | 710.00K | 710.00K | 710.00K | 5.90M | 8.24M | 6.79M | 78.04M | 77.66M | 47.43M | 23.12M | 25.13M | 17.49M | 21.27M | 23.78M | 18.02M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | — | 46.42M | 41.82M | 11.01M | 4.98M | 7.10M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 565.00K | 665.00K | 665.00K | 665.00K | 710.00K | 710.00K | 710.00K | 710.00K | 5.90M | 8.24M | 6.79M | 31.62M | 35.84M | 36.42M | 18.14M | 18.03M | 17.49M | 21.27M | 23.78M | 18.02M |
| Net property/plant/equipment | 209.09M | 274.93M | 317.95M | 318.60M | 406.71M | 396.16M | 421.18M | 398.84M | 369.93M | 345.70M | 324.21M | 266.92M | 247.39M | 220.87M | 227.62M | 213.30M | 212.90M | 231.60M | 272.77M | 268.62M |
| Gross property/plant/equipment | 335.48M | 419.84M | 484.14M | 503.76M | 613.64M | 577.70M | 638.78M | 646.35M | 655.68M | 669.68M | 681.60M | 637.83M | 650.92M | 653.48M | 678.10M | 687.49M | 703.34M | 737.26M | 800.44M | 785.01M |
| Deferred tax assets | 261.00K | 267.00K | 1.99M | 2.23M | 2.65M | 4.38M | 4.29M | 8.74M | 9.33M | 5.33M | 7.36M | 12.13M | 7.66M | 7.84M | 14.35M | 10.82M | 16.28M | 13.35M | 12.18M | 10.54M |
| Net intangible assets | 10.38M | 8.91M | 8.63M | 5.81M | 4.13M | 1.51M | 614.27K | 709.99K | 601.16K | 2.05M | 1.66M | 1.01M | 757.04K | 494.00K | 176.00K | 232.00K | 350.00K | 1.28M | 3.23M | 1.92M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 1.51M | 614.27K | 709.99K | 601.16K | 2.05M | 1.66M | 1.01M | 757.04K | 494.00K | 176.00K | 232.00K | 350.00K | 1.28M | 3.23M | 1.92M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 12.86M | 6.32M | 0 | 1.29M | 5.36M | 4.75M | 4.53M | 4.84M | 0 | 0 | 11.90M | 8.94M | 10.37M | 12.65M |
| Short term debt | 105.89M | 110.07M | 150.44M | 128.73M | 119.33M | 189.58M | 254.20M | 271.16M | 298.63M | 317.70M | 266.37M | 275.05M | 282.83M | 253.94M | 273.01M | 178.03M | 228.97M | 218.11M | 289.85M | 178.45M |
| Current portion of LT debt and capital leases | 1.65M | 4.67M | 1.41M | 3.10M | 355.00K | 338.00K | 50.70M | 40.66M | 50.85M | 42.42M | 55.46M | 51.54M | 57.05M | 58.83M | 30.68M | 64.96M | 42.20M | 35.20M | 36.51M | 33.87M |
| Short term debt excl. current portion of LT debt | 104.25M | 105.40M | 149.03M | 125.62M | 118.98M | 189.24M | 203.50M | 230.50M | 247.77M | 275.27M | 210.91M | 223.51M | 225.79M | 195.11M | 242.33M | 113.07M | 186.77M | 182.92M | 253.34M | 144.58M |
| Accounts payable | 80.99M | 91.20M | 97.83M | 83.65M | 135.89M | 158.92M | 114.78M | 120.56M | 123.17M | 151.62M | 111.48M | 114.29M | 128.48M | 142.30M | 99.11M | 66.88M | 73.35M | 88.10M | 137.54M | 70.11M |
| Income tax payable | 0 | 115.27K | 0 | 5.51M | 6.38M | 10.33M | 3.20M | 8.04M | 1.52M | 2.96M | 2.14M | 2.82M | 1.77M | 5.07M | 5.04M | 4.48M | 3.03M | 7.11M | 3.99M | 9.39M |
| Long term debt | 135.61M | 178.41M | 198.03M | 170.65M | 248.03M | 229.28M | 176.98M | 134.24M | 95.41M | 111.88M | 143.89M | 131.78M | 150.99M | 147.65M | 111.69M | 105.64M | 108.20M | 81.37M | 79.26M | 55.04M |
| Long term debt excl. lease liabilities | 135.61M | 176.38M | 172.28M | 156.01M | 245.89M | 229.28M | 176.98M | 134.24M | 95.41M | 111.88M | 143.89M | 131.78M | 150.99M | 147.65M | 111.69M | 105.64M | 108.20M | 81.37M | 79.26M | 55.04M |
| Total equity | 123.03M | 140.64M | 166.37M | 189.60M | 227.86M | 258.77M | 267.67M | 279.91M | 280.58M | 279.99M | 208.42M | 160.56M | 182.45M | 214.46M | 289.55M | 311.30M | 358.00M | 438.51M | 553.57M | 683.87M |
| Shareholders' equity | 123.03M | 140.64M | 166.37M | 189.60M | 227.86M | 258.77M | 267.67M | 279.91M | 280.58M | 279.99M | 208.42M | 160.55M | 182.44M | 214.45M | 289.55M | 311.30M | 358.00M | 438.51M | 553.57M | 683.87M |
