Nagreeka Exports Ltd
NSE: NAGREEKEXP BSE: 521109
₹25.20
(0.24%)
Mon, 02 Mar 2026, 09:25 pm
Market Cap821.23M
PE Ratio32.47
Dividend0
Nagreeka Exports Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -19.89M | -47.55M | -58.31M | -64.18M | -91.67M | -104.86M | -150.14M | -182.63M | -198.56M | -211.28M | -192.89M | -128.89M | -141.34M | -123.07M | -140.68M | -140.45M | -136.21M | -107.13M | -131.91M | -141.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.10B | 1.80B | 2.19B | 1.94B | 2.49B | 2.94B | 2.77B | 3.43B | 3.79B | 3.41B | 3.63B | 3.76B | 3.51B | 3.59B | 3.64B | 3.61B | 3.52B | 3.36B | 3.47B | 3.60B |
| Total current assets | 671.83M | 839.32M | 1.12B | 768.41M | 1.35B | 1.91B | 1.63B | 1.88B | 2.27B | 1.91B | 2.06B | 2.16B | 1.90B | 2.08B | 2.24B | 2.24B | 2.19B | 2.11B | 2.37B | 2.54B |
| Cash and short term investments | 31.91M | 67.62M | 36.05M | 20.88M | 7.99M | 37.98M | 54.12M | 23.35M | 30.15M | 24.92M | 24.39M | 14.35M | 4.30M | 44.28M | 25.01M | 48.21M | 29.72M | 19.17M | 29.77M | 54.33M |
| Cash & equivalents | 14.65M | 55.11M | 22.19M | 20.02M | 5.64M | 28.19M | 7.38M | 14.98M | 20.21M | 15.21M | 23.58M | 14.35M | 4.30M | 44.28M | 14.85M | 34.65M | 29.72M | 19.17M | 29.77M | 54.33M |
| Short term investments | 17.26M | 12.51M | 13.86M | 856.57K | 2.35M | 9.79M | 46.75M | 8.38M | 9.94M | 9.71M | 806.07K | 0 | 0 | 0 | 10.16M | 13.57M | 0 | 0 | 0 | 0 |
| Total receivables, net | 497.76M | 563.00M | 680.39M | 388.86M | 427.64M | 938.25M | 538.41M | 842.49M | 294.50M | 243.07M | 310.86M | 541.15M | 348.25M | 335.24M | 310.52M | 246.25M | 200.96M | 242.45M | 183.48M | 189.45M |
| Accounts receivable - trade, net | 347.38M | 347.38M | 317.90M | 61.37M | 233.74M | 419.33M | 150.12M | 133.51M | 285.88M | 226.44M | 298.63M | 475.93M | 264.92M | 261.63M | 219.61M | 222.72M | 178.17M | 216.46M | 154.12M | 157.44M |
| Other receivables | 150.38M | 215.61M | 362.50M | 327.49M | 193.90M | 518.92M | 388.29M | 708.98M | 8.62M | 16.63M | 12.23M | 65.22M | 83.33M | 73.61M | 90.91M | 23.53M | 22.79M | 25.99M | 29.36M | 32.00M |
| Total inventory | 116.23M | 167.23M | 355.16M | 333.38M | 680.77M | 913.38M | 913.33M | 826.46M | 939.34M | 713.92M | 878.46M | 900.36M | 867.99M | 799.01M | 869.30M | 924.01M | 1.15B | 1.23B | 1.35B | 1.37B |
| Other current assets, total | 25.12M | 26.54M | 24.20M | 18.67M | 225.88M | 0 | 120.01M | 159.83M | 991.07M | 925.12M | 844.37M | 691.85M | 666.65M | 886.55M | 1.02B | 1.01B | 784.73M | 605.76M | 772.94M | 901.90M |
| Total non-current assets | 1.42B | 962.58M | 1.07B | 1.18B | 1.13B | 1.03B | 1.13B | 1.54B | 1.52B | 1.50B | 1.57B | 1.60B | 1.61B | 1.51B | 1.41B | 1.37B | 1.33B | 1.24B | 1.10B | 1.06B |
| Long term investments | 526.91M | 2.56M | 146.86M | 206.86M | 202.34M | 142.34M | 149.77M | 160.74M | 175.26M | 183.42M | 179.13M | 207.48M | 211.41M | 148.30M | 85.77M | 82.07M | 109.60M | 91.83M | 94.06M | 123.05M |
