Nath Industries Ltd
NSE: BSE: 502587
₹50
(-3.21%)
Thu, 12 Mar 2026, 10:36 pm
Market Cap981.54M
PE Ratio7.59
Dividend0
Nath Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -343.00K | -1.54M | -2.50M | -2.33M | -1.25M | -2.29M | -6.49M | -10.88M | -10.12M | -8.33M | -8.65M | -8.36M | -6.80M | -22.37M | -47.27M | -33.85M | -48.19M | -53.48M | -95.30M | -124.58M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 343.88M | 275.84M | 347.23M | 350.21M | 376.99M | 439.94M | 463.65M | 514.90M | 575.34M | 552.52M | 576.18M | 969.74M | 992.66M | 1.19B | 3.47B | 3.59B | 3.95B | 4.34B | 4.61B | 4.61B |
| Total current assets | 81.30M | 119.51M | 148.21M | 157.79M | 203.16M | 271.15M | 232.74M | 238.79M | 278.62M | 254.12M | 238.15M | 288.16M | 277.96M | 339.83M | 918.54M | 1.11B | 1.32B | 1.36B | 1.35B | 1.40B |
| Cash and short term investments | 6.01M | 4.55M | 1.09M | 11.20M | 30.65M | 39.60M | 4.62M | 2.87M | 6.79M | 16.39M | 6.45M | 663.00K | 667.00K | 362.00K | 24.96M | 94.09M | 120.02M | 76.59M | 155.24M | 78.86M |
| Cash & equivalents | 5.71M | 4.25M | 1.09M | 11.20M | 30.65M | 39.60M | 4.62M | 1.67M | 1.83M | 13.08M | 3.14M | 663.00K | 667.00K | 362.00K | 24.96M | 94.09M | 6.52M | 1.45M | 62.81M | 1.27M |
| Short term investments | 300.00K | 300.00K | 0 | — | 0 | 0 | 0 | 1.20M | 4.96M | 3.31M | 3.31M | 0 | 0 | 0 | 0 | 0 | 113.50M | 75.14M | 92.44M | 77.59M |
| Total receivables, net | 24.51M | 63.56M | 87.91M | 95.39M | 133.73M | 190.65M | 178.74M | 180.50M | 162.13M | 143.46M | 127.14M | 150.68M | 158.04M | 208.83M | 459.92M | 550.54M | 648.93M | 599.63M | 546.16M | 747.22M |
| Accounts receivable - trade, net | 20.77M | 59.10M | 80.49M | 79.97M | 83.24M | 121.41M | 136.33M | 155.87M | 161.69M | 141.54M | 126.41M | 149.87M | 157.14M | 204.29M | 451.32M | 541.65M | 634.89M | 551.81M | 498.24M | 705.17M |
| Other receivables | 3.75M | 4.46M | 7.42M | 15.42M | 50.49M | 69.23M | 42.41M | 24.63M | 443.00K | 1.91M | 722.00K | 818.00K | 902.00K | 4.54M | 8.61M | 8.89M | 14.03M | 47.82M | 47.93M | 42.05M |
| Total inventory | 22.27M | 21.27M | 24.16M | 16.66M | 29.63M | 36.43M | 45.63M | 51.41M | 77.73M | 73.77M | 79.48M | 128.31M | 115.56M | 123.47M | 341.46M | 384.00M | 476.78M | 565.90M | 497.01M | 484.89M |
| Other current assets, total | 28.50M | 30.14M | 35.05M | 34.54M | 9.15M | 4.48M | 3.20M | 2.95M | 30.88M | 20.50M | 25.07M | 0 | 2.58M | 4.96M | 89.03M | 79.50M | 75.88M | 115.73M | 141.50M | 73.32M |
| Total non-current assets | 262.59M | 156.33M | 199.01M | 192.42M | 173.83M | 168.79M | 230.91M | 276.11M | 296.72M | 298.40M | 338.04M | 681.58M | 714.70M | 849.88M | 2.55B | 2.48B | 2.62B | 2.98B | 3.26B | 3.21B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 29.76M | 0 | 22.89M | 22.89M | 0 | 13.02M | 66.97M | 52.44M | 139.06M | 132.26M | 132.26M | 20.00K | 11.04M | 20.00K |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | — | 630.00K | 1.26M | — | 119.06M | 132.24M | 132.24M | 0 | 11.02M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 29.76M | 0 | 22.89M | 22.89M | 0 | 12.39M | 66.97M | 52.44M | 20.00M | 25.00K | 20.00K | 20.00K | 20.00K | 20.00K |
