Menon Pistons Ltd

NSE: BSE: 531727

₹54.65

(0.63%)

Mon, 16 Mar 2026, 00:12 pm

MTF 5xInvest in Menon Pistons Ltd with 5x Leverage Buy with MTF

Market Cap2.77B

PE Ratio10.98

Dividend1.78

Producer Manufacturing

Auto Parts: OEM

24.5K

Menon Pistons Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-17.45M	-18.99M	-26.55M	-21.43M	-24.69M	-29.53M	-42.37M	-40.10M	-31.91M	-24.84M	-17.48M	-10.84M	-5.07M	-3.16M	-2.36M	-14.87M	-29.19M	-39.48M	-42.09M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	716.55M	744.83M	766.86M	748.54M	1.04B	1.16B	1.25B	1.16B	1.13B	1.01B	1.03B	1.01B	1.03B	936.55M	1.23B	1.59B	1.77B	2.05B	2.15B
Total current assets	537.27M	562.69M	572.45M	551.59M	738.88M	728.80M	778.23M	709.02M	724.68M	652.27M	697.30M	676.37M	644.83M	557.77M	763.51M	950.29M	963.42M	1.05B	1.08B
Cash and short term investments	44.06M	65.54M	65.98M	127.93M	196.61M	235.61M	183.07M	84.08M	67.84M	57.85M	85.42M	26.29M	18.56M	43.87M	129.77M	17.87M	62.88M	27.61M	97.86M
Cash & equivalents	4.98M	14.95M	8.80M	14.18M	11.17M	15.85M	47.33M	51.85M	39.12M	31.39M	13.02M	20.69M	15.29M	26.07M	128.45M	15.43M	6.97M	23.33M	28.04M
Short term investments	39.09M	50.59M	57.18M	113.75M	185.43M	219.76M	135.73M	32.23M	28.72M	26.46M	72.39M	5.60M	3.27M	17.80M	1.32M	2.44M	55.90M	4.28M	69.82M
Total receivables, net	263.07M	324.59M	300.71M	290.80M	288.22M	252.99M	253.51M	291.55M	323.79M	291.41M	316.56M	469.56M	439.74M	291.14M	409.97M	610.79M	577.26M	698.10M	593.33M
Accounts receivable - trade, net	259.91M	317.34M	298.77M	281.25M	286.81M	238.97M	239.75M	274.63M	309.47M	278.28M	315.67M	410.40M	436.86M	282.63M	404.72M	595.69M	553.46M	661.62M	551.98M
Other receivables	3.16M	7.26M	1.94M	9.55M	1.41M	14.02M	13.76M	16.92M	14.32M	13.13M	882.00K	59.16M	2.88M	8.51M	5.25M	15.10M	23.80M	36.48M	41.35M
Total inventory	117.80M	115.70M	123.03M	115.12M	210.85M	237.64M	340.00M	328.75M	327.07M	284.09M	169.31M	158.61M	167.07M	205.39M	205.45M	275.78M	271.46M	282.95M	357.19M
Other current assets, total	13.28M	16.73M	12.45M	6.47M	26.94M	1.59M	15.66K	10.31K	3.58M	0	106.04M	1.71M	2.08M	5.39M	10.36M	33.95M	29.70M	20.45M	14.78M
Total non-current assets	179.28M	182.14M	194.42M	196.95M	297.17M	426.98M	470.00M	451.36M	405.18M	357.18M	336.93M	335.31M	380.58M	378.78M	462.60M	643.08M	805.41M	997.71M	1.08B
Long term investments	2.77M	1.29M	1.29M	1.29M	1.29M	6.43M	5.37M	6.02M	4.45M	1.45M	37.00K	14.09M	14.50M	15.99M	19.57M	32.84M	27.54M	6.50M	21.55M
Note receivable - long term	0	0	0	0	0	1.99M	921.00K	1.58M	4.20M	1.22M	2.35M	14.05M	14.46M	15.95M	16.73M	—	—	—	—
