Naturite Agro Products Ltd
NSE: BSE: 538926
₹224
(-0.84%)
Mon, 02 Mar 2026, 01:18 pm
Market Cap1.19B
PE Ratio461.76
Dividend0
Naturite Agro Products Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.06K | -6.37K | -106.74K | -167.36K | -104.23K | -32.96K | -263.79K | -1.55M | -3.94M | -368.00K | -1.09M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 45.95M | 50.61M | 60.00M | 153.45M | 157.31M | 167.17M | 172.63M | 243.28M | 238.66M | 201.65M | 274.66M |
| Total current assets | 38.79M | 43.76M | 51.20M | 48.51M | 52.81M | 62.75M | 66.81M | 136.47M | 132.98M | 97.14M | 171.31M |
| Cash and short term investments | 14.04M | 14.34M | 18.69M | 6.21M | 2.92M | 3.56M | 19.77M | 13.57M | 562.00K | 1.26M | 412.00K |
| Cash & equivalents | 14.04M | 14.34M | 18.69M | 6.21M | 2.92M | 3.56M | 19.77M | 13.57M | 562.00K | 1.26M | 412.00K |
| Short term investments | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 16.39M | 13.09M | 21.37M | 22.38M | 26.37M | 49.31M | 40.48M | 39.20M | 45.10M | 32.69M | 72.08M |
| Accounts receivable - trade, net | 13.51M | 9.84M | 15.08M | 17.80M | 23.98M | 47.50M | 35.10M | 29.40M | 38.58M | 24.30M | 66.12M |
| Other receivables | 2.88M | 3.26M | 6.29M | 4.58M | 2.39M | 1.80M | 5.39M | 9.80M | 6.52M | 8.39M | 5.96M |
| Total inventory | 4.84M | 13.55M | 9.32M | 18.98M | 19.97M | 7.55M | 5.60M | 83.63M | 87.26M | 63.10M | 98.66M |
| Other current assets, total | 0 | 0 | 1.82M | 931.31K | 3.52M | 2.34M | 17.30K | 70.11K | 58.00K | 93.00K | 156.00K |
| Total non-current assets | 7.16M | 6.85M | 8.79M | 104.95M | 104.51M | 104.41M | 105.82M | 106.81M | 105.68M | 104.51M | 103.35M |
| Long term investments | 351.37K | 351.37K | 351.37K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 157.68K | 157.68K | 157.68K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 193.69K | 193.69K | 193.69K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 6.20M | 5.73M | 8.57M | 104.70M | 104.26M | 104.17M | 105.58M | 106.54M | 105.41M | 104.24M | 103.08M |
| Gross property/plant/equipment | 38.89M | 38.94M | 9.26M | 106.22M | 106.67M | 107.68M | 110.14M | 112.26M | 112.32M | 112.32M | 112.32M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | 610.01K | 772.50K | 221.19K | 244.59K | 244.59K | 244.59K | 244.59K | 269.59K | 270.00K | 270.00K | 269.00K |
| Short term debt | — | — | 10.97M | 5.81M | 7.45M | 1.62M | 16.93M | 12.88M | 83.66M | 31.03M | 138.02M |
| Current portion of LT debt and capital leases | — | — | 895.16K | 814.78K | 412.98K | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 10.07M | 5.00M | 7.04M | 1.62M | 16.93M | 12.88M | 83.66M | 31.03M | 138.02M |
| Accounts payable | 2.14M | 57.97K | 65.25K | 791.33K | 2.98M | 15.79M | 2.06M | 34.22M | 5.38M | 17.27M | 14.41M |
| Income tax payable | 492.38K | 314.62K | 701.25K | 716.38K | 755.43K | 259.75K | 520.70K | 1.06M | 0 | 128.00K | — |
| Long term debt | — | 5.15M | 1.09M | 417.55K | 0 | 0 | 645.63K | 39.53M | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | — | 5.15M | 1.09M | 417.55K | 0 | 0 | 645.63K | 39.53M | 0 | 0 | 0 |
| Total equity | 41.70M | 43.42M | 45.35M | 124.32M | 124.47M | 124.95M | 131.21M | 134.02M | 128.13M | 131.61M | 106.17M |
| Shareholders' equity | 41.70M | 43.42M | 45.35M | 124.32M | 124.47M | 124.95M | 131.21M | 134.02M | 128.13M | 131.61M | 106.17M |
| Common equity, total | 41.70M | 43.42M | 45.35M | 124.32M | 124.47M | 124.95M | 131.21M | 134.02M | 128.13M | 131.61M | 106.17M |
| Other common equity | 1.50M | 1.50M | 1.50M | 1.50M | 0 | 0 | 0 | 0 | 0 | 0 | 1.50M |
| Total debt | — | 5.15M | 12.06M | 6.23M | 7.45M | 1.62M | 17.58M | 52.41M | 83.66M | 31.03M | 138.02M |
| Net debt | — | -9.19M | -6.63M | 26.63K | 4.53M | -1.94M | -2.19M | 38.84M | 83.10M | 29.78M | 137.61M |
| Change in accounts receivable | -8.06M | 3.67M | -5.24M | -6.24M | -6.18M | -23.52M | 12.41M | 5.70M | -9.18M | 14.28M | -41.82M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 7.28K | 726.08K | 2.19M | 12.81M | -13.73M | 32.16M | -28.83M | 11.88M | -2.85M |
| Change in other assets/liabilities | -401.44K | -1.94M | 156.65K | 2.35M | -295.94K | 3.82M | -5.53M | -3.48M | 3.01M | -1.83M | 5.02M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 5.15M | 6.01M | -5.75M | 1.36M | -5.41M | 15.96M | 34.83M | 31.25M | -52.63M | 106.99M |
| Issuance/retirement of long term debt | — | 5.15M | 6.01M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | 0 | -5.41M | — | 0 | 31.25M | -52.63M | 106.99M |
| Issuance/retirement of other debt | — | — | 6.01M | -5.75M | 1.36M | — | 15.96M | 34.83M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800