Oriental Aromatics Ltd
NSE: OAL BSE: 500078
₹251.45
(-1.68%)
Mon, 16 Mar 2026, 11:45 am
Market Cap8.65B
PE Ratio1133.68
Dividend0.20
Oriental Aromatics Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -21.73M | -22.01M | -23.17M | -24.38M | -24.67M | -26.41M | -27.45M | -31.42M | -76.85M | -87.79M | -94.19M | -143.03M | -148.23M | -177.97M | -190.19M | -174.59M | -170.12M | -194.28M | -197.94M | -236.80M |
| Accumulated depreciation, total | -228.18M | -239.76M | -253.48M | -269.00M | -279.22M | -284.12M | -304.33M | -327.06M | -399.53M | -493.77M | -570.97M | -102.73M | -198.54M | -336.26M | -474.25M | -613.73M | -761.73M | -941.14M | -1.11B | -1.28B |
| Cash from operating activities | -57.78M | 50.74M | 7.53M | -62.14M | 36.10M | -193.41M | 122.88M | -150.75M | 215.82M | 81.97M | 322.69M | 379.61M | 84.58M | -365.92M | 1.71B | 153.68M | -47.89M | -311.34M | 1.21B | -578.94M |
| Funds from operations | 22.54M | 38.68M | 25.52M | 87.09M | 124.79M | 91.20M | 54.23M | 228.28M | 292.29M | 238.98M | 346.69M | 376.21M | 405.92M | 787.81M | 987.30M | 1.20B | 709.02M | 395.83M | 293.53M | 569.67M |
| Net income (cash flow) | 5.27M | 16.80M | 4.91M | 36.98M | 102.42M | 76.51M | 21.23M | 239.38M | 201.08M | 192.56M | 226.86M | 278.86M | 249.82M | 571.43M | 861.89M | 1.02B | 533.02M | 197.43M | 91.04M | 343.28M |
| Depreciation & amortization (cash flow) | 21.73M | 22.01M | 23.17M | 24.38M | 24.67M | 26.41M | 27.45M | 31.42M | 76.85M | 87.79M | 94.19M | 116.25M | 148.23M | 177.97M | 190.19M | 174.59M | 170.12M | 194.28M | 197.94M | 236.80M |
| Depreciation/depletion | 21.73M | 22.01M | 23.17M | 24.38M | 24.67M | 26.41M | 27.45M | 31.42M | 76.85M | 87.79M | 94.19M | 116.25M | 114.75M | 144.32M | 156.35M | 152.72M | 165.99M | 185.61M | 181.81M | 214.91M |
| Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.48M | 33.65M | 33.83M | 21.87M | 4.14M | 8.67M | 16.14M | 21.89M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -3.19M | 4.30M | -3.93M | -15.10M | -59.92M | -38.91M | -4.10M | -150.73M | -97.14M | -118.21M | -86.69M | -117.32M | -171.96M | -221.85M | -231.86M | -348.31M | -219.88M | -73.28M | -44.96M | -143.21M |
| Changes in working capital | -80.32M | 12.06M | -17.99M | -149.23M | -88.68M | -284.61M | 68.65M | -379.03M | -76.46M | -157.01M | -24.00M | 3.40M | -321.33M | -1.15B | 724.42M | -1.04B | -756.91M | -707.16M | 914.69M | -1.15B |
| Cash from investing activities | -29.20M | -7.69M | -80.88M | 17.61M | -51.23M | -39.28M | -140.03M | -674.84M | -56.63M | -58.99M | -162.85M | -196.82M | -306.62M | -124.29M | -96.35M | -349.46M | -594.42M | -464.66M | -989.66M | -865.04M |
| Capital expenditures | -21.22M | -13.60M | -50.48M | -16.61M | -51.79M | -40.08M | -140.84M | -800.50M | -60.39M | -62.89M | -163.93M | -197.94M | -308.28M | -128.66M | -98.84M | -350.27M | -594.95M | -466.98M | -993.67M | -870.39M |
| Capital expenditures - fixed assets | -21.22M | -13.60M | -50.48M | -16.61M | -51.79M | -40.08M | -140.84M | -800.50M | -60.39M | -62.89M | -163.93M | -197.94M | -308.28M | -128.66M | -98.84M | -350.27M | -594.95M | -466.98M | -993.67M | -870.39M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 48.68M | -33.31M | 62.40M | 17.47M | 29.47M | 229.15M | 517.94M | 310.50M | -142.29M | -26.90M | -161.84M | -180.36M | 224.11M | 494.98M | -1.49B | 176.66M | 554.57M | 869.82M | -272.19M | 1.44B |
| Free cash flow | -78.99M | 37.15M | -42.95M | -78.75M | -15.69M | -233.49M | -17.95M | -951.25M | 155.44M | 19.08M | 158.76M | 181.67M | -223.70M | -494.58M | 1.61B | -196.59M | -642.84M | -778.32M | 214.55M | -1.45B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800