Morganite Crucible (India) Ltd

NSE: BSE: 523160

₹1310.20

(0.08%)

Tue, 03 Mar 2026, 09:16 pm

MTF 5xInvest in Morganite Crucible (India) Ltd with 5x Leverage Buy with MTF

Market Cap7.34B

PE Ratio31.90

Dividend3.74

Producer Manufacturing

Miscellaneous Manufacturing

24.5K

Morganite Crucible (India) Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-12.03M	-12.88M	-7.61M	-3.50M	-403.23K	0	-1.45M	-1.24M	-1.25M	-1.23M	-1.29M	-74.00K	0	0	0	-1.42M	-2.33M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	730.98M	802.72M	851.67M	1.01B	1.16B	995.38M	920.51M	1.04B	1.18B	1.14B	1.27B	1.39B	1.39B	1.55B	1.61B	1.74B	1.70B
Total current assets	375.90M	465.64M	528.55M	523.77M	606.69M	596.11M	547.67M	719.17M	853.75M	816.28M	871.51M	818.84M	834.02M	980.63M	1.00B	1.02B	781.30M
Cash and short term investments	15.79M	41.70M	113.68M	77.21M	142.35M	176.80M	150.17M	286.00M	460.57M	403.84M	447.70M	284.39M	370.14M	362.44M	456.71M	500.02M	219.81M
Cash & equivalents	11.14M	21.29M	23.21M	10.72M	84.09M	115.93M	135.24M	159.60M	319.14M	360.94M	210.60M	284.36M	358.95M	362.44M	456.71M	499.97M	219.56M
Short term investments	4.64M	20.41M	90.48M	66.50M	58.26M	60.87M	14.93M	126.40M	141.43M	42.89M	237.10M	33.00K	11.20M	—	0	50.00K	250.00K
Total receivables, net	108.76M	142.95M	151.60M	176.28M	175.38M	215.68M	210.88M	251.05M	222.07M	191.25M	189.88M	248.00M	244.55M	328.89M	278.41M	288.08M	344.60M
Accounts receivable - trade, net	89.90M	118.70M	118.62M	173.66M	169.29M	167.63M	157.89M	177.25M	184.15M	169.65M	170.37M	231.92M	222.91M	312.63M	270.68M	267.14M	312.41M
Other receivables	18.86M	24.24M	32.97M	2.63M	6.09M	48.05M	52.99M	73.80M	37.92M	21.60M	19.50M	16.08M	21.63M	16.26M	7.74M	20.94M	32.19M
Total inventory	158.73M	165.82M	150.91M	184.77M	188.58M	192.52M	179.51M	177.96M	160.30M	184.75M	208.41M	218.68M	192.06M	246.07M	251.57M	214.08M	193.98M
Other current assets, total	40.78M	40.50M	16.61M	28.47M	30.48M	6.69M	0	0	3.94M	31.39M	20.83M	61.86M	26.39M	42.36M	16.06M	17.72M	19.60M
Total non-current assets	355.08M	337.08M	323.11M	483.58M	549.75M	399.27M	372.84M	325.14M	325.52M	325.40M	400.03M	575.62M	557.74M	568.54M	607.62M	720.09M	921.75M
Long term investments	60.20K	60.20K	60.20K	49.87M	49.91M	60.25M	74.72M	4.09M	2.79M	3.82M	877.00K	5.95M	0	500.00K	100.00K	109.00K	115.00K
Note receivable - long term	—	—	—	28.99M	35.30M	56.22M	69.33M	349.36K	425.00K	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	60.20K	60.20K	60.20K	20.89M	14.62M	4.03M	5.39M	3.74M	2.36M	3.82M	877.00K	5.95M	0	500.00K	100.00K	109.00K	115.00K
Net property/plant/equipment	284.07M	272.67M	265.18M	267.14M	244.18M	270.61M	241.19M	245.80M	258.57M	261.02M	327.38M	494.18M	502.16M	512.28M	534.41M	622.67M	830.92M
Gross property/plant/equipment	422.71M	438.05M	458.57M	487.75M	497.72M	565.43M	614.43M	687.12M	301.02M	343.74M	451.96M	660.69M	721.58M	776.74M	872.18M	1.00B	1.23B
Deferred tax assets	1.72M	3.05M	5.95M	7.16M	3.08M	2.73M	3.37M	16.62M	9.63M	5.49M	3.44M	7.08M	15.65M	9.81M	8.83M	14.97M	16.48M
Net intangible assets	69.23M	61.31M	51.92M	44.29M	50.00M	41.22M	30.09M	18.64M	14.81M	13.98M	15.89M	15.85M	15.70M	15.37M	16.01M	15.01M	15.32M
Goodwill, net	33.07M	30.32M	27.56M	24.81M	22.05M	19.29M	16.54M	13.78M	13.78M	13.78M	13.78M	13.78M	13.78M	13.78M	13.78M	13.78M	13.78M
Other intangibles, net	36.15M	30.99M	24.36M	19.49M	27.96M	21.93M	13.55M	4.86M	1.03M	201.00K	2.11M	2.07M	1.92M	1.58M	2.23M	1.23M	1.54M
