N G Industries Ltd
NSE: BSE: 530897
₹139
(1.02%)
Thu, 26 Feb 2026, 04:47 am
Market Cap465.72M
PE Ratio0
Dividend2.52
N G Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.09K | -667.91K | -1.38M | — | 0 | -192.27K | -282.39K | -1.21M | -2.90M | -432.01K | -568.23K | -687.86K | -781.04K | -1.80M | -1.59M | -752.13K | -921.72K | -786.94K | -735.83K | -960.01K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 101.49M | 125.85M | 155.16M | 162.84M | 181.20M | 177.55M | 165.34M | 203.12M | 177.99M | 169.69M | 172.57M | 144.42M | 136.67M | 133.50M | 139.63M | 187.96M | 277.35M | 307.20M | 399.22M | 416.22M |
| Total current assets | 36.70M | 42.15M | 48.98M | 56.19M | 65.46M | 55.26M | 30.67M | 30.68M | 30.06M | 20.94M | 21.48M | 26.96M | 17.49M | 28.08M | 22.77M | 26.39M | 51.80M | 29.91M | 50.03M | 40.38M |
| Cash and short term investments | 1.90M | 961.59K | 1.11M | 1.21M | 2.03M | 1.56M | 20.90M | 21.33M | 22.48M | 12.37M | 10.25M | 13.06M | 3.97M | 13.88M | 10.95M | 16.60M | 14.11M | 17.43M | 23.73M | 25.46M |
| Cash & equivalents | 1.88M | 926.01K | 1.11M | 1.21M | 1.38M | 933.17K | 73.16K | 428.12K | 2.18M | -443.14K | -2.50M | 210.32K | -8.83M | 13.88M | 10.95M | 16.60M | 14.11M | 17.43M | 23.73M | 23.41M |
| Short term investments | 21.58K | 35.58K | 0 | 0 | 654.89K | 631.36K | 20.83M | 20.90M | 20.29M | 12.82M | 12.75M | 12.84M | 12.80M | 0 | 0 | 0 | 0 | 0 | 0 | 2.05M |
| Total receivables, net | 2.66M | 2.91M | 2.50M | 2.57M | 1.80M | 1.79M | 1.52M | 1.30M | 647.43K | 1.94M | 3.03M | 4.36M | 4.78M | 5.61M | 5.07M | 3.55M | 8.35M | 1.34M | 2.98M | 5.94M |
| Accounts receivable - trade, net | 695.39K | 2.06M | 1.68M | 741.88K | 1.14M | 1.07M | 572.87K | 783.31K | 604.03K | 1.90M | 2.96M | 4.23M | 4.63M | 5.23M | 4.74M | 3.28M | 7.77M | 703.47K | 1.45M | 4.27M |
| Other receivables | 1.97M | 848.59K | 822.64K | 1.83M | 651.55K | 723.77K | 951.54K | 515.80K | 43.40K | 41.86K | 74.36K | 130.76K | 148.10K | 383.69K | 322.28K | 268.95K | 580.86K | 632.95K | 1.53M | 1.68M |
| Total inventory | 950.53K | 1.80M | 3.12M | 3.89M | 5.98M | 5.97M | 5.94M | 6.67M | 6.60M | 6.02M | 7.75M | 8.94M | 8.27M | 7.41M | 5.69M | 6.01M | 29.13M | 10.93M | 7.58M | 8.69M |
| Other current assets, total | 9.75M | 9.89M | 9.73M | 9.75M | 9.81M | 9.84M | 162.43K | 0 | 217.75K | 350.44K | 214.88K | 413.42K | 211.12K | 562.76K | 1.07M | 229.52K | 216.07K | 216.24K | 15.75M | 206.14K |
| Total non-current assets | 64.79M | 83.70M | 106.17M | 106.66M | 115.75M | 122.29M | 134.66M | 172.44M | 147.93M | 148.74M | 151.10M | 117.46M | 119.17M | 105.42M | 116.86M | 161.57M | 225.56M | 277.29M | 349.18M | 375.85M |
| Long term investments | 40.35M | 40.44M | 64.34M | 69.83M | 68.86M | 78.62M | 79.76M | 106.68M | 85.49M | 94.20M | 88.87M | 43.02M | 42.43M | 33.70M | 38.37M | 81.56M | 161.48M | 222.74M | 289.47M | 317.26M |
