Lux Industries Ltd
NSE: LUXIND BSE: 539542
₹825.90
(-5.83%)
Thu, 02 Apr 2026, 11:21 pm
Market Cap24.82B
PE Ratio22.99
Dividend0.23
Lux Industries Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.84B | 8.59B | 8.97B | 9.21B | 9.46B | 10.69B | 11.99B | 16.59B | 19.43B | 22.83B | 23.64B | 23.14B | 25.70B |
| Gross profit | 1.49B | 1.98B | 2.29B | 2.35B | 2.83B | 3.07B | 3.19B | 4.76B | 5.62B | 7.23B | 5.28B | 5.34B | 6.09B |
| Operating expenses (excl. COGS) | -1.18B | -1.40B | -1.54B | -1.63B | -1.79B | -1.70B | -1.33B | -2.31B | -2.07B | -2.81B | -3.50B | -3.72B | -4.11B |
| Selling/general/admin expenses, total | -1.16B | -1.39B | -1.52B | -1.62B | -1.78B | -1.69B | -1.33B | -2.30B | -2.06B | -2.79B | -3.50B | -3.71B | -4.07B |
| Research & development | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -1.16B | -1.39B | -1.52B | -1.62B | -1.78B | -1.69B | -1.33B | -2.30B | -2.06B | -2.79B | -3.50B | -3.71B | -4.07B |
| Other operating expenses, total | -14.32M | -11.70M | -11.03M | -11.47M | -12.18M | -15.02M | -2.59M | -5.90M | -11.10M | -14.00M | -1.40M | -10.90M | -36.70M |
| Operating income | 311.86M | 584.91M | 753.87M | 720.78M | 1.04B | 1.36B | 1.86B | 2.45B | 3.55B | 4.43B | 1.78B | 1.62B | 1.99B |
| Non-operating income, total | -14.70M | -116.10M | -73.94M | 66.02M | -120.85M | -154.50M | -68.15M | -64.10M | 69.10M | 133.70M | 109.00M | 103.00M | 218.70M |
| Interest expense, net of interest capitalized | -106.70M | -174.26M | -176.43M | -119.65M | -220.00M | -254.24M | -236.05M | -210.60M | -127.20M | -160.10M | -241.30M | -202.80M | -207.20M |
| Interest capitalized | 0 | 0 | 0 | 34.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 91.07M | 54.75M | 103.34M | 184.65M | 94.81M | 100.13M | 131.80M | 143.60M | 165.80M | 291.70M | 228.20M | 265.10M | 397.10M |
| Non-operating interest income | 774.00K | 611.00K | 649.00K | 1.68M | 3.88M | 1.86M | 3.34M | 21.10M | 64.50M | 80.30M | 44.20M | 117.90M | 163.00M |
| Miscellaneous non-operating expense | 90.30M | 54.14M | 102.69M | 182.97M | 84.47M | 98.27M | 128.46M | 122.50M | 101.30M | 211.40M | 184.00M | 147.20M | 234.10M |
| Unusual income/expense | 921.00K | 3.40M | -849.00K | 1.02M | 4.34M | -385.00K | 36.10M | 2.90M | 30.50M | 2.10M | 122.10M | 40.70M | 28.80M |
| Pretax income | 297.15M | 468.81M | 679.92M | 786.80M | 921.35M | 1.21B | 1.52B | 2.39B | 3.62B | 4.56B | 1.89B | 1.72B | 2.21B |
| Taxes | -93.69M | -155.04M | -227.63M | -273.39M | -324.85M | -431.42M | -533.18M | -618.00M | -927.30M | -1.18B | -514.10M | -466.30M | -561.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 43.00K | 4.00M | 20.10M | 16.10M | 45.60M | 39.20M | 7.70M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 203.46M | 313.77M | 452.29M | 513.41M | 596.50M | 778.80M | 987.98M | 1.78B | 2.71B | 3.40B | 1.42B | 1.30B | 1.65B |
| Net income | 203.46M | 313.77M | 452.29M | 513.41M | 596.50M | 778.80M | 987.98M | 1.78B | 2.71B | 3.40B | 1.42B | 1.30B | 1.65B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 28.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 203.46M | 313.77M | 452.26M | 513.41M | 596.50M | 778.80M | 987.98M | 1.78B | 2.71B | 3.40B | 1.42B | 1.30B | 1.65B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 356.40M | 642.18M | 711.70M | 761.97M | 1.11B | 1.46B | 1.97B | 2.61B | 3.73B | 4.61B | 1.98B | 1.84B | 2.23B |
| EBIT | 311.86M | 584.91M | 753.87M | 720.78M | 1.04B | 1.36B | 1.86B | 2.45B | 3.55B | 4.43B | 1.78B | 1.62B | 1.99B |
| Total operating expenses | -6.52B | -8.00B | -8.22B | -8.49B | -8.42B | -9.33B | -10.13B | -14.14B | -15.88B | -18.41B | -21.86B | -21.52B | -23.71B |
| Prepaid expenses | — | — | — | 4.22M | 65.77M | 13.42M | 11.22M | 9.40M | 16.60M | 17.90M | 92.00M | 93.30M | 53.10M |
| Deferred income, current | — | 16.27M | 17.71M | 20.49M | 32.04M | 41.38M | 74.11M | 83.00M | 72.60M | 39.40M | 38.20M | 59.70M | 94.10M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.40M | 107.40M | 169.40M | 189.50M | 189.50M | 221.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 20.94M | 20.55M | 70.65M | 70.78M | 93.09M | 105.80M | 111.70M | 127.40M | 156.90M | 161.90M | 214.30M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 942.00K | -27.60M | -47.70M | -63.50M | -108.90M | -148.00M | -155.50M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.91M | -13.00M | -17.73M | -72.86M | -6.37M | -43.11M | -60.89M | -411.00M | -63.10M | -360.90M | 0 | -150.40M | -15.50M |
| Preferred dividends paid | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800