Manomay Tex India Ltd
NSE: MANOMAY BSE: 540396
₹235.24
(-3.15%)
Fri, 01 May 2026, 03:52 pm
Market Cap4.27B
PE Ratio23.62
Dividend0
Process Industries
Textiles
24.5KManomay Tex India Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 282.42M | 301.59M | 1.01B | 1.65B | 2.17B | 2.73B | 2.84B | 3.71B | 3.98B | 3.11B | 5.57B | 6.64B | 5.57B | 6.79B |
| Gross profit | 88.83M | 88.48M | 275.55M | 408.22M | 76.50M | 332.68M | 128.34M | 142.71M | 175.44M | 139.04M | 348.41M | 274.45M | 274.40M | 671.33M |
| Operating expenses (excl. COGS) | -83.99M | -84.10M | -245.86M | -378.52M | -24.06M | -259.62M | -31.18M | -39.29M | -85.96M | -30.54M | -344.95M | -183.74M | -90.24M | -291.53M |
| Selling/general/admin expenses, total | -83.99M | -84.10M | -245.86M | -378.52M | -18.16M | -249.10M | -29.05M | -38.85M | -85.14M | -25.80M | -345.47M | -183.73M | -89.12M | -267.80M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -83.99M | -84.10M | -245.86M | -378.52M | -18.16M | -249.10M | -29.05M | -38.85M | -85.14M | -25.80M | -345.47M | -183.73M | -89.12M | -267.80M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -5.90M | -10.51M | -2.13M | -438.00K | -828.00K | -4.75M | 515.00K | -2.00K | -1.12M | -23.73M |
| Operating income | 4.84M | 4.38M | 29.69M | 29.70M | 52.44M | 73.07M | 97.16M | 103.42M | 89.48M | 108.50M | 3.46M | 90.71M | 184.16M | 379.80M |
| Non-operating income, total | -2.88M | -2.58M | -26.32M | -20.88M | -31.32M | -35.63M | -34.17M | -29.65M | -15.26M | -68.42M | 115.60M | 70.39M | -14.75M | -121.06M |
| Interest expense, net of interest capitalized | -2.89M | -2.89M | -29.33M | -27.83M | -34.86M | -43.06M | -57.16M | -75.05M | -80.26M | -66.46M | -87.36M | -143.20M | -178.27M | -318.02M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.00K | 311.00K | 3.01M | 6.95M | 3.54M | 7.44M | 22.99M | 45.40M | 63.35M | -1.96M | 202.96M | 213.60M | 163.52M | 196.95M |
| Non-operating interest income | — | — | — | — | 3.61M | 3.56M | 2.41M | 2.13M | 3.36M | 2.86M | 2.90M | 3.43M | 9.81M | 14.42M |
| Miscellaneous non-operating expense | 11.00K | 311.00K | 3.01M | 6.95M | -76.63K | 3.87M | 20.58M | 43.27M | 59.99M | -4.82M | 197.32M | 207.42M | 150.97M | 180.06M |
| Unusual income/expense | — | — | — | — | — | 0 | 0 | 0 | 1.65M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 1.97M | 1.80M | 3.37M | 8.82M | 21.12M | 37.44M | 62.99M | 73.77M | 74.22M | 40.08M | 119.06M | 161.11M | 169.41M | 258.74M |
| Taxes | -934.00K | -874.00K | -10.99M | -6.57M | -8.61M | -14.03M | -29.74M | -33.47M | -6.44M | -12.53M | -42.00M | -31.60M | -39.37M | -66.21M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.03M | 928.00K | -7.62M | 2.25M | 12.51M | 23.41M | 33.25M | 40.30M | 67.78M | 27.55M | 77.06M | 129.50M | 130.03M | 192.53M |
| Net income | 1.03M | 928.00K | -7.62M | 2.25M | 12.51M | 23.41M | 33.25M | 40.30M | 67.78M | 27.55M | 77.06M | 129.50M | 130.03M | 192.53M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.03M | 928.00K | -7.62M | 2.25M | 12.51M | 23.41M | 33.25M | 40.30M | 67.78M | 27.55M | 77.06M | 129.50M | 130.03M | 192.53M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.75M | 5.41M | 47.13M | 45.91M | 87.42M | 126.58M | 153.29M | 200.93M | 187.17M | 178.29M | 94.65M | 208.16M | 334.78M | 676.26M |
| EBIT | 4.84M | 4.38M | 29.69M | 29.70M | 52.44M | 73.07M | 97.16M | 103.42M | 89.48M | 108.50M | 3.46M | 90.71M | 184.16M | 379.80M |
| Total operating expenses | -277.58M | -297.21M | -984.76M | -1.62B | -2.12B | -2.65B | -2.74B | -3.61B | -3.89B | -3.00B | -5.57B | -6.55B | -5.39B | -6.41B |
| Prepaid expenses | 42.00K | 35.00K | 57.00K | 714.00K | 3.85M | 6.96M | 11.33M | 1.69M | 1.92M | 2.44M | 2.85M | 3.38M | 6.00M | 5.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 75.14M | 106.76M | 93.15M | 17.81M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 515.00K | 554.00K | 11.54M | 18.11M | 6.59M | 12.98M | 29.88M | 48.17M | 42.22M | 42.30M | 43.66M | 27.56M | 38.44M | 37.60M |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800