| Note receivable - long term | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 40.35M | 40.44M | 64.34M | 69.83M | 68.86M | 78.62M | 79.76M | 106.68M | 85.49M | 94.20M | 88.87M | 43.02M | 42.43M | 33.70M | 38.37M | 81.56M | 161.48M | 222.74M | 289.47M | 317.26M |
| Net property/plant/equipment | 24.24M | 43.26M | 41.38M | 36.40M | 46.23M | 42.65M | 43.72M | 64.51M | 60.01M | 50.87M | 48.70M | 49.01M | 49.56M | 51.03M | 52.35M | 53.30M | 55.52M | 51.87M | 56.16M | 56.36M |
| Gross property/plant/equipment | 48.42M | 73.11M | 77.92M | 80.11M | 87.04M | 90.20M | 98.00M | 117.51M | 122.35M | 124.66M | 128.30M | 134.33M | 140.44M | 147.23M | 153.83M | 159.57M | 167.48M | 168.59M | 173.63M | 174.31M |
| Deferred tax assets | — | — | 451.88K | 429.46K | 653.73K | 1.02M | 1.30M | 1.25M | 1.49M | 2.78M | 2.78M | 15.85M | 17.03M | 18.59M | 23.73M | 23.26M | 5.81M | — | — | — |
| Net intangible assets | 202.23K | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559.60K | 283.85K | 205.33K | 111.18K | 60.17K | 54.12K | 32.85K |
| Goodwill, net | 202.23K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559.60K | 283.85K | 205.33K | 111.18K | 60.17K | 54.12K | 32.85K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 9.88M | 0 | 938.82K | 886.43K | 10.74M | 9.58M | 10.15M | 1.53M | 2.12M | 3.23M | 2.62M | 2.61M | 3.50M | 2.19M |
| Short term debt | 2.33M | 14.25M | 5.15M | 6.25M | 7.85M | 5.76M | 14.72M | 45.88M | 18.51M | 10.70M | 11.74M | 19.08M | 14.85M | 12.54M | 30.24M | 2.71M | 5.15M | 5.92M | 11.83M | 17.82M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 2.33M | 14.25M | 5.15M | 6.25M | 7.85M | 5.76M | 14.72M | 45.88M | 18.51M | 10.70M | 11.74M | 19.08M | 14.85M | 12.54M | 30.24M | 2.71M | 5.15M | 5.92M | 11.83M | 17.82M |
| Accounts payable | 515.14K | 667.83K | 0 | 0 | — | — | — | — | — | — | — | — | — | 8.14M | 12.12M | 13.58M | 8.20M | 9.71M | 1.58M | 3.40M |
| Income tax payable | 20.58M | 24.18M | 29.80M | 35.93M | 42.11M | 34.35M | 99.21K | 2.20M | 2.62M | 251.25K | 160.71K | 36.30K | 620.00K | — | — | 0 | 682.26K | 7.21M | 21.78M | 6.99M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 67.17M | 74.83M | 107.18M | 107.67M | 117.09M | 122.05M | 134.66M | 141.74M | 143.20M | 143.43M | 144.58M | 123.16M | 118.49M | 109.73M | 93.38M | 150.06M | 239.11M | 282.02M | 361.36M | 385.18M |
| Shareholders' equity | 67.17M | 74.83M | 107.18M | 107.67M | 117.09M | 122.05M | 134.66M | 141.74M | 143.20M | 143.43M | 144.58M | 123.16M | 118.49M | 109.73M | 93.38M | 150.06M | 239.11M | 282.02M | 361.36M | 385.18M |
| Common equity, total | 67.17M | 74.83M | 107.18M | 107.67M | 117.09M | 122.05M | 134.66M | 141.74M | 143.20M | 143.43M | 144.58M | 123.16M | 118.49M | 109.73M | 93.38M | 150.06M | 239.11M | 282.02M | 361.36M | 385.18M |
