Morganite Crucible (India) Ltd
NSE: BSE: 523160
₹1310.20
(0.08%)
Tue, 03 Mar 2026, 09:17 pm
Market Cap7.34B
PE Ratio31.90
Dividend3.74
Producer Manufacturing
Miscellaneous Manufacturing
24.5KMorganite Crucible (India) Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 414.14M | 659.33M | 819.85M | 986.05M | 990.72M | 996.71M | 1.09B | 1.08B | 1.08B | 1.05B | 1.20B | 1.29B | 1.07B | 1.52B | 1.55B | 1.68B | 1.74B |
| Gross profit | 99.75M | 209.75M | 218.08M | 308.80M | 276.46M | 246.64M | 290.66M | 339.24M | 375.21M | 327.77M | 320.00M | 346.93M | 239.54M | 433.94M | 386.23M | 552.59M | 606.91M |
| Operating expenses (excl. COGS) | -72.49M | -97.59M | -90.43M | -129.17M | -115.83M | -135.63M | -179.92M | -193.51M | -167.62M | -166.79M | -159.09M | -165.61M | -163.00M | -186.62M | -193.28M | -233.55M | -268.68M |
| Selling/general/admin expenses, total | -72.31M | -85.25M | -91.92M | -135.24M | -119.31M | -129.21M | -178.53M | -187.56M | -164.76M | -163.88M | -154.72M | -162.42M | -170.33M | -198.51M | -203.98M | -245.19M | -277.74M |
| Research & development | — | — | — | — | — | — | — | -498.00K | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -72.31M | -85.25M | -91.92M | -135.24M | -119.31M | -129.21M | -178.53M | -187.06M | -164.76M | -163.88M | -154.72M | -162.42M | -170.33M | -198.51M | -203.98M | -245.19M | -277.74M |
| Other operating expenses, total | -184.82K | -12.34M | 1.50M | 6.07M | 3.48M | -6.42M | -1.39M | -5.95M | -2.85M | -2.91M | -4.37M | -3.19M | 7.33M | 11.90M | 10.70M | 11.64M | 9.07M |
| Operating income | 27.26M | 112.17M | 127.65M | 179.63M | 160.63M | 111.01M | 110.74M | 145.73M | 207.60M | 160.98M | 160.91M | 181.31M | 76.54M | 247.32M | 192.94M | 319.04M | 338.23M |
| Non-operating income, total | 25.25M | 2.68M | -4.88M | 2.22M | 21.54M | 31.66M | 411.07K | 37.93M | 54.82M | 53.26M | 57.69M | 2.80M | -18.18M | 297.47M | 30.27M | 8.85M | 54.98M |
| Interest expense, net of interest capitalized | -12.03M | -12.88M | -7.61M | -3.50M | -403.23K | 0 | -1.45M | -1.24M | -1.25M | -1.23M | -1.29M | -74.00K | 0 | 0 | 0 | -1.42M | -2.33M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 37.29M | 15.56M | 11.79M | 5.72M | 21.94M | 31.66M | 8.85M | 40.54M | 49.68M | 54.53M | 58.08M | 63.43M | 25.64M | 247.25M | 29.28M | 42.38M | 48.60M |
| Non-operating interest income | 1.02M | 1.12M | 2.22M | 4.76M | 7.22M | 10.68M | 5.49M | 8.26M | 14.37M | 12.21M | 10.98M | 11.07M | 1.15M | 472.00K | 1.37M | 8.85M | 7.58M |
| Miscellaneous non-operating expense | 36.26M | 14.44M | 9.57M | 958.14K | 14.72M | 20.98M | 3.36M | 32.28M | 35.31M | 42.32M | 47.09M | 52.36M | 24.49M | 246.78M | 27.91M | 33.53M | 41.01M |
| Unusual income/expense | — | — | -9.06M | — | — | — | -6.98M | -1.37M | 6.38M | -40.00K | 903.00K | -60.56M | -43.81M | 50.22M | 994.00K | -32.11M | 8.72M |
| Pretax income | 52.51M | 114.84M | 122.78M | 181.85M | 182.16M | 142.67M | 111.15M | 183.66M | 262.42M | 214.25M | 218.60M | 184.11M | 58.36M | 544.80M | 223.22M | 327.89M | 393.21M |
| Taxes | -17.39M | -36.16M | -55.58M | -65.88M | -72.98M | -55.36M | -53.40M | -79.68M | -96.47M | -75.40M | -64.92M | -52.94M | -67.71M | -110.87M | -62.02M | -93.03M | -117.78M |
| Non-controlling/minority interest | -5.63M | -6.36M | -10.03M | -13.65M | -12.94M | -2.86M | -136.15K | -4.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 29.49M | 72.33M | 57.17M | 102.31M | 96.24M | 84.45M | 57.61M | 99.88M | 165.95M | 138.84M | 153.68M | 131.17M | -9.35M | 433.93M | 161.19M | 234.86M | 275.43M |
| Net income | 29.49M | 72.33M | 57.17M | 102.31M | 96.24M | 84.45M | 57.61M | 99.88M | 165.95M | 138.84M | 153.68M | 131.17M | -9.35M | 433.93M | 161.19M | 234.86M | 275.43M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 29.49M | 72.33M | 57.17M | 102.31M | 96.24M | 84.45M | 57.61M | 99.88M | 165.95M | 138.84M | 153.68M | 131.17M | -9.35M | 433.93M | 161.19M | 234.86M | 275.43M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 50.54M | 149.31M | 167.88M | 219.87M | 207.56M | 166.93M | 200.29M | 228.80M | 254.23M | 203.25M | 204.06M | 234.76M | 133.13M | 321.35M | 270.48M | 403.50M | 428.77M |
| EBIT | 27.26M | 112.17M | 127.65M | 179.63M | 160.63M | 111.01M | 110.74M | 145.73M | 207.60M | 160.98M | 160.91M | 181.31M | 76.54M | 247.32M | 192.94M | 319.04M | 338.23M |
| Total operating expenses | -386.88M | -547.17M | -692.20M | -806.42M | -830.10M | -885.70M | -976.78M | -938.32M | -870.84M | -888.22M | -1.04B | -1.10B | -992.01M | -1.28B | -1.35B | -1.36B | -1.40B |
| Prepaid expenses | 51.84M | 74.66M | 95.75M | 57.03M | 69.90M | 4.41M | 7.11M | 4.16M | 6.87M | 5.05M | 4.69M | 5.93M | 873.00K | 870.00K | 614.00K | 2.15M | 3.31M |
| Deferred income, current | — | — | — | — | — | 1.86M | 1.84M | 4.99M | 6.92M | 8.87M | 2.21M | 14.18M | 38.51M | 4.21M | 10.46M | 22.23M | 13.15M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.37M | 7.02M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 20.43M | 9.76M | 19.29M | 18.99M | 19.78M | 25.98M | 7.54M | 6.78M | 7.61M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 18.41M | 24.77M | 34.80M | 48.45M | 61.39M | 64.26M | 64.29M | 68.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -67.83K | -64.01K | 0 | 0 | -3.25M | -3.21M | -3.28M | -3.37M | -13.21M | -26.46M | -66.64M | -40.51M | -44.46M | -236.89M | -118.61M | -219.46M | -236.51M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800