| Net property/plant/equipment | 164.20M | 156.32M | 153.41M | 153.94M | 150.52M | 151.39M | 145.63M | 150.58M | 273.48M | 275.11M | 314.85M | 632.11M | 616.73M | 538.07M | 2.06B | 2.03B | 2.19B | 2.67B | 3.08B | 3.00B |
| Gross property/plant/equipment | 513.01M | 517.31M | 526.87M | 540.77M | 553.13M | 570.74M | 582.44M | 605.21M | 747.05M | 775.46M | 828.63M | 653.42M | 660.37M | 606.88M | 2.23B | 2.27B | 2.50B | 3.04B | 3.52B | 3.54B |
| Deferred tax assets | 98.38M | — | 45.61M | 38.48M | 23.31M | 17.39M | 5.52M | 353.00K | 358.00K | 404.00K | 285.00K | 455.00K | 308.00K | 356.00K | 20.35M | 20.26M | 20.85M | 18.65M | 91.18M | 99.72M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 50.00M | 125.18M | 0 | 0 | 22.91M | 35.99M | 30.70M | 259.01M | 331.34M | 297.33M | 272.45M | 291.66M | 78.36M | 116.23M |
| Short term debt | 46.41M | 0 | 0 | 0 | 0 | 39.38M | 45.65M | 65.04M | 73.39M | 49.43M | 55.79M | 66.03M | 107.80M | 205.88M | 262.52M | 171.13M | 269.25M | 575.18M | 731.29M | 697.38M |
| Current portion of LT debt and capital leases | 46.41M | 0 | 0 | 0 | — | 0 | 0 | 926.00K | 737.00K | — | — | — | 0 | 3.20M | 29.81M | 38.16M | 46.21M | 116.98M | 116.84M | 70.26M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 39.38M | 45.65M | 64.12M | 72.65M | 49.43M | 55.79M | 66.03M | 107.80M | 202.68M | 232.71M | 132.97M | 223.04M | 458.20M | 614.45M | 627.11M |
| Accounts payable | 23.66M | 20.36M | 23.41M | 20.68M | 13.85M | 19.96M | 27.38M | 31.40M | 49.51M | 39.85M | 33.26M | 75.61M | 34.64M | 84.17M | 221.13M | 258.99M | 260.87M | 278.11M | 284.98M | 231.19M |
| Income tax payable | 0 | — | 4.89M | 16.00K | 743.53K | 1.02M | — | — | 10.02M | 8.14M | 11.68M | 10.79M | 10.19M | 1.71M | 36.00M | 41.70M | 26.58M | 0 | — | 17.50M |
| Long term debt | 34.40M | 38.74M | 37.19M | 33.91M | 26.87M | 9.90M | 3.08M | 2.15M | 2.63M | 1.65M | 2.15M | 20.11M | 0 | 10.14M | 43.97M | 37.32M | 189.78M | 328.43M | 327.51M | 242.70M |
| Long term debt excl. lease liabilities | 34.40M | 38.74M | 37.19M | 33.08M | 26.31M | 9.90M | 3.08M | 2.15M | 2.63M | 1.65M | 2.15M | 20.11M | 0 | 10.14M | 43.97M | 37.32M | 189.78M | 328.43M | 327.51M | 242.70M |
| Total equity | 217.83M | 191.13M | 253.31M | 274.71M | 308.19M | 344.27M | 360.85M | 381.98M | 401.46M | 411.20M | 430.89M | 638.35M | 685.81M | 802.25M | 2.13B | 2.29B | 2.44B | 2.43B | 2.45B | 2.53B |
| Shareholders' equity | 217.83M | 191.13M | 253.31M | 274.71M | 308.19M | 344.27M | 360.85M | 381.98M | 401.46M | 411.20M | 430.89M | 638.35M | 685.81M | 802.25M | 2.13B | 2.29B | 2.44B | 2.43B | 2.45B | 2.53B |
| Common equity, total | 217.83M | 191.13M | 253.31M | 274.71M | 308.19M | 344.27M | 360.85M | 381.98M | 401.46M | 411.20M | 430.89M | 638.35M | 685.81M | 802.25M | 2.13B | 2.29B | 2.44B | 2.43B | 2.45B | 2.53B |
