N G Industries Ltd

NSE: BSE: 530897

₹139

(1.02%)

Thu, 26 Feb 2026, 04:47 am

MTF 5xInvest in N G Industries Ltd with 5x Leverage Buy with MTF

Market Cap465.72M

PE Ratio0

Dividend2.52

Health Services

Hospital/Nursing Management

24.5K

N G Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	63.43M	74.63M	91.93M	95.36M	101.13M	111.73M	132.67M	141.29M	136.66M	148.65M	169.30M	172.81M	173.63M	176.67M	185.02M	118.84M	184.21M	187.03M	168.82M	165.47M
Gross profit	37.24M	40.54M	52.03M	55.41M	58.00M	64.85M	80.84M	84.69M	41.78M	42.10M	53.79M	51.06M	53.17M	101.14M	104.50M	26.20M	41.33M	37.23M	39.71M	38.58M
Operating expenses (excl. COGS)	-22.23M	-29.27M	-35.86M	-39.42M	-40.36M	-45.95M	-58.59M	-61.85M	-23.69M	-27.34M	-28.38M	-27.98M	-28.66M	-78.64M	-82.19M	-18.54M	-23.48M	-23.70M	-25.50M	-26.20M
Selling/general/admin expenses, total	-22.16M	-29.11M	-35.67M	-39.29M	-40.36M	-45.95M	-57.94M	-61.18M	-23.01M	-25.41M	-27.50M	-27.06M	-27.75M	-77.71M	-80.79M	-17.52M	-22.27M	-22.81M	-24.18M	-24.72M
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-22.16M	-29.11M	-35.67M	-39.29M	-40.36M	-45.95M	-57.94M	-61.18M	-23.01M	-25.41M	-27.50M	-27.06M	-27.75M	-77.71M	-80.79M	-17.52M	-22.27M	-22.81M	-24.18M	-24.72M
Other operating expenses, total	-70.30K	-159.70K	-192.40K	-124.00K	0	0	-650.25K	-665.49K	-679.23K	-1.93M	-875.69K	-916.39K	-903.61K	-928.85K	-1.40M	-1.02M	-1.20M	-889.50K	-1.32M	-1.48M
Operating income	15.01M	11.28M	16.17M	15.99M	17.64M	18.90M	22.25M	22.85M	18.09M	14.76M	25.41M	23.08M	24.52M	22.49M	22.31M	7.66M	17.85M	13.53M	14.22M	12.37M
Non-operating income, total	18.18M	10.73M	32.33M	1.40M	9.51M	6.51M	11.17M	5.67M	2.81M	4.81M	-1.25M	-867.11K	-3.12M	-5.20M	-2.03M	663.94K	15.33M	82.96M	44.32M	79.05M
Interest expense, net of interest capitalized	-2.09K	-667.91K	-1.38M	—	0	-192.27K	-282.39K	-1.21M	-2.90M	-432.01K	-568.23K	-687.86K	-781.04K	-1.80M	-1.59M	-752.13K	-921.72K	-786.94K	-735.83K	-960.01K
Interest capitalized	0	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	18.18M	11.40M	33.71M	1.40M	9.51M	6.70M	11.46M	6.88M	5.71M	5.24M	-680.08K	-179.26K	-2.34M	-3.40M	-441.70K	1.42M	16.25M	83.75M	45.06M	80.01M
Non-operating interest income	20.53K	29.20K	43.10K	81.24K	87.83K	259.73K	677.63K	2.01M	1.97M	1.40M	1.25M	1.25M	1.25M	1.25M	1.25M	1.10M	1.62M	99.94K	85.74K	1.63M
Miscellaneous non-operating expense	18.16M	11.37M	33.67M	1.32M	9.42M	6.44M	10.78M	4.87M	3.74M	3.84M	-1.93M	-1.43M	-3.59M	-4.65M	-1.69M	316.19K	14.64M	83.65M	44.97M	78.38M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	33.19M	22.01M	48.50M	17.40M	27.15M	25.41M	33.42M	28.51M	20.90M	19.57M	24.16M	22.21M	21.39M	17.30M	20.27M	8.33M	33.19M	96.49M	58.54M	91.42M
Taxes	-5.37M	-3.76M	-5.17M	-5.55M	-5.96M	-6.82M	-7.18M	-7.72M	-5.71M	-5.28M	-8.85M	-8.02M	-7.32M	-6.05M	-5.61M	-2.19M	-7.10M	-13.33M	-8.20M	-14.02M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	27.82M	18.25M	43.33M	11.85M	21.18M	18.59M	26.24M	20.79M	15.19M	14.29M	15.31M	14.19M	14.07M	11.25M	14.66M	6.14M	26.09M	83.16M	50.34M	77.39M
Net income	27.82M	18.25M	43.33M	11.85M	21.18M	18.59M	26.24M	20.79M	15.19M	14.29M	15.31M	14.19M	14.07M	11.25M	14.66M	6.14M	26.09M	83.16M	50.34M	77.39M
Dilution adjustment	0	0	0	0	0	-22.61K	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	27.82M	18.25M	43.33M	11.85M	21.18M	18.56M	26.24M	20.79M	15.19M	14.29M	15.31M	14.19M	14.07M	11.25M	14.66M	6.14M	26.09M	83.16M	50.34M	77.39M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	17.11M	17.16M	23.63M	23.17M	24.42M	26.41M	29.56M	30.12M	27.43M	26.68M	31.22M	28.80M	30.49M	28.21M	27.86M	12.58M	23.63M	18.78M	20.17M	18.50M
EBIT	15.01M	11.28M	16.17M	15.99M	17.64M	18.90M	22.25M	22.85M	18.09M	14.76M	25.41M	23.08M	24.52M	22.49M	22.31M	7.66M	17.85M	13.53M	14.22M	12.37M
Total operating expenses	-48.42M	-63.35M	-75.76M	-79.37M	-83.49M	-92.83M	-110.43M	-118.45M	-118.57M	-133.89M	-143.89M	-149.73M	-149.12M	-154.17M	-162.71M	-111.17M	-166.35M	-173.51M	-154.61M	-153.10M
Prepaid expenses	21.42M	26.59M	32.53M	38.75M	45.84M	36.09M	2.14M	1.38M	119.78K	259.44K	229.50K	196.32K	249.77K	616.14K	0	—	—	—	—	73.92K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	433.22K	598.09K	598.09K	—	—	—	—	—	—	—	474.99K	582.47K	701.88K	333.93K	468.88K	17.45M	21.56M	—	—	—
Deferred income, non-current	0	0	0	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	—	—	0	0	0	0	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-8.33M	-8.65M	-8.97M	-9.33M	-9.69M	-10.02M	-11.73M	-11.69M	-13.88M	-13.74M	-14.06M	-14.14M	-14.09M	-14.13M	-14.17M	-102.50K	-53.90K	-11.73M	-11.74M	-11.72M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800