
NILE Ltd
NSE: BSE: 530129
₹1501.05
(-1.78)%
Mon, 09 Feb 2026, 01:34 am
Market Cap4.51B
PE Ratio9.70
Dividend0.33
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 569.19M | 804.63M | 1.15B | 956.46M | 1.45B | 2.99B | 2.74B | 2.59B | 2.77B | 3.86B | 4.25B | 5.79B | 6.33B | 5.71B | 5.93B | 5.36B | 7.02B | 8.06B | 8.38B | 9.20B |
| Gross profit | 559.03M | 793.78M | 1.14B | -11.29M | 151.46M | 288.54M | 125.27M | 163.11M | 177.80M | 182.58M | 213.70M | 562.19M | 486.75M | 306.03M | 243.16M | 282.89M | 443.29M | 415.87M | 524.60M | 629.37M |
| Operating expenses (excl. COGS) | -6.10M | -7.75M | -8.86M | 1.78M | -55.96M | -12.63M | -32.72M | -43.88M | -36.06M | -46.92M | -53.21M | -68.84M | -65.64M | -64.93M | -60.41M | -64.03M | -79.69M | -80.70M | -87.90M | -97.26M |
| Selling/general/admin expenses, total | -5.35M | -7.06M | -5.01M | — | -47.28M | -13.72M | -32.09M | -30.25M | -31.26M | -46.48M | -52.20M | -67.88M | -64.42M | -62.70M | -57.73M | -62.29M | -76.61M | -79.17M | -86.54M | -95.68M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | -840.00K | -1.67M | -1.37M | 0 | — | — | — |
| Selling/general/admin expenses, other | -5.35M | -7.06M | -5.01M | — | -47.28M | -13.72M | -32.09M | -30.25M | -31.26M | -46.48M | -52.20M | -67.88M | -64.42M | -61.86M | -56.07M | -60.92M | -76.61M | -79.17M | -86.54M | -95.68M |
| Other operating expenses, total | -741.60K | -684.42K | -3.85M | 1.78M | -8.67M | 1.09M | -627.00K | -13.62M | -4.80M | -444.00K | -1.02M | -965.00K | -1.23M | -2.23M | -2.68M | -1.74M | -3.07M | -1.52M | -1.36M | -1.58M |
| Operating income | 48.43M | 75.98M | 143.12M | -9.52M | 95.50M | 207.78M | 92.56M | 119.24M | 141.74M | 135.66M | 160.49M | 493.35M | 421.11M | 241.10M | 182.75M | 218.86M | 363.61M | 335.17M | 436.70M | 532.10M |
| Non-operating income, total | -13.21M | -22.73M | -34.25M | -22.99M | -46.95M | -106.09M | -23.92M | 94.11M | -57.83M | -14.05M | -47.72M | -90.64M | -66.24M | -47.71M | -47.76M | -31.48M | -41.92M | -31.26M | -14.93M | -29.18M |
| Interest expense, net of interest capitalized | -14.29M | -18.39M | -25.68M | -31.26M | -41.82M | -61.15M | -51.66M | -47.12M | -69.80M | -70.52M | -68.64M | -94.56M | -74.07M | -41.85M | -42.38M | -25.04M | -38.97M | -28.21M | -11.89M | -22.07M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | — | 11.67M | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.08M | -4.35M | -8.56M | 8.27M | -8.81M | -8.54M | -8.90M | 145.79M | 15.55M | 56.48M | 19.69M | 3.72M | 7.83M | -5.87M | -5.38M | -6.44M | -2.95M | -3.05M | -3.04M | -7.11M |
| Non-operating interest income | 674.23K | 674.94K | 899.65K | 769.65K | 1.07M | 4.33M | 2.18M | 1.71M | 4.23M | 19.06M | 5.20M | 3.82M | 2.79M | 2.65M | 2.56M | 2.37M | 1.25M | 1.43M | 1.90M | 1.14M |
| Miscellaneous non-operating expense | 403.82K | -5.02M | -9.46M | 7.50M | -9.88M | -12.87M | -11.08M | 144.08M | 11.32M | 37.42M | 14.49M | -108.00K | 5.03M | -8.52M | -7.94M | -8.81M | -4.21M | -4.48M | -4.93M | -8.25M |
