
NILE Ltd
NSE: BSE: 530129
₹1501.05
(-1.78)%
Mon, 09 Feb 2026, 03:18 am
Market Cap4.51B
PE Ratio9.70
Dividend0.33
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.29M | -18.39M | -25.68M | -31.26M | -41.82M | -61.15M | -63.33M | -47.12M | -69.80M | -70.52M | -68.64M | -94.56M | -74.07M | -41.85M | -42.38M | -25.04M | -38.97M | -28.21M | -11.89M | -22.07M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 480.29M | 636.56M | 665.58M | 774.15M | 1.01B | 1.47B | 1.31B | 1.15B | 1.42B | 1.13B | 1.10B | 1.40B | 1.95B | 1.88B | 1.75B | 2.18B | 2.38B | 2.27B | 2.52B | 3.02B |
| Total current assets | 328.38M | 484.58M | 508.51M | 489.04M | 727.01M | 1.08B | 820.92M | 668.49M | 988.72M | 770.56M | 734.24M | 1.02B | 1.59B | 1.55B | 1.44B | 1.78B | 1.89B | 1.76B | 1.86B | 2.25B |
| Cash and short term investments | 8.52M | 12.62M | 18.35M | 15.53M | 12.07M | 23.47M | 91.63M | 44.72M | 15.74M | 80.23M | 6.06M | 69.05M | 8.57M | 2.25M | 5.42M | 3.59M | 2.90M | 92.51M | 95.51M | 10.71M |
| Cash & equivalents | 2.58M | 6.65M | 9.57M | 9.48M | 996.24K | 6.08M | 82.45M | 36.49M | 15.74M | 80.23M | 6.06M | 69.05M | 8.57M | 1.97M | 5.31M | 3.28M | 2.90M | 92.51M | 95.51M | 10.71M |
| Short term investments | 5.94M | 5.97M | 8.78M | 6.05M | 11.08M | 17.39M | 9.19M | 8.23M | 0 | 0 | 0 | 0 | 0 | 279.00K | 105.00K | 304.00K | 0 | 0 | 0 | 0 |
| Total receivables, net | 88.31M | 132.99M | 101.13M | 49.40M | 160.63M | 440.38M | 208.99M | 308.15M | 548.90M | 249.56M | 207.42M | 300.91M | 934.96M | 658.96M | 653.77M | 895.33M | 704.52M | 857.47M | 700.14M | 1.06B |
| Accounts receivable - trade, net | 87.98M | 132.02M | 96.73M | 37.69M | 127.97M | 411.45M | 193.32M | 275.51M | 532.67M | 204.10M | 157.12M | 293.52M | 924.56M | 560.97M | 607.33M | 831.21M | 606.72M | 801.26M | 578.49M | 916.02M |
| Other receivables | 330.43K | 971.18K | 4.40M | 11.71M | 32.66M | 28.94M | 15.67M | 32.65M | 16.24M | 45.45M | 50.30M | 7.38M | 10.40M | 98.00M | 46.45M | 64.12M | 97.80M | 56.20M | 121.66M | 139.10M |
| Total inventory | 216.64M | 322.74M | 359.01M | 378.53M | 540.89M | 600.71M | 518.31M | 313.50M | 370.24M | 356.08M | 280.05M | 523.97M | 599.80M | 871.30M | 647.48M | 824.23M | 1.16B | 789.96M | 1.02B | 1.10B |
| Other current assets, total | 8.65M | 8.07M | 22.86M | 41.07M | 8.52M | 6.22M | 769.00K | 0 | 52.45M | 80.34M | 238.94M | 122.95M | 43.18M | 9.95M | 128.84M | 54.73M | 14.36M | 12.81M | 29.53M | 71.21M |
| Total non-current assets | 151.91M | 151.98M | 157.07M | 285.11M | 285.17M | 388.23M | 485.26M | 483.34M | 435.75M | 360.09M | 364.55M | 380.32M | 354.41M | 331.42M | 313.16M | 394.23M | 486.47M | 509.91M | 666.73M | 771.02M |
| Long term investments | 0 | 0 | 0 | 8.65M | 9.12M | 9.12M | 9.12M | 104.56M | 87.86M | 2.54M | 0 | 0 | 0 | 0 | 0 | 0 | 314.00K | 885.00K | 1.55M | 2.30M |
| Note receivable - long term | — | — | — | — | — | — | — | 100.00M | 85.00M | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 8.65M | — | — | 9.12M | 4.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 9.12M | 9.12M | — | 0 | 2.86M | 2.54M | 0 | — | — | 0 | 0 | 0 | 314.00K | 885.00K | 1.55M | 2.30M |
