Menon Pistons Ltd
NSE: BSE: 531727
₹54.65
(0.63%)
Mon, 16 Mar 2026, 10:45 am
Market Cap2.77B
PE Ratio10.98
Dividend1.78
Menon Pistons Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 832.77M | 1.01B | 1.07B | 1.13B | 1.49B | 1.63B | 1.50B | 1.41B | 1.43B | 1.29B | 1.31B | 1.46B | 1.56B | 1.18B | 1.37B | 2.12B | 2.50B | 2.57B | 2.53B |
| Gross profit | 218.96M | 258.27M | 313.26M | 271.25M | 343.10M | 317.32M | 214.59M | 197.57M | 221.35M | 179.26M | 195.47M | 230.28M | 262.50M | 159.55M | 190.82M | 376.70M | 465.80M | 520.16M | 495.22M |
| Operating expenses (excl. COGS) | -143.89M | -164.15M | -206.16M | -160.45M | -198.41M | -175.33M | -144.43M | -161.64M | -133.12M | -123.50M | -103.35M | -115.08M | -122.64M | -102.39M | -71.97M | -98.41M | -129.76M | -137.69M | -150.79M |
| Selling/general/admin expenses, total | -142.59M | -163.45M | -205.26M | -161.94M | -196.58M | -172.60M | -140.88M | -160.38M | -132.06M | -121.87M | -103.35M | -115.79M | -122.64M | -102.95M | -71.97M | -98.41M | -132.35M | -137.69M | -150.79M |
| Research & development | -2.00M | -1.30M | -4.00M | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -140.59M | -162.14M | -201.26M | -161.94M | -196.58M | -172.60M | -140.88M | -160.38M | -132.06M | -121.87M | -103.35M | -115.79M | -122.64M | -102.95M | -71.97M | -98.41M | -132.35M | -137.69M | -150.79M |
| Other operating expenses, total | -1.30M | -700.00K | -900.00K | 1.49M | -1.84M | -2.73M | -3.55M | -1.25M | -1.06M | -1.64M | 0 | 705.00K | 0 | 563.00K | 0 | 0 | 2.59M | 0 | 0 |
| Operating income | 75.07M | 94.12M | 107.10M | 110.79M | 144.69M | 141.99M | 70.16M | 35.93M | 88.23M | 55.76M | 92.12M | 115.20M | 139.85M | 57.16M | 118.85M | 278.29M | 336.05M | 382.46M | 344.42M |
| Non-operating income, total | -8.86M | -14.87M | -20.57M | -13.26M | -14.54M | 9.86M | -3.92M | -4.71M | -6.64M | 11.51M | 16.10M | 3.31M | 536.00K | -1.50M | 1.66M | -13.82M | 15.82M | -36.73M | -26.24M |
| Interest expense, net of interest capitalized | -17.45M | -18.99M | -26.55M | -21.43M | -24.69M | -29.53M | -42.37M | -40.10M | -31.91M | -24.84M | -17.48M | -10.84M | -5.07M | -3.16M | -2.36M | -14.87M | -29.19M | -39.48M | -42.09M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.59M | 4.12M | 5.99M | 8.17M | 10.16M | 39.39M | 38.46M | 35.40M | 25.27M | 36.35M | 33.58M | 14.22M | 5.60M | 1.66M | 4.02M | 1.05M | 45.01M | 2.75M | 15.61M |
| Non-operating interest income | 0 | 0 | 0 | 6.99M | 9.32M | 17.14M | 12.65M | 13.62M | 6.45M | 6.21M | 14.91M | 11.66M | 2.87M | 1.58M | 3.55M | 2.14M | 4.11M | 1.58M | 6.42M |
| Miscellaneous non-operating expense | 8.59M | 4.12M | 5.99M | 1.18M | 836.81K | 22.25M | 25.80M | 21.77M | 18.82M | 30.15M | 18.66M | 2.56M | 2.74M | 79.00K | 469.00K | -1.09M | 40.90M | 1.17M | 9.20M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | -71.00K | 0 | 0 | 0 | 0 | 0 | 0 | 241.00K |