| Other common equity | 33.67M | 41.33M | 73.68M | 74.16M | 83.59M | 88.54M | 101.16M | 108.23M | 30.05M | 31.50M | 33.03M | 33.03M | 33.03M | 33.03M | 33.03M | 33.03M | 33.03M | 33.03M | 33.03M | 33.03M |
| Total debt | 2.33M | 14.25M | 5.15M | 6.25M | 7.85M | 5.76M | 14.72M | 45.88M | 18.51M | 10.70M | 11.74M | 19.08M | 14.85M | 12.54M | 30.24M | 2.71M | 5.15M | 5.92M | 11.83M | 17.82M |
| Net debt | 422.80K | 13.29M | 4.05M | 5.04M | 5.81M | 4.20M | -6.18M | 24.55M | -3.96M | -1.68M | 1.49M | 6.03M | 10.87M | -1.34M | 19.29M | -13.89M | -8.96M | -11.51M | -11.89M | -7.65M |
| Change in accounts receivable | 223.00K | -337.89K | 863.68K | -103.28K | 519.73K | 157.54K | 497.02K | -210.44K | 179.28K | -1.29M | -1.06M | -1.27M | -407.69K | -596.93K | 486.16K | 1.46M | -4.49M | 7.07M | -747.52K | -2.82M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | — | — | 0 | — | — | 0 | 0 | 192.17K | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 286.08K | 143.85K | -236.04K | 8.05K | 731.96K | -308.69K | 127.59K | -97.97K | 744.63K | -961.48K | 130.25K | -305.18K | 229.39K | 17.72M | 5.59M | 2.03M | -8.00M | -2.21M | -21.02M | 17.28M |
| Sale of fixed assets & businesses | 380.00K | 14.55M | 45.00K | — | 245.00K | 50.00K | 25.00K | 603.00K | 0 | 10.00K | 0 | 0 | 25.00K | 10.00K | 0 | 0 | 0 | 190.00K | 294.50K | 110.00K |
| Purchase/sale of investments, net | 6.18M | 10.35M | 8.23M | -5.49M | 8.92M | -4.67M | 8.03M | -13.49M | 21.06M | -6.17M | -7.97M | -4.68M | -9.74M | -4.49M | -29.50M | 23.96M | 17.13M | -19.56M | 25.32M | -15.18M |
| Sale/maturity of investments | 91.62M | 79.97M | 97.74M | — | 68.81M | 23.57M | 41.23M | 6.02M | 32.56M | 64.27M | 45.13M | 45.88M | 88.76M | 318.45K | 14.46M | 66.06M | 147.99M | 201.46M | 167.33M | 264.16M |
| Purchase of investments | -85.45M | -69.62M | -89.51M | -5.49M | -59.89M | -28.24M | -33.20M | -19.51M | -11.49M | -70.44M | -53.11M | -50.56M | -98.50M | -4.81M | -43.96M | -42.10M | -130.86M | -221.02M | -142.00M | -279.33M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 8.00M | -8.00M | 0 | 0 | 0 | 14.72M | 31.15M | -27.36M | -7.82M | 1.04M | 7.34M | -4.24M | -2.31M | 17.70M | -27.53M | 2.44M | 769.56K | 5.91M | 5.98M |
| Issuance/retirement of long term debt | 0 | 8.00M | -8.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14.72M | 31.15M | -27.36M | -7.82M | 1.04M | 7.34M | -4.24M | -2.31M | 17.70M | -27.53M | 2.44M | 769.56K | 5.91M | 5.98M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | -8.33M | -8.65M | -8.97M | -9.33M | -9.69M | -10.02M | -11.73M | -11.69M | -13.88M | -13.74M | -14.06M | -14.14M | -14.09M | -14.13M | -14.17M | -102.50K | -53.90K | -11.73M | -11.74M | -11.72M |
| Other financing cash flow items, total | -1.17M | -1.22M | -1.54M | -1.59M | -1.65M | -1.71M | -1.90M | -1.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800