Investments in unconsolidated subsidiaries	0	1.04M	1.04M	0	1.04M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	2.77M	257.85K	257.85K	1.29M	257.85K	4.45M	4.45M	4.45M	257.85K	229.25K	37.00K	37.00K	37.00K	37.00K	2.84M	32.84M	27.54M	6.50M	21.55M
Net property/plant/equipment	170.80M	175.14M	187.41M	189.95M	290.16M	374.37M	416.67M	395.51M	351.72M	315.20M	295.19M	291.08M	329.48M	325.25M	413.51M	517.71M	657.90M	867.03M	941.92M
Gross property/plant/equipment	454.39M	478.85M	513.46M	536.14M	661.79M	785.10M	872.17M	890.18M	890.52M	892.08M	909.25M	948.83M	1.03B	1.08B	1.22B	1.46B	1.76B	2.06B	2.24B
Deferred tax assets	—	—	—	—	—	9.48M	5.72M	4.11M	4.25M	710.42K	8.96M	9.28M	8.03M	6.95M	6.37M	11.11M	26.88M	23.97M	18.95M
Net intangible assets	71.00K	71.00K	71.00K	71.00K	71.00K	743.15K	1.62M	1.53M	749.78K	465.38K	1.03M	1.81M	1.59M	1.88M	1.27M	34.02M	35.10M	36.76M	35.89M
Goodwill, net	71.00K	71.00K	71.00K	71.00K	71.00K	71.00K	71.00K	71.00K	71.00K	71.00K	71.00K	0	0	0	0	32.51M	32.51M	32.51M	32.51M
Other intangibles, net	0	0	0	0	0	672.15K	1.55M	1.46M	678.78K	394.38K	956.00K	1.81M	1.59M	1.88M	1.27M	1.50M	2.59M	4.24M	3.38M
Other long term assets, total	0	0	0	0	0	11.95M	13.82M	38.55M	38.36M	33.72M	31.72M	19.05M	26.98M	28.72M	21.88M	47.40M	57.99M	63.46M	59.13M
Short term debt	103.33M	161.20M	134.36M	106.21M	135.60M	218.69M	344.15M	291.60M	247.96M	167.53M	138.78M	82.98M	24.48M	41.18M	109.55M	114.69M	67.68M	155.78M	72.40M
Current portion of LT debt and capital leases	—	—	—	0	0	32.60M	36.03M	27.50M	—	285.26K	1.22M	1.32M	0	899.00K	2.18M	1.17M	2.48M	1.33M	28.36M
Short term debt excl. current portion of LT debt	103.33M	161.20M	134.36M	106.21M	135.60M	186.10M	308.12M	264.10M	247.96M	167.24M	137.56M	81.66M	24.48M	40.28M	107.37M	113.52M	65.20M	154.45M	44.04M
Accounts payable	82.91M	99.32M	71.47M	107.47M	225.44M	206.91M	201.29M	202.04M	163.63M	143.37M	119.52M	104.20M	109.98M	73.26M	167.42M	208.09M	167.08M	223.90M	275.56M
Income tax payable	82.50M	27.83M	56.00M	—	—	2.90M	1.73M	—	—	—	511.00K	587.00K	—	—	1.76M	—	885.00K	176.00K	0
Long term debt	58.59M	40.95M	39.75M	24.09M	98.40M	59.86M	42.51M	0	0	0	1.32M	0	0	0	1.17M	188.96M	51.33M	50.00M	96.22M
Long term debt excl. lease liabilities	56.84M	39.55M	37.82M	20.24M	98.40M	59.86M	42.51M	0	0	0	1.32M	0	0	0	1.17M	188.96M	51.33M	50.00M	96.22M
Total equity	269.63M	298.80M	338.07M	371.82M	438.73M	518.21M	551.94M	561.23M	591.79M	608.85M	676.88M	714.76M	777.16M	745.67M	832.67M	966.14M	1.18B	1.39B	1.57B
Shareholders' equity	269.63M	298.80M	338.07M	371.82M	438.73M	518.21M	551.94M	561.23M	591.79M	608.85M	676.88M	714.76M	777.16M	745.67M	832.67M	966.14M	1.18B	1.39B	1.57B
