Manomay Tex India Ltd
NSE: MANOMAY BSE: 540396
₹235.24
(-3.15%)
Fri, 01 May 2026, 04:46 pm
Market Cap4.27B
PE Ratio23.62
Dividend0
Manomay Tex India Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.89M | -2.89M | -29.33M | -27.83M | -34.86M | -43.06M | -57.16M | -75.05M | -80.26M | -66.46M | -87.36M | -143.20M | -178.27M | -318.02M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 71.17M | 337.30M | 446.23M | 476.36M | 960.16M | 1.15B | 1.58B | 2.07B | 2.00B | 2.15B | 3.23B | 3.93B | 5.84B | 6.18B |
| Total current assets | 55.05M | 114.06M | 205.44M | 230.56M | 435.12M | 606.59M | 831.50M | 1.36B | 1.37B | 1.57B | 2.35B | 3.01B | 3.64B | 3.87B |
| Cash and short term investments | 818.00K | 2.02M | 5.50M | 26.63M | 39.74M | 48.28M | 35.93M | 37.42M | 47.75M | 48.71M | 26.47M | 240.44M | 207.19M | 19.49M |
| Cash & equivalents | 319.00K | 1.28M | 3.51M | 24.56M | 39.74M | 48.28M | 35.93M | 10.68M | 3.79M | 2.80M | 4.00M | 141.70M | 12.15M | 3.87M |
| Short term investments | 499.00K | 746.00K | 1.99M | 2.07M | 0 | 0 | 0 | 26.74M | 43.96M | 45.91M | 22.47M | 98.75M | 195.04M | 15.62M |
| Total receivables, net | 30.14M | 48.93M | 130.38M | 115.87M | 241.55M | 325.22M | 549.39M | 854.42M | 753.60M | 956.19M | 1.28B | 1.52B | 1.48B | 1.50B |
| Accounts receivable - trade, net | 30.14M | 48.63M | 127.83M | 107.44M | 240.39M | 313.93M | 456.03M | 656.41M | 559.42M | 788.03M | 1.21B | 1.45B | 1.40B | 1.41B |
| Other receivables | 0 | 295.00K | 2.55M | 8.43M | 1.16M | 11.30M | 93.36M | 198.01M | 194.19M | 168.15M | 65.96M | 67.36M | 80.53M | 90.79M |
| Total inventory | 21.86M | 55.43M | 69.25M | 87.34M | 146.22M | 224.74M | 231.07M | 462.52M | 561.78M | 560.34M | 917.48M | 1.09B | 1.72B | 2.12B |
| Other current assets, total | 2.19M | 7.64M | 264.00K | 0 | 3.76M | 1.38M | 3.79M | 1.56M | 2.62M | 3.65M | 125.33M | 157.99M | 227.09M | 230.22M |
| Total non-current assets | 16.12M | 223.25M | 240.79M | 245.80M | 525.04M | 548.12M | 746.71M | 709.26M | 630.13M | 575.47M | 877.73M | 926.62M | 2.20B | 2.31B |
| Long term investments | 258.00K | 285.00K | 3.00K | 324.00K | 861.02K | 892.48K | 284.62K | 64.00K | 11.00K | 0 | 34.08M | 31.21M | 3.06M | 189.62M |
| Note receivable - long term | 258.00K | 285.00K | — | 121.00K | 647.42K | 678.88K | 71.02K | 64.00K | 11.00K | — | 1.06M | 795.00K | 0 | 6.15M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 3.00K | 203.00K | 213.60K | 213.60K | 213.60K | 0 | 0 | 0 | 33.02M | 30.41M | 3.06M | 183.47M |
| Net property/plant/equipment | 14.79M | 220.62M | 238.44M | 237.86M | 515.84M | 539.10M | 738.00M | 699.38M | 620.26M | 562.83M | 822.96M | 872.59M | 2.17B | 2.09B |
| Gross property/plant/equipment | 15.78M | 222.66M | 257.91M | 273.56M | 586.38M | 662.88M | 917.92M | 965.53M | 983.77M | 996.14M | 909.57M | 1.07B | 2.51B | 2.73B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 2.09M | 2.01M | 0 | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 11.02M | 8.98M | 6.94M | 5.97M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 11.02M | 8.98M | 6.94M | 5.97M |
| Other long term assets, total | 1.08M | 2.34M | 2.34M | 7.62M | 8.06M | 8.13M | 8.42M | 9.82M | 9.87M | 12.64M | 7.58M | 11.83M | 17.56M | 22.91M |
| Short term debt | 14.55M | 32.71M | 75.34M | 73.23M | 162.40M | 183.42M | 266.59M | 419.66M | 496.37M | 470.82M | 691.20M | 709.91M | 1.09B | 1.43B |
| Current portion of LT debt and capital leases | 682.00K | — | 13.35M | 16.49M | 47.61M | 53.50M | 75.45M | 90.96M | 86.40M | 79.39M | 116.68M | 119.65M | 173.63M | 198.66M |
