NMDC Ltd
NSE: NMDC BSE: 526371
₹80.38
(-1.02)%
Sun, 01 Feb 2026, 04:04 pm
Market Cap713.46B
PE Ratio10.06
Dividend4.07
Non-Energy Minerals
Other Metals/Minerals
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 37.11B | 41.86B | 57.11B | 75.64B | 62.39B | 113.69B | 112.61B | 106.99B | 120.52B | 123.48B | 64.56B | 88.28B | 116.15B | 121.53B | 116.99B | 153.70B | 259.65B | 176.67B | 213.08B | 239.06B |
| Gross profit | 32.80B | 37.29B | 51.45B | 58.09B | 54.15B | 97.04B | 92.32B | 97.50B | 106.86B | 110.05B | 50.56B | 69.50B | 76.28B | 82.87B | 77.29B | 106.21B | 145.48B | 74.16B | 90.80B | 103.18B |
| Operating expenses (excl. COGS) | -6.63B | -5.67B | -8.46B | -555.80M | -10.09B | -11.40B | -4.37B | -24.47B | -30.45B | -34.21B | -23.19B | -33.77B | -19.12B | -14.72B | -20.17B | -17.51B | -19.22B | -15.12B | -19.39B | -23.97B |
| Selling/general/admin expenses, total | -6.51B | -5.58B | -8.36B | -173.60M | -9.86B | -11.34B | -4.31B | -11.54B | -15.33B | -29.78B | -22.51B | -32.42B | -38.81B | -13.71B | -13.88B | -12.72B | -12.88B | -14.29B | -18.53B | -22.27B |
| Research & development | -72.00M | -82.90M | -128.70M | -173.60M | -132.50M | -141.80M | 0 | 0 | 0 | -187.40M | -188.40M | -168.70M | -184.40M | -194.90M | -193.00M | -236.10M | -229.70M | -255.60M | -196.00M | -199.70M |
| Selling/general/admin expenses, other | -6.43B | -5.50B | -8.23B | — | -9.73B | -11.20B | -4.31B | -11.54B | -15.33B | -29.59B | -22.32B | -32.25B | -38.62B | -13.52B | -13.69B | -12.48B | -12.65B | -14.03B | -18.33B | -22.07B |
| Other operating expenses, total | -121.80M | -86.60M | -100.50M | -382.20M | -224.60M | -65.20M | -57.10M | -12.93B | -15.11B | -4.43B | -678.20M | -1.35B | 19.69B | -1.01B | -6.28B | -4.79B | -6.34B | -831.60M | -866.30M | -1.70B |
| Operating income | 26.17B | 31.62B | 42.98B | 57.54B | 44.24B | 85.63B | 87.95B | 73.04B | 76.41B | 75.84B | 27.37B | 35.73B | 57.16B | 68.14B | 57.12B | 88.70B | 126.26B | 59.04B | 71.41B | 79.21B |
| Non-operating income, total | 1.49B | 3.33B | 6.43B | 8.84B | 7.83B | 11.64B | 19.64B | 21.59B | 21.13B | 21.64B | 13.47B | 7.15B | 4.61B | 3.80B | 4.03B | 251.20M | 3.90B | 17.42B | 8.12B | 12.23B |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -655.00M | -206.20M | -369.20M | -401.20M | -97.00M | -166.30M | -390.60M | -752.30M | -782.40M | -1.78B |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.00B | 3.55B | 6.70B | 8.83B | 7.90B | 11.67B | 20.14B | 21.57B | 20.93B | 22.75B | 15.97B | 7.35B | 3.53B | 4.20B | 3.03B | 417.50M | 4.29B | 5.80B | 11.73B | 12.90B |
| Non-operating interest income | 1.70B | 3.27B | 6.44B | 8.69B | 8.35B | 11.09B | 19.66B | 22.01B | 19.97B | 21.87B | 16.95B | 7.99B | 3.90B | 4.50B | 3.68B | 2.39B | 4.29B | 5.44B | 10.34B | 11.77B |
| Miscellaneous non-operating expense | 300.40M | 279.10M | 260.00M | 142.20M | -440.90M | 578.20M | 478.30M | -439.40M | 957.40M | 879.80M | -980.10M | -635.70M | -371.10M | -304.70M | -643.30M | -1.97B | 2.10M | 356.70M | 1.39B | 1.13B |
| Unusual income/expense | -505.00M | -221.00M | -268.90M | 5.20M | -72.80M | -32.30M | -494.30M | 16.20M | 199.90M | -1.11B | -1.85B | — | 1.44B | — | 1.09B | 0 | 0 | 12.37B | -2.82B | 1.10B |