Common equity, total	269.63M	298.80M	338.07M	371.82M	438.73M	518.21M	551.94M	561.23M	591.79M	608.85M	676.88M	714.76M	777.16M	745.67M	832.67M	966.14M	1.18B	1.39B	1.57B
Other common equity	137.88M	167.05M	206.32M	240.07M	306.98M	386.46M	420.19M	94.46M	100.46M	104.96M	104.95M	104.95M	114.95M	114.95M	114.95M	114.95M	128.94M	128.94M	128.94M
Total debt	161.92M	202.14M	174.11M	130.29M	234.00M	278.56M	386.66M	291.60M	247.96M	167.53M	140.10M	82.98M	24.48M	41.18M	110.71M	303.65M	119.01M	205.78M	168.62M
Net debt	117.86M	136.60M	108.12M	2.36M	37.39M	42.95M	203.59M	207.52M	180.11M	109.68M	54.69M	56.70M	5.92M	-2.69M	-19.06M	285.78M	56.13M	178.17M	70.76M
Change in accounts receivable	-74.91M	-5.89M	-2.22M	-558.00K	-20.92M	43.56M	-55.56M	-34.88M	-34.84M	31.19M	-14.42M	-57.38M	29.53M	149.94M	-127.49M	-172.82M	40.02M	-106.15M	110.82M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	—	0	—	—	-48.73M	-54.78M	-45.10M	-45.46M	108.74M	34.09M	-41.23M	54.43M	50.12M
Change in other assets/liabilities	54.70M	-41.44M	9.94M	55.85M	116.46M	-19.25M	-64.47M	-16.82M	-65.42M	-68.25M	5.54M	0	0	0	—	-59.86M	156.34M	-97.82M	-99.36M
Sale of fixed assets & businesses	23.04M	12.04M	894.00K	4.11M	1.67M	19.80M	735.00K	40.13M	3.75M	18.11M	5.59M	0	0	23.00K	94.00K	1.07M	124.17M	2.92M	4.72M
Purchase/sale of investments, net	0	1.47M	0	0	0	-3.15M	0	0	5.20M	0	0	67.30M	4.09M	-14.53M	13.68M	-1.12M	-78.16M	72.66M	-70.49M
Sale/maturity of investments	0	2.50M	0	0	0	0	0	0	5.20M	0	0	67.30M	4.09M	0	13.68M	—	—	72.66M	—
Purchase of investments	0	-1.03M	0	0	0	-3.15M	0	0	0	0	0	0	0	-14.53M	0	-1.12M	-78.16M	0	-70.49M
Other investing cash flow items, total	-2.68M	-2.26M	-528.00K	-2.26M	-978.00K	-195.00K	-4.09M	-5.30M	-5.37M	2.04M	-40.65M	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-18.74M	40.22M	-28.04M	-43.81M	103.70M	44.33M	89.32M	-88.75M	-16.14M	-80.72M	2.25M	-1.22M	-1.32M	0	67.08M	195.12M	-187.28M	89.25M	-42.15M
Issuance/retirement of long term debt	-5.20M	-10.56M	-1.20M	-17.58M	59.25M	8.90M	-32.70M	-2.23M	0	0	2.25M	-1.22M	-1.32M	0	67.08M	260.64M	-138.96M	0	68.26M
Issuance/retirement of short term debt	-13.53M	50.78M	-26.84M	-26.23M	44.46M	35.43M	122.02M	-86.52M	-16.14M	-80.72M	0	0	0	0	0	-65.52M	-48.32M	89.25M	-110.41M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-17.85M	-20.40M	-15.30M	-17.85M	-17.85M	-17.85M	-17.85M	-17.85M	-7.65M	-20.40M	-638.00K	-30.60M	-37.02M	-73.24M	0	-51.00M	-38.25M	-51.00M	-51.00M
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	-4.72M	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800