| Common equity, total | 123.03M | 140.64M | 166.37M | 189.60M | 227.86M | 258.77M | 267.67M | 279.91M | 280.58M | 279.99M | 208.42M | 160.55M | 182.44M | 214.45M | 289.55M | 311.30M | 358.00M | 438.51M | 553.57M | 683.87M |
| Other common equity | 74.94M | 92.55M | 118.27M | 141.51M | 179.77M | 210.68M | 219.58M | 231.82M | 193.02M | 191.67M | 191.67M | 191.68M | 191.68M | 191.68M | 191.68M | 191.68M | 191.68M | 191.68M | 191.68M | 191.68M |
| Total debt | 241.50M | 288.48M | 348.47M | 299.38M | 367.36M | 418.86M | 431.18M | 405.40M | 394.04M | 429.58M | 410.26M | 406.83M | 433.82M | 401.59M | 384.70M | 283.66M | 337.17M | 299.48M | 369.12M | 233.49M |
| Net debt | 231.75M | 274.01M | 334.74M | 272.33M | 348.69M | 394.06M | 408.07M | 382.95M | 372.18M | 404.47M | 388.42M | 372.52M | 400.56M | 365.31M | 355.04M | 257.24M | 306.59M | 269.91M | 342.62M | 202.00M |
| Change in accounts receivable | 6.67M | 5.33M | -46.80M | 35.64M | -60.94M | -39.57M | -15.54M | -17.70M | -29.92M | -10.69M | 48.90M | -10.78M | -29.67M | -50.63M | 12.69M | 39.69M | -37.81M | -34.70M | -33.64M | -22.64M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 21.43M | 14.23M | 4.26M | -16.84M | 53.32M | 33.21M | 0 | 5.78M | 4.84M | 26.59M | -39.95M | 14.45M | 17.37M | 13.00M | -55.59M | -32.42M | 6.47M | 14.76M | 49.44M | -67.43M |
| Change in other assets/liabilities | — | — | — | 0 | 0 | 0 | -16.38M | 26.12M | -25.25M | 2.62M | 18.36M | -2.24M | 2.45M | 17.01M | 46.15M | 14.19M | 9.33M | 13.14M | 1.50M | 12.30M |
| Sale of fixed assets & businesses | 938.03K | 142.38K | 684.18K | 18.69M | 1.14M | 4.29M | 6.05M | 1.30M | 740.46K | 1.93M | 387.05K | 16.94M | 5.08K | 1.00M | 1.21M | 539.00K | 28.02M | 1.82M | 446.00K | 3.66M |
| Purchase/sale of investments, net | 200.00K | -100.00K | 0 | 100.00K | -45.00K | 0 | 0 | 0 | -906.14K | -2.62M | -2.71M | -90.00K | -2.06M | -8.30M | 60.29M | -5.73M | 2.61M | -6.57M | 2.96M | -1.90M |
| Sale/maturity of investments | 200.00K | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 60.79M | 75.00K | 2.61M | 0 | 2.96M | 2.56M |
| Purchase of investments | 0 | -100.00K | 0 | 0 | -45.00K | 0 | 0 | 0 | -906.14K | -2.62M | -2.71M | -90.00K | -2.06M | -8.30M | -500.00K | -5.80M | 0 | -6.57M | 0 | -4.47M |
| Other investing cash flow items, total | 0 | 2.00M | -9.42M | -6.32M | 17.26M | 0 | -3.10M | 8.30M | 0 | 0 | 0 | -58.62M | -2.88M | -10.89M | 0 | 0 | 0 | 0 | -1.00K | 0 |
| Issuance/retirement of debt, net | 24.86M | 43.74M | 63.57M | -51.49M | 70.79M | 51.76M | 13.01M | -25.71M | -11.25M | 35.71M | -19.16M | 8.53M | 24.07M | -37.32M | -75.34M | -99.02M | 46.22M | -34.16M | 67.81M | -132.18M |
| Issuance/retirement of long term debt | 24.86M | 43.74M | 63.57M | -51.49M | 70.79M | 51.76M | 13.01M | -25.71M | -11.25M | 35.71M | -19.16M | 1.64M | 31.57M | 7.65M | -75.34M | -99.02M | -27.89M | -24.41M | -2.79M | -23.41M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 74.11M | -9.74M | 70.60M | -108.77M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 6.89M | -7.49M | -44.97M | — | — | — | — | — | — |
| Total cash dividends paid | -2.13M | -3.34M | -4.98M | -4.93M | -3.19M | -6.23M | -6.63M | -2.05M | -3.80M | -2.20M | -2.19M | -224.95K | -428.84K | -446.00K | -5.27M | -966.00K | -1.70M | -3.40M | -5.10M | -8.50M |
| Other financing cash flow items, total | -298.03K | -476.85K | -866.75K | -866.75K | -577.83K | -1.13M | -1.10M | -344.73K | 0 | 0 | 0 | 0 | 0 | 0 | -3.37M | -3.82M | 0 | 0 | -4.74M | -4.85M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800