KPT Industries Ltd
NSE: BSE: 505299
₹484
+4.40 (0.92%)
Thu, 22 Oct 2026, 07:46 pm
Market Cap (in Cr)163.06
PE Ratio13.85
Dividend0.63
Consumer Durables
Tools & Hardware
24.5KKPT Industries Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 381.62M | 441.93M | 579.71M | 614.47M | 640.95M | 866.90M | 885.00M | 850.14M | 881.63M | 847.22M | 640.67M | 682.57M | 861.57M | 1.04B | 1.05B | 1.00B | 1.15B | 1.49B | 1.50B | 1.66B |
| Gross profit | 44.58M | 62.33M | 549.91M | 139.09M | 170.42M | 200.83M | 178.41M | 166.18M | 114.10M | 123.49M | 37.73M | 92.22M | 152.67M | 192.88M | 196.63M | 125.89M | 188.26M | 262.28M | 298.66M | 352.26M |
| Operating expenses (excl. COGS) | -6.90M | -3.22M | -483.15M | -87.96M | -74.65M | -114.88M | -110.05M | -110.37M | -85.63M | -88.63M | -80.27M | -110.41M | -86.06M | -111.11M | -107.68M | -67.23M | -86.03M | -105.60M | -107.76M | -125.41M |
| Selling/general/admin expenses, total | — | — | -80.90M | -90.06M | -64.78M | -104.75M | -109.68M | -110.01M | -84.21M | -84.76M | -77.68M | -104.97M | -82.64M | -105.99M | -103.30M | -63.82M | -80.77M | -97.19M | -102.06M | -118.65M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -80.90M | -90.06M | -64.78M | -104.75M | -109.68M | -110.01M | -84.21M | -84.76M | -77.68M | -104.97M | -82.64M | -105.99M | -103.30M | -63.82M | -80.77M | -97.19M | -102.06M | -118.65M |
| Other operating expenses, total | -6.90M | -3.22M | -402.25M | 2.10M | -9.87M | -10.13M | -365.42K | -357.34K | -1.42M | -3.87M | -2.59M | -5.44M | -3.41M | -5.12M | -4.37M | -3.40M | -5.26M | -8.42M | -5.70M | -6.76M |
| Operating income | 37.68M | 59.11M | 66.76M | 51.13M | 95.77M | 85.94M | 68.36M | 55.81M | 28.46M | 34.86M | -42.54M | -18.19M | 66.61M | 81.77M | 88.96M | 58.66M | 102.23M | 156.68M | 190.90M | 226.85M |
| Non-operating income, total | -9.78M | -15.38M | -21.89M | -14.28M | -24.44M | -28.90M | -48.26M | -37.10M | -27.42M | -33.25M | -33.18M | -29.05M | -49.72M | -49.95M | -40.64M | -33.89M | -41.75M | -36.71M | -27.47M | -38.02M |
| Interest expense, net of interest capitalized | -21.86M | -25.46M | -29.13M | -29.58M | -25.65M | -34.57M | -40.93M | -39.93M | -38.13M | -43.74M | -45.20M | -50.73M | -54.16M | -58.01M | -55.88M | -45.96M | -36.67M | -42.90M | -39.26M | -45.77M |
| Interest capitalized | 0 | 0 | 0 | — | — | 0 | 1.06M | 633.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 12.07M | 10.08M | 7.24M | 5.10M | -2.27M | 5.67M | 5.95M | 7.85M | 12.60M | 10.49M | 6.59M | 17.69M | 4.56M | 7.25M | 15.24M | 12.07M | 32.41M | 6.20M | 12.18M | 7.21M |
| Non-operating interest income | 1.15M | 715.49K | 611.53K | 1.74M | 1.34M | 470.56K | 1.43M | 1.33M | 985.66K | 1.13M | 1.56M | 1.46M | 1.74M | 1.48M | 4.07M | 763.00K | 1.59M | 1.72M | 2.29M | 2.00M |
| Miscellaneous non-operating expense | 10.93M | 9.37M | 6.63M | 3.36M | -3.61M | 5.19M | 4.52M | 6.52M | 11.62M | 9.36M | 5.03M | 13.95M | 539.35K | 3.49M | 9.72M | 9.86M | 29.37M | 3.22M | 9.89M | 5.22M |