| Short term debt excl. current portion of LT debt | 13.87M | 32.71M | 61.99M | 56.75M | 114.80M | 129.91M | 191.15M | 328.71M | 409.97M | 391.43M | 574.52M | 590.26M | 917.74M | 1.23B |
| Accounts payable | 27.32M | 79.60M | 89.74M | 103.88M | 190.77M | 245.94M | 336.71M | 595.06M | 453.88M | 504.91M | 942.59M | 1.09B | 1.32B | 1.22B |
| Income tax payable | — | 403.00K | 122.00K | 683.00K | 4.40M | 7.63M | 12.84M | 15.19M | 12.39M | — | 17.42M | 8.53M | -13.17M | 4.98M |
| Long term debt | 4.11M | 134.93M | 147.11M | 132.21M | 369.19M | 328.25M | 529.31M | 520.33M | 376.72M | 467.27M | 721.60M | 743.46M | 1.91B | 1.86B |
| Long term debt excl. lease liabilities | 4.11M | 134.93M | 147.11M | 132.21M | 369.19M | 328.25M | 529.31M | 520.33M | 376.72M | 467.27M | 721.60M | 743.46M | 1.91B | 1.86B |
| Total equity | 23.46M | 84.49M | 92.46M | 134.70M | 201.61M | 339.14M | 388.75M | 448.91M | 586.69M | 614.23M | 678.41M | 1.16B | 1.29B | 1.48B |
| Shareholders' equity | 23.46M | 84.49M | 92.46M | 134.70M | 201.61M | 339.14M | 388.75M | 448.91M | 586.69M | 614.23M | 678.41M | 1.16B | 1.29B | 1.48B |
| Common equity, total | 23.46M | 84.49M | 92.46M | 134.70M | 201.61M | 339.14M | 388.75M | 448.91M | 586.69M | 614.23M | 678.41M | 1.16B | 1.29B | 1.48B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 16.37M | 36.23M | 36.23M | 36.23M | -918.00K | -1.61M | -2.01M | -1.14M |
| Total debt | 18.66M | 167.64M | 222.45M | 205.44M | 531.59M | 511.67M | 795.91M | 939.99M | 873.09M | 938.09M | 1.41B | 1.45B | 3.00B | 3.29B |
| Net debt | 17.84M | 165.61M | 216.95M | 178.81M | 491.85M | 463.39M | 759.98M | 902.58M | 825.34M | 889.38M | 1.39B | 1.21B | 2.79B | 3.27B |
| Change in accounts receivable | 7.39M | -18.49M | -79.19M | 20.38M | -132.95M | -73.53M | -142.10M | -200.38M | 97.00M | -217.44M | -438.62M | -240.08M | 46.85M | -8.42M |
| Change in taxes payable | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in accounts payable | -11.33M | 52.27M | 10.14M | 14.14M | 86.89M | 55.17M | 90.77M | 258.35M | -141.18M | 51.03M | 437.85M | 142.55M | 238.40M | -101.63M |
| Change in other assets/liabilities | 988.00K | -4.52M | 43.88M | 2.13M | 8.12M | 14.35M | -89.97M | -86.44M | 5.98M | 15.87M | -73.14M | 7.09M | 37.25M | -276.45M |
| Sale of fixed assets & businesses | 0 | 0 | 212.46M | — | 0 | 0 | 0 | 241.78M | 6.06M | 0 | 18.85M | 475.00K | 1.32M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | -7.92M | -76.79M | -96.81M | 179.35M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 179.41M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | -7.92M | -76.79M | -96.81M | -60.00K |
| Other investing cash flow items, total | 14.00K | 2.05M | 2.58M | -5.36M | 16.82M | 6.46M | -243.25M | 19.80M | 4.61M | 7.19M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.82M | 149.66M | 54.81M | -17.00M | 326.14M | -19.92M | 284.23M | 144.09M | -66.90M | 65.00M | 474.69M | 39.95M | 1.54B | 285.81M |
| Issuance/retirement of long term debt | -4.30M | 130.82M | 12.19M | -14.90M | 236.98M | -40.93M | 201.06M | -8.98M | -143.61M | 90.55M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 2.48M | 18.84M | 42.63M | -2.10M | 89.17M | 21.02M | 83.17M | 153.07M | 76.71M | -25.55M | 204.03M | 15.74M | 327.48M | 309.48M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | 270.65M | 24.20M | 1.22B | -23.68M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 374.00K | -502.00K | 10.84M | 6.57M | 4.09M | 6.39M | 16.90M | 18.28M | -5.95M | 82.00K | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800