Link Pharma Chem Ltd
NSE: BSE: 524748
₹24.86
(5.79%)
Wed, 25 Mar 2026, 07:55 am
Market Cap110.39M
PE Ratio81.48
Dividend0
Link Pharma Chem Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.51M | -5.25M | -5.77M | -12.52M | -10.39M | -11.36M | -14.35M | -9.09M | -7.99M | -6.16M | -3.86M | -3.61M | -4.40M | -4.51M | -7.61M | -8.72M | -7.75M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 172.96M | 192.89M | 227.90M | 234.48M | 254.92M | 263.52M | 272.79M | 186.00M | 171.40M | 171.92M | 180.03M | 189.67M | 260.40M | 289.64M | 324.58M | 267.39M | 242.02M |
| Total current assets | 64.58M | 67.08M | 86.26M | 74.29M | 94.64M | 95.42M | 83.43M | 71.34M | 71.55M | 65.83M | 71.83M | 90.83M | 151.45M | 135.76M | 175.49M | 115.26M | 111.59M |
| Cash and short term investments | 756.57K | 1.62M | 6.50M | 1.16M | 1.87M | 2.20M | 12.07M | 2.72M | 1.79M | 1.82M | 1.98M | 20.53M | 48.57M | 8.83M | 1.98M | 894.00K | 645.00K |
| Cash & equivalents | 61.51K | 1.07M | 583.88K | 444.78K | 1.79M | 2.20M | 12.07M | 2.72M | 755.11K | 785.76K | 247.15K | 18.70M | 42.22M | 2.68M | 939.00K | 642.00K | 645.00K |
| Short term investments | 695.06K | 545.42K | 5.91M | 713.42K | 79.00K | 0 | 0 | 0 | 1.03M | 1.03M | 1.73M | 1.82M | 6.35M | 6.16M | 1.04M | 252.00K | 0 |
| Total receivables, net | 45.84M | 31.98M | 41.72M | 23.73M | 35.97M | 38.25M | 33.64M | 29.10M | 22.05M | 32.17M | 35.48M | 50.71M | 56.42M | 54.63M | 37.42M | 51.64M | 50.26M |
| Accounts receivable - trade, net | 38.09M | 22.07M | 27.75M | 23.73M | 32.08M | 33.04M | 30.70M | 23.29M | 21.76M | 31.85M | 30.43M | 49.94M | 55.51M | 53.65M | 36.30M | 51.52M | 50.17M |
| Other receivables | 7.75M | 9.92M | 13.97M | 0 | 3.88M | 5.21M | 2.94M | 5.81M | 289.92K | 318.22K | 5.04M | 767.29K | 911.00K | 983.00K | 1.12M | 125.00K | 90.00K |
| Total inventory | 16.42M | 32.20M | 35.69M | 40.58M | 55.96M | 54.75M | 37.53M | 36.65M | 44.67M | 28.29M | 32.23M | 17.07M | 25.36M | 47.69M | 124.07M | 62.08M | 58.23M |
| Other current assets, total | 0 | 0 | 1.99M | 7.95M | 846.05K | 0 | 0 | 0 | 2.70M | 3.14M | 1.75M | 1.90M | 20.51M | 23.88M | 11.55M | 0 | 1.82M |
| Total non-current assets | 108.39M | 125.81M | 141.64M | 160.19M | 160.28M | 168.09M | 189.36M | 114.66M | 99.84M | 106.09M | 108.20M | 98.84M | 108.96M | 153.88M | 149.09M | 152.13M | 130.43M |
| Long term investments | 229.78K | 229.78K | 244.78K | 518.30K | 244.78K | 2.46M | 3.32M | 226.12K | 418.91K | 344.22K | 540.23K | 963.38K | 1.00M | 46.65M | 42.45M | 36.68M | 20.92M |
| Note receivable - long term | — | — | — | 273.52K | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 229.78K | 229.78K | 244.78K | 244.78K | 244.78K | 2.46M | 3.32M | 226.12K | 418.91K | 344.22K | 540.23K | 963.38K | 1.00M | 46.65M | 42.45M | 36.68M | 20.92M |
| Net property/plant/equipment | 107.99M | 121.26M | 137.58M | 153.51M | 153.45M | 165.13M | 175.07M | 101.34M | 95.95M | 98.17M | 98.03M | 94.66M | 102.14M | 101.38M | 101.08M | 99.83M | 92.97M |
| Gross property/plant/equipment | 141.60M | 159.75M | 180.88M | 201.49M | 194.97M | 214.56M | 236.82M | 151.26M | 104.23M | 114.88M | 122.49M | 122.25M | 132.47M | 140.91M | 149.84M | 157.11M | 159.68M |
| Deferred tax assets | — | 4.19M | 3.71M | 4.14M | 3.64M | — | 10.48M | 10.48M | 2.09M | — | — | — | — | — | — | 7.88M | 11.41M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — |
| Other long term assets, total | 0 | 0 | 0 | 2.02M | 2.94M | 500.00K | 500.00K | 2.61M | 3.48M | 7.58M | 9.63M | 3.21M | 5.82M | 5.85M | 5.55M | 7.74M | 5.12M |
| Short term debt | 28.36M | 32.91M | 36.59M | 11.52M | 41.64M | 40.07M | 50.45M | 36.54M | 35.50M | 4.63M | 9.34M | 3.87M | 5.01M | 34.86M | 67.77M | 81.64M | 53.65M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 8.81M | 3.31M | 2.34M | 2.77M | 2.77M | 3.87M | 5.01M | 9.02M | 9.88M | 3.46M | 2.42M |
