Oswal Agro Mills Ltd
NSE: OSWALAGRO BSE: 500317
₹43.61
(-1.22%)
Thu, 12 Mar 2026, 10:52 am
Market Cap5.92B
PE Ratio6.75
Dividend0
Oswal Agro Mills Balance Sheet
| Particulars | 1996 | 1997 | 1998 | 1999 | 2000 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | — | 7.81M | 135.97M | 15.84M | 130.06M | 234.45M | 149.66M | 171.08M | 254.28M | 177.98M | 163.88M | 144.95M | 28.20M | 40.12M |
| Total assets | 6.42B | 8.10B | 8.70B | 7.08B | 6.50B | 5.97B | 6.15B | 6.44B | 6.71B | 6.90B | 7.17B | 7.37B | 7.88B | 7.99B | 8.14B | 8.38B | 8.43B | 9.62B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 124.54M | 1.22B | 301.55M | 270.70M | 286.18M | 937.78M | 1.51B | 491.45M | 13.99M | 1.28B | 1.28B | 821.57M | 559.33M | 1.02B | 1.89B | 1.71B | 922.88M | 979.05M |
| Cash & equivalents | 100.79M | 1.12B | 39.11M | 38.43M | — | 407.78M | 112.52M | 95.39M | 13.99M | 118.44M | 19.68M | 6.13M | 325.91M | 11.31M | 1.87B | 331.31M | 24.77M | 180.57M |
| Short term investments | 23.75M | 101.23M | 262.44M | 232.27M | — | 530.00M | 1.40B | 396.06M | 0 | 1.17B | 1.26B | 815.44M | 233.42M | 1.01B | 20.79M | 1.38B | 898.11M | 798.48M |
| Total receivables, net | 829.17M | 2.93B | 3.37B | 3.76B | 1.51B | 1.25B | 875.97M | 1.18B | 771.32M | 1.09B | 1.19B | 1.66B | 2.13B | 1.32B | 401.65M | 71.77M | 83.14M | 79.38M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | — | 2.85B | 3.15B | 3.17B | 3.38B | 3.59B | 3.74B | 3.92B | 4.17B | 4.35B | 4.51B | 5.33B | 5.35B | 6.04B |
| Other investments | — | — | — | — | — | 440.76M | 227.92M | 227.92M | 153.44M | 143.74M | 141.27M | 131.97M | 130.21M | 129.63M | 129.63M | 135.37M | 760.57M | 1.24B |
| Net property/plant/equipment | 2.27B | 1.84B | 1.48B | 1.15B | 749.72M | 78.68M | 77.25M | 75.61M | 48.18M | 46.68M | 47.18M | 52.49M | 54.84M | 53.25M | 49.31M | 46.06M | 377.82M | 375.25M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | 2.34M | 1.59M | 47.44M | 47.13M | 55.86M | 56.15M | 60.02M | 42.52M | 26.74M | 29.82M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | — | 198.62M | 93.88M | 1.09B | 1.67B | 64.99M | 3.68M | 7.18M | 109.87M | 393.78M | 23.05M | 29.54M | 20.50M | 21.43M |
| Short term debt | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.27M | 2.42M | 1.09M | 1.21M | 874.39K | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46M | 1.29M | 2.08M | 874.39K | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46M | 1.29M | 2.08M | 874.39K | 0 | 0 |
| Total equity | 5.29B | 6.64B | 6.76B | 6.52B | 6.25B | 5.85B | 6.11B | 6.27B | 6.58B | 6.82B | 7.09B | 7.34B | 7.66B | 7.89B | 8.08B | 8.33B | 8.38B | 9.51B |
| Shareholders' equity | 5.29B | 6.64B | 6.76B | 6.52B | 6.25B | 5.85B | 6.11B | 6.27B | 6.58B | 6.82B | 7.09B | 7.34B | 7.66B | 7.89B | 8.08B | 8.33B | 8.38B | 9.51B |
| Common equity, total | 5.29B | 6.64B | 6.76B | 6.52B | 6.25B | 5.85B | 6.11B | 6.27B | 6.58B | 6.82B | 7.09B | 7.34B | 7.66B | 7.89B | 8.08B | 8.33B | 8.38B | 9.51B |
| Other common equity | 831.96M | 835.74M | 950.54M | 711.10M | 494.80M | 328.55M | 330.50M | 331.32M | 257.41M | 181.82M | 180.09M | 171.27M | 165.85M | 167.00M | 167.71M | 173.47M | 175.29M | 178.41M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.73M | 3.71M | 3.17M | 2.08M | 874.39K | 0 |
| Net debt | -124.54M | -1.22B | -301.55M | -270.70M | -286.18M | -937.78M | -1.51B | -491.45M | -13.99M | -1.28B | -1.28B | -821.57M | -554.60M | -1.02B | -1.89B | -1.71B | -922.00M | -979.05M |
| Change in accounts receivable | -78.32M | -2.08B | -237.34M | -336.87M | — | — | — | — | — | — | — | 222.95M | — | -61.85M | 200.31M | -54.13M | 56.54M | 0 |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -179.65M | 365.13M | 795.57M | -1.38B | — | — | — | — | -68.68M | -69.83M | 0 | — | 18.68M | -144.95M | -26.17M | 287.17K | 130.66K | 887.00K |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | -532.75M | 1.74B | -207.02M | -15.68M | -90.28M | -271.04M | -12.85M | 44.20M | -819.19M | -404.79M |
| Sale of fixed assets & businesses | 63.00M | 261.07M | 4.04M | 14.89M | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 2.84M | 0 | 0 | 0 |
| Purchase/sale of investments, net | 653.10M | 738.04M | -1.29B | 1.52B | — | -683.86M | -746.56M | 1.08B | 505.09M | -1.06B | -20.50M | 414.52M | 656.78M | -768.00M | 988.00M | -2.02B | 485.51M | -517.15M |
| Sale/maturity of investments | 1.29B | 1.74B | 158.05M | 1.52B | — | 0 | 123.73M | 1.08B | 1.58B | 1.02B | 1.30B | 1.75B | 1.98B | 205.00M | 988.00M | 0 | 485.51M | 186.52M |
| Purchase of investments | -636.90M | -1.00B | -1.45B | 0 | — | -683.86M | -870.28M | -3.49M | -1.08B | -2.08B | -1.32B | -1.33B | -1.33B | -973.00M | 0 | -2.02B | 0 | -703.67M |
| Other investing cash flow items, total | 118.54M | 0 | 0 | 0 | — | 0 | 0 | 0 | 350.12M | -462.59M | 94.30M | 0 | 0 | 1.53M | 1.53M | 1.53M | 1.53M | 1.52M |
| Issuance/retirement of debt, net | -419.90M | -50.60M | -154.37M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -337.11M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Issuance/retirement of short term debt | -82.80M | -50.60M | -154.37M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -150.73M | -165.80M | -173.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 1.01B | 0 | 0 | — | 1.90M | 1.96M | 820.30K | 56.27M | -55.58M | -683.40K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800