| Net property/plant/equipment | 151.91M | 151.98M | 157.07M | 276.46M | 276.05M | 379.12M | 462.27M | 363.94M | 340.53M | 351.01M | 354.95M | 364.56M | 339.61M | 318.71M | 303.24M | 384.09M | 474.45M | 496.57M | 654.04M | 755.14M |
| Gross property/plant/equipment | 264.79M | 277.40M | 272.96M | 402.76M | 420.40M | 539.42M | 640.32M | 472.86M | 481.78M | 528.95M | 566.94M | 600.20M | 611.09M | 601.03M | 616.30M | 725.03M | 843.74M | 882.73M | 1.06B | 1.20B |
| Deferred tax assets | 2.69M | — | — | — | — | — | 511.00K | 173.00K | 193.00K | 233.00K | 302.00K | 402.00K | 527.00K | — | — | — | — | — | — | 1.22M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | — |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 13.36M | 8.45M | 0 | 0 | 3.38M | 9.50M | 9.41M | 12.71M | 9.92M | 10.15M | 11.71M | 12.45M | 11.14M | 12.36M |
| Short term debt | 102.86M | 164.17M | 150.14M | 247.61M | 192.44M | 407.90M | 537.44M | 315.10M | 435.25M | 274.28M | 202.41M | 195.22M | 148.01M | 470.06M | 241.04M | 508.53M | 374.50M | 72.40M | 3.67M | 97.32M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 52.71M | 27.00M | 27.00M | 27.55M | 2.28M | 1.65M | — | 286.43M | 112.50M | 443.77M | 3.67M | 3.67M | 3.67M | 3.67M |
| Short term debt excl. current portion of LT debt | 102.86M | 164.17M | 150.14M | 247.61M | 192.44M | 407.90M | 484.73M | 288.10M | 408.25M | 246.73M | 200.13M | 195.22M | 148.01M | 183.63M | 128.53M | 64.76M | 370.82M | 68.72M | 0 | 93.64M |
| Accounts payable | 42.93M | 85.63M | 82.28M | 81.10M | 266.98M | 367.30M | 140.21M | 77.52M | 195.57M | 47.46M | 19.84M | 24.85M | 483.54M | 21.43M | 35.42M | 45.52M | 24.86M | 35.20M | 12.51M | 38.05M |
| Income tax payable | 6.79M | 765.26K | 1.02M | 720.61K | 8.59M | 26.26M | 401.00K | 8.80M | 12.75M | 16.56M | 22.31M | 49.78M | 1.49M | — | — | — | 1.45M | 1.95M | 3.46M | 12.28M |
| Long term debt | 49.21M | 58.73M | 59.91M | 109.94M | 183.81M | 204.80M | 121.58M | 94.58M | 81.68M | 40.02M | 37.74M | 25.51M | 26.93M | 0 | 19.68M | 13.13M | 122.61M | 91.94M | 119.28M | 126.95M |
| Long term debt excl. lease liabilities | 48.69M | 57.55M | 58.98M | 109.47M | 183.66M | 204.80M | 121.58M | 94.58M | 81.68M | 40.02M | 37.74M | 25.51M | 26.93M | 0 | 19.68M | 13.13M | 122.61M | 91.94M | 119.28M | 126.95M |
| Total equity | 206.24M | 227.67M | 275.50M | 251.88M | 278.73M | 336.11M | 384.41M | 561.08M | 601.69M | 667.11M | 726.91M | 988.95M | 1.20B | 1.32B | 1.41B | 1.54B | 1.78B | 2.00B | 2.30B | 2.65B |
| Shareholders' equity | 206.24M | 227.67M | 275.50M | 251.88M | 278.73M | 336.11M | 384.41M | 561.08M | 601.69M | 667.11M | 726.91M | 988.95M | 1.20B | 1.32B | 1.41B | 1.54B | 1.78B | 2.00B | 2.30B | 2.65B |
| Common equity, total | 206.24M | 227.67M | 275.50M | 251.88M | 278.73M | 336.11M | 384.41M | 561.08M | 601.69M | 667.11M | 726.91M | 988.95M | 1.20B | 1.32B | 1.41B | 1.54B | 1.78B | 2.00B | 2.30B | 2.65B |
| Other common equity | 66.94M | 88.36M | 136.19M | 112.57M | 139.42M | 44.97M | 47.88M | 48.58M | 52.92M | 56.23M | 63.33M | 73.88M | 71.51M | 76.47M | 74.12M | 1.40B | 71.02M | 70.83M | 70.84M | 70.74M |