| Other common equity | 167.83M | 113.64M | 175.81M | 197.21M | 230.69M | 219.27M | 235.85M | 256.98M | 77.13M | 74.52M | 71.94M | 34.10M | 86.98M | 58.48M | 75.62M | 83.53M | 65.58M | 27.22M | 42.90M | 28.37M |
| Total debt | 80.81M | 38.74M | 37.19M | 33.91M | 26.87M | 49.29M | 48.73M | 67.19M | 76.02M | 51.09M | 57.94M | 86.14M | 107.80M | 216.01M | 306.49M | 208.45M | 459.03M | 903.62M | 1.06B | 940.08M |
| Net debt | 74.80M | 34.19M | 36.10M | 22.71M | -3.78M | 9.69M | 44.11M | 64.32M | 69.23M | 34.69M | 51.49M | 85.48M | 107.13M | 215.65M | 281.53M | 114.36M | 339.01M | 827.02M | 903.55M | 861.22M |
| Change in accounts receivable | -3.67M | -40.67M | -25.94M | -6.97M | -12.95M | -52.20M | -14.92M | -2.02M | -5.82M | 20.14M | 15.13M | -23.45M | -7.27M | -42.58M | -56.92M | -90.33M | -93.24M | 83.08M | 53.57M | -206.93M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | -538.00K | -5.46M | -2.14M | — | -2.50M | -27.99M | -1.89M | -27.97M |
| Change in accounts payable | — | — | — | — | — | — | 7.42M | 4.01M | 18.11M | -9.65M | -6.59M | 42.35M | -40.97M | 38.57M | -25.70M | 37.86M | 1.88M | 17.24M | 6.86M | -53.78M |
| Change in other assets/liabilities | -10.42M | 23.94M | 2.80M | -6.50M | -7.87M | 7.46M | -2.40M | -42.10M | -12.91M | 2.45M | -33.88M | 0 | 7.75M | 2.84M | -21.63M | 19.27M | -2.69M | 2.76M | 73.74M | 6.02M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 10.33M | 0 | 3.98M | 0 | 0 | 0 | 6.37M | 0 | 3.93M | 11.34M | 11.14M | 0 | 0 | 590.92M | 8.07M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -3.18M | 0 | -3.31M | 0 | 0 | 0 | -15.40M | -83.19M | 74.15M | 37.27M | -130.38M | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.05M | 37.27M | 1.07M | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -3.18M | 0 | -3.31M | 0 | 0 | 0 | -15.40M | -83.19M | -5.90M | 0 | -131.45M | 0 | 0 | 0 |
| Other investing cash flow items, total | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.40M | 0 | 221.00K | 2.98M | -62.85M | 65.20M | -8.86M | 31.22M |
| Issuance/retirement of debt, net | -19.49M | -41.82M | -4.94M | -2.78M | -7.43M | 22.34M | 4.34M | 18.48M | 9.02M | -24.20M | 6.86M | 31.74M | 20.31M | 58.21M | -28.36M | -33.33M | 299.11M | 496.05M | 155.18M | -115.13M |
| Issuance/retirement of long term debt | -19.49M | -41.82M | -1.08M | -2.78M | -7.43M | 22.34M | 3.08M | -936.00K | 484.00K | -978.00K | 501.00K | 0 | 0 | 9.29M | -11.06M | 1.70M | 160.51M | 209.42M | -922.00K | -84.81M |
| Issuance/retirement of short term debt | 0 | 0 | -3.86M | 0 | 0 | — | 1.26M | 19.42M | 8.53M | -23.22M | 6.36M | 31.74M | 20.31M | 48.92M | -17.30M | -35.03M | 138.60M | 286.63M | 156.10M | -30.32M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -7.75M | 0 | 0 | 0 | -2.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 5.62M | 0 | -20.74M | -6.90M | 0 | 0 | 0 | 0 | 0 | 0 | 48.68M | -49.25M | -61.76M | -43.02M | -48.31M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800