Kush Industries Ltd
NSE: SUZLONFIBR BSE: 514240
₹6.41
(-4.75%)
Tue, 03 Mar 2026, 10:10 am
Market Cap97.75M
PE Ratio0
Dividend0
Kush Industries Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.03M | 0 | 0 | 12.37M | 11.86M | 12.00M | 16.89M | 9.52M | 5.13M | 4.58M | 13.55M | 12.86M | 12.30M | 3.32M | 228.00K | 32.65M | 8.24M | 6.63M | 92.00K |
| Gross profit | -2.87M | -21.89M | -22.64M | -2.12M | -3.79M | -2.75M | 518.10K | -4.36M | -6.29M | -3.11M | -10.37M | -648.07K | -2.25M | -5.16M | -2.31M | 2.90M | -829.00K | -172.00K | -479.00K |
| Operating expenses (excl. COGS) | -535.26K | -153.67K | -163.38K | -3.95M | -2.20M | -1.84M | -2.07M | -2.13M | -1.48M | -1.66M | -3.43M | -2.82M | -1.83M | -2.46M | -1.34M | -2.06M | -843.00K | -820.00K | -937.00K |
| Selling/general/admin expenses, total | — | — | — | -3.77M | -1.99M | -1.61M | -1.85M | -1.87M | -1.18M | -1.36M | -2.61M | -2.42M | -1.33M | -2.46M | -1.34M | -1.38M | -843.00K | -820.00K | -937.00K |
| Research & development | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -3.77M | -1.99M | -1.61M | -1.85M | -1.87M | -1.18M | -1.36M | -2.61M | -2.42M | -1.33M | -2.46M | -1.34M | -1.38M | -843.00K | -820.00K | -937.00K |
| Other operating expenses, total | -535.26K | -153.67K | -163.38K | -178.31K | -216.64K | -223.98K | -218.17K | -260.57K | -294.32K | -304.44K | -824.05K | -402.25K | -500.12K | — | 0 | -680.00K | 0 | 0 | — |
| Operating income | -3.40M | -1.90M | -4.30M | -6.06M | -6.00M | -4.59M | -1.55M | -6.49M | -7.76M | -4.77M | -13.81M | -3.47M | -4.09M | -7.62M | -3.66M | 840.00K | -1.67M | -992.00K | -1.42M |
| Non-operating income, total | 2.38M | 642.09K | 4.28M | 7.04M | 1.60M | 2.33M | 2.34M | 3.90M | -2.97M | 1.68M | 981.23K | 1.14M | 1.58M | 21.72M | 696.43K | 23.64M | 458.00K | 23.70M | 895.00K |
| Interest expense, net of interest capitalized | — | -82 | 0 | 0 | 0 | -2.86K | -4.85K | -979 | -1.06K | -1.80K | -37.28K | -19.16K | -48.88K | -11.94K | -12.70K | -41.00K | -11.00K | -18.00K | -1.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.38M | 642.17K | 4.28M | 7.04M | 1.60M | 1.84M | 2.31M | 3.90M | 1.91M | 1.68M | 1.02M | 2.10M | 1.60M | 21.73M | 709.13K | 576.00K | 485.00K | 23.72M | 896.00K |
| Non-operating interest income | 249.54K | 386.69K | 864.62K | 1.27M | 963.64K | 1.28M | 1.76M | 2.46M | 1.45M | 796.15K | 351.34K | 325.34K | 324.30K | 330.88K | 281.69K | 0 | 246.00K | 314.00K | 354.00K |
| Miscellaneous non-operating expense | 2.13M | 255.48K | 3.41M | 5.77M | 640.12K | 559.34K | 552.16K | 1.44M | 464.36K | 887.49K | 666.76K | 1.77M | 1.28M | 21.40M | 427.45K | 576.00K | 239.00K | 23.40M | 542.00K |
| Unusual income/expense | — | — | — | — | — | 499.80K | 35.23K | -8.61K | -4.88M | -2.69K | 413 | -936.89K | 29.47K | 0 | 0 | 23.10M | -16.00K | 0 | 0 |
| Pretax income | -1.02M | -1.26M | -16.77K | 980.91K | -4.39M | -2.25M | 794.66K | -2.59M | -10.74M | -3.09M | -12.83M | -2.32M | -2.50M | 14.10M | -2.96M | 24.48M | -1.21M | 22.71M | -521.00K |
| Taxes | 1.62M | 1.71M | 584.27K | -12.88M | -1.39M | -5.79M | 691.31K | 847.55K | 3.17M | 1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 596.48K | 447.98K | 567.50K | -11.90M | -5.78M | -8.05M | 1.49M | -1.75M | -7.57M | -1.36M | -12.83M | -2.32M | -2.50M | 14.10M | -2.96M | 24.48M | -1.21M | 22.71M | -521.00K |
| Net income | 596.48K | 447.98K | 567.50K | -11.90M | -5.78M | -8.05M | 1.49M | -1.75M | -7.57M | -1.36M | -12.83M | -2.32M | -2.50M | 14.10M | -2.96M | 24.48M | -1.21M | 22.71M | -521.00K |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 596.48K | 447.98K | 567.50K | -11.90M | -5.78M | -8.05M | 1.49M | -1.75M | -7.57M | -1.36M | -12.83M | -2.32M | -2.50M | 14.10M | -2.96M | 24.48M | -1.21M | 22.71M | -521.00K |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.50M | 2.88M | 481.78K | -1.06M | -1.01M | 399.03K | 3.44M | -1.50M | -4.63M | -4.04M | -13.05M | -2.40M | -3.13M | -6.67M | -2.71M | 1.44M | -1.23M | -990.00K | -1.42M |
| EBIT | -3.40M | -1.90M | -4.30M | -6.06M | -6.00M | -4.59M | -1.55M | -6.49M | -7.76M | -4.77M | -13.81M | -3.47M | -4.09M | -7.62M | -3.66M | 840.00K | -1.67M | -992.00K | -1.42M |
| Total operating expenses | -13.43M | -22.04M | -22.80M | -18.43M | -17.85M | -16.58M | -18.44M | -16.01M | -12.90M | -9.35M | -27.36M | -16.32M | -16.38M | -10.95M | -3.88M | -31.81M | -9.91M | -7.62M | -1.51M |
| Prepaid expenses | 4.94M | 3.62M | 3.18M | 1.70M | 1.57M | 69.57K | 66.83K | 75.44K | 79.41K | 85.77K | 2.90M | 3.06M | 60.49K | 33.18K | 4.11M | 4.52M | 15.00K | 8.00K | 35.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 52.50K | 644.00K | 2.98M | 2.81K | 53.17K | 6.32K | — | — | — | 148.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.18M | 11.44M | 10.43M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | — | — | 0 | 0 | 2.50M | 2.50M | 435.72K | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800