| Pretax income | 27.67B | 34.95B | 49.42B | 66.37B | 52.07B | 97.27B | 107.60B | 94.62B | 97.54B | 97.48B | 40.84B | 42.88B | 61.77B | 71.94B | 61.15B | 88.96B | 130.16B | 76.47B | 79.53B | 91.44B |
| Taxes | -9.32B | -11.68B | -16.92B | -22.71B | -17.60B | -32.26B | -34.94B | -31.22B | -33.40B | -33.46B | -13.80B | -17.04B | -23.73B | -25.57B | -25.13B | -26.48B | -35.75B | -21.08B | -23.80B | -26.04B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.00K | -39.40M | 20.20M | 11.50M | 9.40M | 8.90M | 3.30M | 3.70M | 5.50M | -11.00M | 41.90M | 109.50M |
| After tax other income/expense | -72.20M | -65.60M | 9.90M | 66.50M | 800.00K | -15.10M | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 18.28B | 23.20B | 32.51B | 43.72B | 34.47B | 64.99B | 72.66B | 63.41B | 63.72B | 63.47B | 25.47B | 25.44B | 38.09B | 46.19B | 35.74B | 62.77B | 94.29B | 56.02B | 55.76B | 65.43B |
| Net income | 18.28B | 23.20B | 32.51B | 43.72B | 34.47B | 64.99B | 72.65B | 63.42B | 63.71B | 63.47B | 25.46B | 25.44B | 38.08B | 46.19B | 35.73B | 62.77B | 94.29B | 56.01B | 55.75B | 65.42B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 18.28B | 23.20B | 32.51B | 43.72B | 34.47B | 64.99B | 72.65B | 63.42B | 63.71B | 63.47B | 25.46B | 25.44B | 38.08B | 46.19B | 35.73B | 62.77B | 94.29B | 56.01B | 55.75B | 65.42B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 26.87B | 32.24B | 43.62B | 58.31B | 44.83B | 86.88B | 89.29B | 74.46B | 77.93B | 77.56B | 29.85B | 40.28B | 60.76B | 71.47B | 60.59B | 91.96B | 130.60B | 64.15B | 76.37B | 84.20B |
| EBIT | 26.17B | 31.62B | 42.98B | 57.54B | 44.06B | 85.63B | 87.95B | 73.04B | 76.41B | 75.84B | 27.37B | 35.73B | 57.16B | 68.14B | 57.12B | 88.70B | 126.26B | 59.04B | 71.41B | 79.21B |
| Total operating expenses | -10.93B | -10.24B | -14.13B | -18.11B | -18.15B | -28.06B | -24.65B | -33.95B | -44.11B | -47.64B | -37.18B | -52.55B | -58.99B | -53.38B | -59.87B | -65.00B | -133.39B | -117.62B | -141.67B | -159.84B |
| Prepaid expenses | 9.98B | 12.90B | 18.80B | 41.45B | 59.84B | 76.27B | 88.97B | 104.63B | 108.05B | 104.90B | 91.33B | 74.27B | 63.88B | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.73B | 1.10B | 1.16B | 1.03B | 1.01B | 2.17B | 2.03B | 6.07B | 10.69B | 8.60B | 8.53B | 6.19B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.30M | 47.00M | 50.20M | 17.60M | 19.70M | 19.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 317.30M | 362.70M | 472.20M | 679.60M | 913.60M | 1.09B | 1.09B | 1.13B | 1.17B | 1.08B | 1.29B | 1.34B | 2.30B | 2.51B | 2.28B | 2.33B | 1.94B | 2.38B | 2.54B | 2.73B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.70M | 505.90M | 168.50M | 153.90M | 148.90M | 138.90M | 80.50M | 135.40M | 134.50M | 142.30M | 170.10M | 114.10M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.43B | -407.60M | 1.14B | -188.20M | — |
| Common dividends paid | -4.04B | -5.29B | -6.43B | -7.28B | -7.65B | -8.53B | -19.11B | -25.34B | -57.98B | -34.49B | -59.88B | -14.61B | -23.92B | -21.32B | -19.53B | -22.73B | -43.20B | -10.99B | -25.21B | -24.60B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800