| Total debt | 152.07M | 222.89M | 210.04M | 357.55M | 376.25M | 612.70M | 659.02M | 409.68M | 516.93M | 314.31M | 240.15M | 220.72M | 174.94M | 470.06M | 260.71M | 521.66M | 497.10M | 164.34M | 122.96M | 224.27M |
| Net debt | 143.55M | 210.27M | 191.69M | 342.01M | 364.18M | 589.23M | 567.39M | 364.96M | 501.19M | 234.08M | 234.09M | 151.68M | 166.36M | 467.80M | 255.29M | 518.07M | 494.20M | 71.83M | 27.45M | 213.56M |
| Change in accounts receivable | -45.48M | -60.14M | 29.60M | 42.40M | -97.65M | -312.33M | 201.65M | -120.42M | -257.16M | 328.56M | 46.99M | -639.15M | -631.03M | 363.59M | -46.36M | -223.88M | 224.49M | -194.54M | 222.78M | -337.53M |
| Change in taxes payable | 0 | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -25.18M | 61.60M | 3.55M | 819.34K | 179.73M | 121.94M | -226.65M | -12.36M | 118.05M | -148.11M | -27.61M | 3.36M | 22.47M | -24.24M | 14.00M | 10.09M | -20.65M | 10.34M | -22.70M | 25.54M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.55M | 5.00K | -125.11M | 683.03M | 488.79M | -196.98M | -224.87M | 362.06M | 28.49M | 25.18M | -72.29M | -50.91M |
| Sale of fixed assets & businesses | 30.00K | 134.65K | 688.31K | 329.42K | 302.68K | 37.20K | 942.00K | 75.00K | 0 | 590.00K | 954.00K | 281.00K | 4.05M | 1.14M | 121.00K | 30.00K | 703.00K | 983.00K | 823.00K | 960.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | -8.65M | -463.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -204.00K | 104.00K | -191.00K | 0 | -532.00K | 664.00K | -1.94M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.00K | 0 | 0 | — | 1.31M | — |
| Purchase of investments | 0 | 0 | 0 | -8.65M | -463.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -204.00K | — | -191.00K | 0 | -532.00K | -648.00K | -1.94M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -794.00K | 109.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.55M | -742.00K | 0 | 0 |
| Issuance/retirement of debt, net | 54.33M | 83.10M | -32.79M | 147.50M | 18.81M | 236.45M | 9.07M | -249.34M | 41.85M | -85.22M | -74.16M | -7.19M | -49.81M | -3.38M | -54.90M | -24.98M | -135.41M | -302.10M | -68.72M | 93.64M |
| Issuance/retirement of long term debt | 19.61M | 19.41M | -13.93M | 147.50M | 18.81M | 236.45M | 9.07M | -249.34M | -27.00M | -27.00M | -27.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 34.72M | 63.69M | -18.86M | — | 0 | 0 | 0 | 0 | 68.85M | -58.22M | -47.16M | -7.19M | -49.81M | -3.38M | -54.90M | -24.98M | -135.41M | -302.10M | -68.72M | 93.64M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Total cash dividends paid | -5.13M | -15.40M | -12.29M | -7.02M | 0 | -3.51M | -7.00M | -6.98M | -6.98M | -10.54M | -21.64M | -10.84M | -18.07M | -7.24M | -7.24M | -3.00M | -3.00M | -6.00M | -9.01M | -12.01M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 1.50M | 9.81M | -6.30M | 65.40M | -117.96M | — | 0 | 0 | -5.36M | -11.07M | -17.12M | 109.48M | -30.66M | 27.34M | 7.67M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800