Maris Spinners Ltd

NSE: BSE: 531503

₹31.40

(8.31%)

Thu, 12 Mar 2026, 05:57 am

MTF 5xInvest in Maris Spinners Ltd with 5x Leverage Buy with MTF

Market Cap229.74M

PE Ratio0

Dividend0

Process Industries

Textiles

24.5K

Maris Spinners Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	641.65M	590.45M	652.97M	912.39M	927.36M	1.05B	1.16B	1.20B	1.05B	1.18B	1.22B	1.30B	1.22B	1.06B	1.70B	1.47B	1.61B	1.69B
Gross profit	-52.43M	39.13M	68.46M	136.45M	-4.55M	132.42M	163.16M	133.08M	113.95M	102.71M	79.55M	98.96M	41.55M	157.59M	338.34M	-59.43M	-35.41M	59.00M
Operating expenses (excl. COGS)	41.32M	-52.77M	-35.51M	-41.46M	-37.82M	-47.51M	-51.05M	-49.90M	-45.58M	-53.37M	-50.32M	-58.66M	-53.87M	-47.21M	-82.52M	-75.46M	-72.45M	-69.17M
Selling/general/admin expenses, total	—	-51.86M	-34.52M	-40.86M	-37.82M	-47.51M	-51.05M	-49.90M	-45.58M	-53.37M	-50.32M	-58.06M	-53.24M	-46.81M	-81.85M	-75.46M	-72.45M	-69.17M
Research & development	—	0	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	-51.86M	-34.52M	-40.86M	-37.82M	-47.51M	-51.05M	-49.90M	-45.58M	-53.37M	-50.32M	-58.06M	-53.24M	-46.81M	-81.85M	-75.46M	-72.45M	-69.17M
Other operating expenses, total	41.32M	-915.00K	-992.00K	-603.00K	0	0	0	0	0	0	0	-603.00K	-632.00K	-399.00K	-668.00K	0	—	—
Operating income	-11.11M	-13.65M	32.96M	94.99M	-42.36M	84.91M	112.11M	83.19M	68.37M	49.34M	29.23M	40.30M	-12.32M	110.37M	255.82M	-134.89M	-107.87M	-10.17M
Non-operating income, total	-15.04M	-27.86M	-15.84M	-24.31M	-18.68M	-42.09M	-34.07M	-33.52M	-28.89M	-19.51M	-21.82M	-22.15M	-19.43M	-18.11M	-22.53M	-22.02M	-24.79M	-6.30M
Interest expense, net of interest capitalized	-41.32M	-42.97M	-31.55M	-38.34M	-83.93M	-73.32M	-74.66M	-63.99M	-54.21M	-47.38M	-49.08M	-48.49M	-47.78M	-44.34M	-37.79M	-51.55M	-88.19M	-103.05M
Interest capitalized	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	26.28M	15.30M	15.88M	14.28M	65.27M	31.23M	40.68M	30.55M	25.32M	27.87M	27.26M	26.34M	28.32M	26.23M	14.80M	19.34M	63.40M	96.75M
Non-operating interest income	—	1.79M	1.92M	2.21M	—	—	—	—	—	1.25M	2.06M	1.32M	1.65M	1.24M	1.97M	1.25M	1.14M	865.00K
Miscellaneous non-operating expense	26.28M	13.51M	13.96M	12.07M	65.27M	31.23M	40.68M	30.55M	25.32M	26.61M	25.20M	25.02M	26.68M	24.99M	12.84M	18.09M	62.25M	95.88M
Unusual income/expense	—	-189.00K	-171.00K	-247.00K	-16.00K	—	-92.00K	-75.00K	—	—	—	—	36.00K	0	459.00K	10.20M	0	0
Pretax income	-26.15M	-41.51M	17.11M	70.68M	-61.04M	42.82M	78.03M	49.67M	39.48M	29.83M	7.41M	18.16M	-31.75M	92.26M	233.29M	-156.91M	-132.66M	-16.47M
Taxes	-325.00K	14.16M	-14.69M	-43.54M	11.53M	-6.00M	-37.62M	-16.54M	-7.60M	-3.38M	2.49M	5.46M	10.24M	-24.64M	-79.01M	48.27M	41.37M	3.91M
Non-controlling/minority interest	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	0	—	57.76M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-26.47M	-27.35M	2.43M	84.90M	-49.51M	36.82M	40.41M	33.12M	31.88M	26.45M	9.90M	23.61M	-21.51M	67.62M	154.29M	-108.64M	-91.29M	-12.56M
Net income	-26.47M	-27.35M	2.43M	84.90M	-49.51M	36.82M	40.41M	33.12M	31.88M	26.45M	9.90M	23.61M	-21.51M	67.62M	154.29M	-108.64M	-91.29M	-12.56M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-26.47M	-27.35M	2.43M	84.90M	-49.51M	36.82M	40.41M	33.12M	31.88M	26.45M	9.90M	23.61M	-21.51M	67.62M	154.29M	-108.64M	-91.29M	-12.56M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	51.96M	49.77M	96.68M	147.25M	26.53M	154.25M	183.28M	137.29M	117.69M	99.93M	79.02M	86.70M	34.78M	152.55M	299.34M	-80.62M	-48.91M	56.55M
EBIT	-11.11M	-13.65M	32.96M	94.99M	-42.36M	84.91M	112.11M	83.19M	68.37M	49.34M	29.23M	40.30M	-12.32M	110.37M	255.82M	-134.89M	-107.87M	-10.17M
Total operating expenses	-652.76M	-604.09M	-620.01M	-817.40M	-969.72M	-960.37M	-1.04B	-1.11B	-980.37M	-1.13B	-1.19B	-1.26B	-1.23B	-949.87M	-1.45B	-1.60B	-1.71B	-1.70B
Prepaid expenses	—	0	—	—	3.04M	3.97M	44.37M	54.43M	39.82M	6.57M	6.88M	7.84M	7.42M	7.07M	6.36M	9.51M	19.87M	11.02M
Deferred income, current	—	—	—	—	—	—	14.46M	11.33M	20.00M	20.16M	21.03M	20.26M	20.35M	11.62M	11.36M	307.00K	2.22M	86.00K
Capital and operating lease obligations	—	0	43.86M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	5.88M	28.75M	—	0	25.01M	23.92M	22.13M	18.37M	12.70M	4.38M	—	3.72M	12.44M	—	—	—
Deferred income, non-current	—	0	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	0	0	0	0	0	0	-9.34M	-9.66M	—	-9.60M	-9.60M	-9.67M	0	-7.92M	-7.92M	0	0
Preferred dividends paid	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800