| Pretax income | 66.20M | 79.25M | 86.53M | 97.53M | 130.15M | 151.85M | 66.24M | 31.22M | 81.60M | 67.27M | 108.22M | 118.51M | 140.39M | 55.66M | 120.52M | 264.47M | 351.86M | 345.74M | 318.19M |
| Taxes | -23.46M | -27.82M | -29.37M | -32.53M | -42.43M | -51.69M | -20.58M | -12.98M | -24.43M | -24.40M | -34.24M | -48.26M | -39.63M | -11.80M | -31.16M | -76.47M | -118.49M | -81.22M | -79.72M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 42.74M | 51.43M | 57.17M | 65.01M | 87.72M | 100.15M | 45.66M | 18.24M | 57.17M | 42.88M | 73.98M | 70.25M | 100.76M | 43.86M | 89.36M | 188.00M | 233.38M | 264.51M | 238.47M |
| Net income | 42.74M | 51.43M | 57.17M | 65.01M | 87.72M | 100.15M | 45.66M | 18.24M | 57.17M | 42.88M | 73.98M | 70.25M | 100.76M | 43.86M | 89.36M | 188.00M | 233.38M | 264.51M | 238.47M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 42.74M | 51.43M | 57.17M | 65.01M | 87.72M | 100.15M | 45.66M | 18.24M | 57.17M | 42.88M | 73.98M | 70.25M | 100.76M | 43.86M | 89.36M | 188.00M | 233.38M | 264.51M | 238.47M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 98.10M | 116.52M | 129.96M | 133.20M | 171.11M | 183.50M | 115.82M | 76.56M | 133.33M | 100.00M | 135.92M | 159.29M | 188.16M | 110.47M | 171.53M | 347.15M | 435.46M | 477.99M | 450.65M |
| EBIT | 75.07M | 94.12M | 107.10M | 110.79M | 144.69M | 141.99M | 70.16M | 35.93M | 88.23M | 55.76M | 92.12M | 115.20M | 139.85M | 57.16M | 118.85M | 278.29M | 336.05M | 382.46M | 344.42M |
| Total operating expenses | -757.71M | -917.95M | -967.79M | -1.02B | -1.35B | -1.49B | -1.43B | -1.37B | -1.34B | -1.23B | -1.22B | -1.34B | -1.42B | -1.12B | -1.25B | -1.85B | -2.17B | -2.19B | -2.19B |
| Prepaid expenses | 99.06M | 40.11M | 70.27M | 11.27M | 16.26M | 972.74K | 1.64M | 4.64M | 2.39M | 18.93M | 19.99M | 20.20M | 17.38M | 11.98M | 7.95M | 11.90M | 22.11M | 18.37M | 14.12M |
| Deferred income, current | — | — | — | — | — | — | — | 1.40M | 1.20M | 200.00K | 0 | 212.00K | 974.00K | 494.00K | 2.07M | 2.06M | 163.69M | 50.08M | 867.00K |
| Capital and operating lease obligations | 1.75M | 1.40M | 1.93M | 3.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17M | 0 | 0 | 3.97M | 3.97M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 16.86M | 17.18M | 18.05M | 13.10M | 13.52M | 28.70M | 29.51M | 35.02M | 33.11M | 31.66M | 34.62M | 30.30M | 24.94M | 18.13M | 12.32M | 23.60M | 44.30M | 46.44M | 50.78M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -17.85M | -20.40M | -15.30M | -17.85M | -17.85M | -17.85M | -17.85M | -17.85M | -7.65M | -20.40M | -638.00K | -30.60M | -37.02M | -73.24M | 0 | -51.00M | -38.25M | -51.00M | -51.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800