| Note receivable - long term | — | — | — | — | — | — | 7.42M | 18.30M | 10.51M | 19.21M | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 578.00K | 578.00K | 578.00K | 578.00K | 578.00K | 578.00K | 578.00K | 578.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 526.91M | 1.98M | 146.28M | 206.28M | 201.77M | 141.77M | 141.77M | 141.86M | 164.17M | 164.20M | 179.13M | 207.48M | 211.41M | 148.30M | 85.77M | 82.07M | 109.60M | 91.83M | 94.06M | 123.05M |
| Net property/plant/equipment | 893.75M | 960.02M | 924.93M | 938.02M | 884.85M | 881.95M | 963.08M | 1.36B | 1.34B | 1.31B | 1.34B | 1.34B | 1.34B | 1.30B | 1.26B | 1.18B | 1.14B | 1.07B | 989.99M | 933.72M |
| Gross property/plant/equipment | 1.16B | 1.25B | 1.27B | 1.33B | 1.35B | 1.41B | 1.56B | 2.03B | 2.10B | 2.14B | 2.22B | 2.29B | 2.36B | 2.37B | 2.40B | 2.39B | 2.39B | 2.37B | 2.33B | 2.30B |
| Deferred tax assets | 3.04M | 0 | 0 | 31.65M | 47.15M | 970.24K | 1.20M | 1.00M | 2.39M | 2.01M | 3.28M | 3.95M | 3.56M | 12.76M | 42.81M | 91.78M | 64.28M | 62.99M | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 18.87M | 20.28M | 0 | 0 | 47.54M | 45.42M | 48.39M | 49.32M | 14.75M | 15.83M | 16.93M | 18.22M | 19.59M | 3.52M |
| Short term debt | 373.25M | 364.89M | 605.56M | 424.16M | 951.79M | 1.28B | 1.09B | 1.16B | 1.56B | 1.38B | 1.54B | 1.61B | 1.45B | 1.65B | 1.63B | 1.66B | 1.43B | 1.23B | 1.36B | 1.47B |
| Current portion of LT debt and capital leases | — | 54.19M | 73.18M | 16.00M | 60.70M | 70.03M | — | — | — | 152.61M | 152.61M | 134.97M | 84.58M | 225.16M | 75.58M | 148.72M | 123.75M | 109.97M | 139.03M | 149.71M |
| Short term debt excl. current portion of LT debt | 373.25M | 310.70M | 532.38M | 408.16M | 891.09M | 1.21B | 1.09B | 1.16B | 1.56B | 1.23B | 1.39B | 1.47B | 1.37B | 1.42B | 1.55B | 1.51B | 1.30B | 1.12B | 1.22B | 1.32B |
| Accounts payable | 50.51M | 57.25M | 102.09M | 89.65M | 93.61M | 170.92M | 126.60M | 224.46M | 226.05M | 311.94M | 432.09M | 404.10M | 255.74M | 186.04M | 366.27M | 130.16M | 124.12M | 49.98M | 52.20M | 134.65M |
| Income tax payable | — | — | 25.99M | 750.00K | 3.20M | 20.43M | 2.08M | 12.60M | 20.97M | 2.04M | 0 | — | — | — | — | — | — | — | — | — |
| Long term debt | 473.27M | 540.11M | 479.25M | 489.52M | 415.74M | 384.18M | 453.04M | 867.71M | 802.44M | 501.08M | 388.33M | 261.87M | 256.89M | 228.26M | 143.41M | 416.15M | 479.26M | 579.16M | 294.53M | 184.69M |
| Long term debt excl. lease liabilities | 473.27M | 540.11M | 479.25M | 489.52M | 415.74M | 384.18M | 453.04M | 867.71M | 802.44M | 501.08M | 388.33M | 261.87M | 256.89M | 228.26M | 143.41M | 416.15M | 479.26M | 579.16M | 294.53M | 184.69M |
| Total equity | 1.06B | 655.23M | 782.90M | 765.27M | 784.67M | 838.94M | 860.67M | 894.55M | 935.88M | 985.04M | 1.01B | 1.03B | 1.13B | 1.12B | 1.06B | 1.01B | 1.09B | 1.11B | 1.47B | 1.53B |
| Shareholders' equity | 1.06B | 655.23M | 782.90M | 765.27M | 784.67M | 838.94M | 860.67M | 894.55M | 935.88M | 985.04M | 1.01B | 1.03B | 1.13B | 1.12B | 1.06B | 1.01B | 1.09B | 1.11B | 1.47B | 1.53B |
| Common equity, total | 1.06B | 655.23M | 782.90M | 765.27M | 784.67M | 838.94M | 860.67M | 894.55M | 935.88M | 985.04M | 1.01B | 1.03B | 1.13B | 1.12B | 1.06B | 1.01B | 1.09B | 1.11B | 1.47B | 1.53B |