Other long term assets, total	0	0	0	9.81M	19.33M	24.47M	23.47M	39.75M	39.73M	41.09M	52.44M	52.57M	24.23M	30.58M	48.27M	67.33M	58.91M
Short term debt	42.50M	51.20M	61.33M	49.23M	0	0	1.22M	1.54M	0	0	0	603.00K	0	0	0	3.04M	3.35M
Current portion of LT debt and capital leases	32.50M	51.20M	61.33M	49.23M	0	0	0	0	0	0	0	603.00K	0	0	0	3.04M	3.35M
Short term debt excl. current portion of LT debt	10.00M	0	0	0	0	0	1.22M	1.54M	0	0	0	0	0	0	0	0	0
Accounts payable	243.79M	261.81M	260.77M	230.52M	266.82M	252.86M	158.88M	124.20M	129.66M	175.23M	209.46M	198.53M	220.57M	257.71M	275.90M	331.00M	282.86M
Income tax payable	48.99M	87.42M	106.77M	66.45M	67.19M	1.60M	1.82M	21.53M	22.07M	9.87M	9.86M	18.02M	25.07M	753.00K	753.00K	0	—
Long term debt	160.93M	98.98M	43.29M	0	0	0	0	0	0	0	0	0	0	0	0	10.37M	7.02M
Long term debt excl. lease liabilities	160.93M	98.98M	43.29M	0	0	0	0	0	0	0	0	0	0	0	0	10.37M	7.02M
Total equity	208.41M	287.09M	354.29M	465.00M	570.90M	654.54M	707.22M	797.73M	797.08M	909.23M	992.00M	1.08B	1.02B	1.23B	1.27B	1.28B	1.32B
Shareholders' equity	190.00M	262.32M	319.49M	416.55M	509.51M	590.28M	642.94M	729.33M	797.08M	909.23M	992.00M	1.08B	1.02B	1.23B	1.27B	1.28B	1.32B
Common equity, total	190.00M	262.32M	319.49M	416.55M	509.51M	590.28M	642.94M	729.33M	797.08M	909.23M	992.00M	1.08B	1.02B	1.23B	1.27B	1.28B	1.32B
Other common equity	127.00M	199.32M	256.49M	353.55M	446.51M	48.58M	48.58M	48.58M	60.18M	60.18M	60.18M	51.79M	52.07M	54.51M	54.90M	52.13M	46.38M
Total debt	203.43M	150.17M	104.62M	49.23M	0	0	1.22M	1.54M	0	0	0	603.00K	0	0	0	13.41M	10.37M
Net debt	187.64M	108.47M	-9.07M	—	-142.35M	-176.80M	-148.94M	-284.46M	-460.57M	-403.84M	-447.70M	-283.79M	-370.14M	-362.44M	-456.71M	-486.61M	-209.44M
Change in accounts receivable	-83.29M	-37.26M	14.02M	-86.39M	-6.52M	-2.79M	9.74M	-19.36M	-7.09M	15.73M	-3.59M	-62.30M	8.78M	-97.91M	42.69M	1.57M	-45.89M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	168.00M	20.50M	—	—	—	-12.17M	-113.12M	-34.38M	5.66M	45.10M	34.33M	22.66M	49.43M	28.72M	17.75M	121.92M	-73.41M
Change in other assets/liabilities	0	0	-9.08M	30.45M	23.79M	-43.56M	-11.74M	44.80M	46.59M	-20.93M	26.14M	-27.92M	26.40M	-25.93M	45.22M	-6.71M	-26.89M
Sale of fixed assets & businesses	352.55K	274.60K	827.56K	569.94K	129.43K	137.80K	704.27K	307.53K	1.05M	3.44M	639.00K	633.00K	4.69M	91.63M	1.96M	3.50M	4.63M
Purchase/sale of investments, net	0	0	0	-11.66M	-17.44M	3.01M	44.61M	-112.70M	-11.98M	-72.87M	-192.14M	231.60M	-11.51M	-8.51M	1.42M	0	-200.00K
Sale/maturity of investments	0	0	0	0	0	3.01M	44.61M	0	0	94.63M	0	307.94M	91.39M	5.90M	1.42M	0	0
Purchase of investments	0	0	0	-11.66M	-17.44M	0	0	-112.70M	-11.98M	-167.50M	-192.14M	-76.34M	-102.90M	-14.40M	0	0	-200.00K
Other investing cash flow items, total	0	0	0	0	-8.79M	0	0	0	0	0	8.21M	0	0	0	0	0	0
Issuance/retirement of debt, net	96.04M	-32.50M	-52.65M	-62.84M	-49.23M	0	0	0	0	0	0	—	0	0	0	0	0
Issuance/retirement of long term debt	101.04M	0	-52.65M	-62.84M	-49.23M	0	0	0	0	0	0	—	0	0	0	0	0
Issuance/retirement of short term debt	-5.00M	-32.50M	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-67.83K	-64.01K	0	0	-3.25M	-3.21M	-3.28M	-3.37M	-13.21M	-26.46M	-66.64M	-40.51M	-44.46M	-236.89M	-118.61M	-219.46M	-236.51M
Other financing cash flow items, total	0	0	0	0	0	0	-74.17K	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800