| Unusual income/expense | — | — | — | 10.20M | 3.48M | — | -13.29M | -5.02M | -1.89M | — | 5.43M | 3.99M | -125.47K | 813.00K | 0 | 0 | -37.49M | 0 | -396.00K | 535.00K |
| Pretax income | 27.90M | 43.73M | 44.87M | 36.84M | 71.33M | 57.04M | 20.10M | 18.72M | 1.05M | 1.61M | -75.72M | -47.25M | 16.89M | 31.82M | 48.32M | 24.77M | 60.49M | 119.97M | 163.43M | 188.83M |
| Taxes | -9.24M | -20.16M | -10.95M | -9.63M | -25.15M | -18.22M | -6.45M | -4.78M | 1.61M | 1.20M | 4.15M | 6.21M | 4.46M | 622.00K | 1.45M | -3.28M | -10.38M | -35.77M | -42.82M | -49.56M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.10M | -2.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 18.65M | 23.57M | 33.92M | 27.21M | 46.19M | 38.81M | 13.65M | 13.94M | 2.66M | 2.81M | -71.57M | -36.93M | 19.21M | 32.44M | 49.77M | 21.50M | 50.10M | 84.20M | 120.61M | 139.27M |
| Net income | 18.65M | 23.57M | 33.92M | 27.21M | 46.19M | 38.81M | 13.65M | 13.94M | 2.66M | 2.81M | -71.57M | -36.93M | 19.21M | 32.44M | 49.77M | 21.50M | 50.10M | 84.20M | 120.61M | 139.27M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 18.65M | 23.57M | 33.92M | 27.21M | 46.19M | 38.81M | 13.65M | 13.94M | 2.66M | 2.81M | -71.57M | -36.93M | 19.21M | 32.44M | 49.77M | 21.50M | 50.10M | 84.20M | 120.61M | 139.27M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 56.30M | 84.90M | 96.56M | 84.85M | 129.32M | 121.67M | 106.80M | 94.59M | 67.33M | 72.35M | -5.12M | 18.42M | 100.00M | 112.12M | 118.76M | 88.67M | 131.01M | 186.87M | 223.15M | 262.52M |
| EBIT | 37.68M | 59.11M | 66.76M | 51.13M | 95.77M | 85.94M | 68.36M | 55.81M | 28.46M | 34.86M | -42.54M | -18.19M | 66.61M | 81.77M | 88.96M | 58.66M | 102.23M | 156.68M | 190.90M | 226.85M |
| Total operating expenses | -343.94M | -382.82M | -512.95M | -563.34M | -545.18M | -780.96M | -816.64M | -794.32M | -853.17M | -812.37M | -683.21M | -700.76M | -794.96M | -960.67M | -958.65M | -944.33M | -1.05B | -1.33B | -1.31B | -1.43B |
| Prepaid expenses | 1.17M | 0 | 1.86M | — | — | — | — | — | — | — | — | 35.79M | 34.85M | — | 6.18M | 1.74M | 2.19M | 1.44M | 5.60M | 3.04M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 1.94M | 1.60M | 4.90M | 5.51M | 3.02M | 2.90M | 7.70M | 1.88M | 1.79M |
| Capital and operating lease obligations | 0 | 2.03M | 25.76M | 14.64M | 2.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.79M | 3.79M | 9.23M | 9.23M | 9.91M | 5.83M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 26.77M | 42.03M | 45.42M | 43.30M | 48.30M | 46.05M | 45.81M | 45.12M | 43.08M | 37.51M | 35.37M | 40.93M | 31.38M | 24.47M | 23.60M | 20.75M | 19.18M | 16.54M | 16.36M | 15.46M |
| Deferred income, non-current | — | — | 0 | — | 0 | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00K | 9.99K | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.13M | -3.34M | -4.98M | -4.93M | -3.19M | -6.23M | -6.63M | -2.05M | -3.80M | -2.20M | -2.19M | -224.95K | -428.84K | -446.00K | -5.27M | -966.00K | -1.70M | -3.40M | -5.10M | -8.50M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