| Other common equity | 758.60M | 509.82M | 576.99M | 559.36M | 578.75M | 633.03M | 654.76M | 688.53M | 550.00M | 548.66M | 548.66M | 555.01M | 565.39M | 508.66M | 449.43M | 550.24M | 571.53M | 560.48M | 561.05M | 593.20M |
| Total debt | 846.52M | 905.00M | 1.08B | 913.67M | 1.37B | 1.66B | 1.55B | 2.03B | 2.37B | 1.88B | 1.93B | 1.87B | 1.71B | 1.88B | 1.77B | 2.08B | 1.91B | 1.80B | 1.66B | 1.65B |
| Net debt | 814.61M | 837.38M | 1.05B | 892.79M | 1.36B | 1.63B | 1.49B | 2.01B | 2.34B | 1.86B | 1.90B | 1.86B | 1.71B | 1.83B | 1.75B | 2.03B | 1.88B | 1.79B | 1.63B | 1.60B |
| Change in accounts receivable | -313.75M | -67.81M | -115.05M | 297.07M | -241.09M | -289.64M | 273.88M | -366.34M | -272.01M | 116.75M | 37.98M | -80.54M | 221.61M | 3.29M | 42.01M | -3.11M | 44.55M | -38.29M | 62.34M | -3.32M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 16.62M | 16.78M | 47.57M | -31.76M | 47.84M | 100.34M | -45.49M | 108.27M | -48.84M | 19.51M | 107.26M | 142.73M | -258.72M | 79.76M | 72.47M | -148.29M | 3.35M | -65.35M | -4.39M | 89.92M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | 0 | 0 | 0 | -212.16M | -159.60M | 17.99M | 212.86M | 222.24M | -213.79M | -142.63M |
| Sale of fixed assets & businesses | 4.03M | 16.54M | 15.74M | 6.79M | 3.31M | 342.19K | 439.89K | 35.00K | 0 | 80.00K | 333.69K | 777.68K | 1.47M | 3.80M | 3.90M | 23.36M | 48.47M | 38.29M | 26.58M | 14.54M |
| Purchase/sale of investments, net | 23.98M | 1.69M | -143.44M | -60.00M | 6.80M | 60.00M | 117.33K | -90.20K | 0 | 0 | -36.69M | 0 | 0 | 15.13M | 0 | 36.43M | -8.13M | 609.00K | 0 | 0 |
| Sale/maturity of investments | 505.56M | 3.17M | 1.36M | 0 | 11.80M | 60.00M | 617.33K | 0 | 0 | 0 | 0 | 0 | 0 | 15.13M | 0 | 36.43M | 0 | 609.00K | 0 | 0 |
| Purchase of investments | -481.58M | -1.48M | -144.80M | -60.00M | -5.00M | 0 | -500.00K | -90.20K | 0 | 0 | -36.69M | 0 | 0 | — | 0 | 0 | -8.13M | 0 | 0 | 0 |
| Other investing cash flow items, total | -23.83K | 0 | -2.83M | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -21.08M | 4.21M | 3.24M | -2.57M | -347.67K | -33.64M | -21.57M | -643.00K | 16.10M |
| Issuance/retirement of debt, net | 669.49M | 58.47M | 179.81M | -171.14M | 453.86M | 295.72M | -118.10M | 486.73M | 334.78M | -411.22M | 70.25M | -46.62M | -134.67M | 25.17M | 47.15M | 231.74M | -170.00M | -101.23M | -122.19M | -6.35M |
| Issuance/retirement of long term debt | 447.51M | 121.03M | -41.87M | -46.92M | -29.08M | -22.22M | -69.07M | 414.67M | -65.27M | -148.75M | -112.76M | -125.15M | -29.98M | 25.17M | -46.05M | 272.74M | 63.11M | 99.90M | -259.63M | -109.84M |
| Issuance/retirement of short term debt | 221.98M | -62.55M | 221.68M | -124.23M | 482.94M | 317.94M | -49.04M | 72.06M | 400.05M | -262.47M | 183.01M | 78.53M | -104.68M | 0 | 93.20M | -41.00M | -233.11M | -201.13M | 137.45M | 103.49M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 93.20M | — | — | — | — | — |
| Total cash dividends paid | -10.67M | -13.42M | -9.11M | -10.70M | -14.40K | 0 | -6.25M | 0 | -7.26M | -7.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 12.14M | 6.27M | 0 | 0 | 0 | 0 | -1.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800