| Short term debt excl. current portion of LT debt | 28.36M | 32.91M | 36.59M | 11.52M | 41.64M | 40.07M | 41.64M | 33.23M | 33.16M | 1.86M | 6.57M | 0 | 0 | 25.84M | 57.89M | 78.18M | 51.23M |
| Accounts payable | 29.32M | 30.55M | 32.05M | 24.16M | 19.96M | 42.33M | 28.28M | 10.81M | 30.29M | 33.71M | 33.71M | 30.11M | 68.46M | 47.75M | 66.06M | 17.58M | 34.83M |
| Income tax payable | 78.94K | 676.16K | 405.84K | 2.32M | 1.65M | 1.17M | — | 1.41M | 67.84K | — | — | — | 1.49M | 1.36M | 1.45M | 0 | — |
| Long term debt | 20.18M | 21.34M | 51.36M | 61.46M | 47.76M | 50.71M | 57.56M | 17.54M | 11.80M | 22.49M | 17.06M | 31.67M | 31.63M | 29.02M | 19.80M | 10.58M | 4.17M |
| Long term debt excl. lease liabilities | 19.75M | 20.38M | 48.31M | 61.46M | 47.76M | 50.71M | 57.56M | 17.54M | 11.80M | 22.49M | 17.06M | 31.67M | 31.63M | 29.02M | 19.80M | 10.58M | 4.17M |
| Total equity | 82.48M | 91.37M | 93.65M | 98.62M | 101.50M | 106.67M | 83.68M | 89.60M | 86.03M | 97.90M | 103.82M | 114.33M | 125.61M | 144.75M | 150.39M | 137.09M | 126.62M |
| Shareholders' equity | 82.48M | 91.37M | 93.65M | 98.62M | 101.50M | 106.67M | 83.68M | 89.60M | 86.03M | 97.90M | 103.82M | 114.33M | 125.61M | 144.75M | 150.39M | 137.09M | 126.62M |
| Common equity, total | 82.48M | 91.37M | 93.65M | 98.62M | 101.50M | 106.67M | 83.68M | 89.60M | 86.03M | 97.90M | 103.82M | 114.33M | 125.61M | 144.75M | 150.39M | 137.09M | 126.62M |
| Other common equity | 9.36M | 18.25M | 20.54M | 25.50M | 28.38M | 33.55M | 10.56M | 16.49M | 0 | 0 | 57.02K | 47.25K | 75.00K | 91.00K | 87.00K | 117.00K | 111.00K |
| Total debt | 48.54M | 54.25M | 87.95M | 72.99M | 89.39M | 90.78M | 108.01M | 54.08M | 47.30M | 27.11M | 26.40M | 35.54M | 36.64M | 63.88M | 87.57M | 92.22M | 57.82M |
| Net debt | 47.78M | 52.63M | 81.45M | 71.83M | 87.52M | 88.58M | 95.93M | 51.36M | 45.51M | 25.30M | 24.42M | 15.02M | -11.93M | 55.05M | 85.59M | 91.33M | 57.18M |
| Change in accounts receivable | -12.97M | 14.14M | -10.81M | 4.02M | -4.97M | -953.24K | 2.33M | 7.41M | 854.96K | -10.09M | 1.42M | -19.51M | -5.57M | 1.86M | 13.20M | -15.77M | 1.11M |
| Change in taxes payable | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | — | — | — | 0 | — | 1.91M | 6.80M | -531.03K | -5.57M | 48.24M | -17.12M | 6.46M | -49.09M | 20.05M |
| Change in other assets/liabilities | 15.43M | 2.19M | 109.84K | 16.30M | -1.35M | -1.86M | 1.45M | -49.46M | 442.19K | -541.55K | -4.86M | 6.30M | -12.21M | -3.43M | 10.94M | 13.77M | -617.00K |
| Sale of fixed assets & businesses | 6.69M | 0 | 16.00M | 169.50K | 908.72K | 0 | 0 | 106.58M | 735.60K | 125.00K | 75.00K | 325.00K | 1.03M | 4.11M | 0 | 1.20M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01M | 82.22K | -888.72K | -524.57K | -4.53M | -43.24M | 6.70M | 11.54M | 17.25M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01M | 82.22K | 0 | 0 | 0 | 5.16M | 40.88M | 14.41M | 20.81M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -888.72K | -524.57K | -4.53M | -48.40M | -34.19M | -2.87M | -3.56M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.98K | 0 | -66.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -3.22M | 5.68M | 33.49M | -14.96M | 13.55M | 2.95M | 5.64M | -48.42M | -6.78M | -20.19M | -711.96K | 9.14M | 1.10M | 27.24M | 23.69M | 4.65M | -34.39M |
| Issuance/retirement of long term debt | -3.22M | 5.68M | 33.49M | -14.96M | -4.43M | 2.95M | 5.64M | -48.42M | 0 | 0 | 0 | 0 | 1.10M | 0 | -8.36M | -15.64M | -7.44M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 17.98M | — | — | — | — | — | 0 | 0 | 0 | 0 | 32.05M | 20.29M | -26.95M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -6.78M | -20.19M | -711.96K | 9.14M | — | 27.24M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -266.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800