| Unusual income/expense | — | — | — | — | 3.68M | -36.39M | 36.64M | -4.56M | -3.58M | — | 1.24M | 197.00K | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 35.21M | 53.25M | 108.87M | -22.51M | 48.56M | 101.69M | 68.64M | 213.35M | 83.91M | 121.61M | 112.77M | 402.71M | 354.87M | 193.39M | 134.99M | 187.38M | 321.68M | 303.91M | 421.77M | 502.93M |
| Taxes | -9.09M | -18.61M | -44.30M | 244.07K | -16.17M | -29.93M | -23.69M | -25.93M | -31.80M | -40.41M | -42.12M | -139.47M | -124.39M | -68.28M | -25.67M | -49.66M | -83.25M | -78.25M | -110.22M | -139.49M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | 676.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 26.12M | 34.64M | 64.57M | -21.59M | 32.39M | 71.77M | 44.95M | 187.41M | 52.11M | 81.20M | 70.64M | 263.24M | 230.47M | 125.10M | 109.32M | 137.72M | 238.44M | 225.66M | 311.55M | 363.43M |
| Net income | 26.12M | 34.64M | 64.57M | -21.59M | 32.39M | 71.77M | 56.67M | 197.94M | 52.11M | 81.20M | 70.64M | 263.24M | 230.47M | 125.10M | 109.32M | 137.72M | 238.44M | 225.66M | 311.55M | 363.43M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 26.12M | 34.64M | 64.57M | -21.59M | 32.39M | 71.77M | 56.67M | 197.94M | 52.11M | 81.20M | 70.64M | 263.24M | 230.47M | 125.10M | 109.32M | 137.72M | 238.44M | 225.66M | 311.55M | 363.43M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 563.10M | 796.88M | 1.14B | 1.98M | 112.59M | 295.74M | 106.70M | 149.96M | 173.11M | 168.96M | 194.54M | 527.54M | 459.90M | 279.61M | 219.31M | 254.08M | 401.80M | 362.78M | 465.99M | 570.73M |
| EBIT | 552.94M | 786.03M | 1.13B | -9.52M | 95.50M | 275.91M | 92.56M | 119.24M | 141.74M | 135.66M | 160.49M | 493.35M | 421.11M | 241.10M | 182.75M | 218.86M | 363.61M | 335.17M | 436.70M | 532.10M |
| Total operating expenses | -520.77M | -728.65M | -1.01B | -965.98M | -1.35B | -2.79B | -2.65B | -2.47B | -2.63B | -3.72B | -4.09B | -5.30B | -5.91B | -5.47B | -5.74B | -5.15B | -6.66B | -7.73B | -7.94B | -8.66B |
| Prepaid expenses | 6.26M | 8.16M | 7.16M | 4.51M | 4.89M | 6.65M | 1.22M | 2.12M | 1.39M | 4.35M | 1.76M | 2.27M | 4.53M | 4.29M | 2.79M | 6.90M | 8.51M | 7.54M | 7.27M | 10.99M |
| Deferred income, current | — | — | — | — | — | — | — | — | 36.00K | 34.00K | 2.00K | 2.00K | — | — | — | — | 178.00K | 0 | — | — |
| Capital and operating lease obligations | 1.17M | 1.17M | 928.00K | 472.68K | 148.23K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.94M | 8.58M | 11.18M | 8.44M | 5.51M | 2.37M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 15.83M | 16.54M | 16.30M | 16.05M | 25.22M | 25.70M | 36.36M | 30.51M | 31.23M | 32.30M | 32.11M | 31.09M | 28.93M | 24.32M | 15.48M | 13.35M | 12.16M | 13.57M | 15.99M | 18.31M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.13M | -15.40M | -12.29M | -7.02M | 0 | -3.51M | -7.00M | -6.98M | -6.98M | -10.54M | -21.64M | -10.84M | -18.07M | -7.24M | -7.24M | -3.00M | -3.00M | -6.00M | -9.01M | -12.01M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | -3.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800