Oswal Agro Mills Ltd
NSE: OSWALAGRO BSE: 500317
₹43.61
(-1.22%)
Thu, 12 Mar 2026, 09:49 am
Market Cap5.92B
PE Ratio6.75
Dividend0
Oswal Agro Mills Income Statement
| Particulars | 1996 | 1997 | 1998 | 1999 | 2000 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.17B | 2.16B | 3.43B | 2.20B | 358.84M | 473.54M | 196.04M | 509.05M | 301.64M | 324.59M | 415.65M | 189.30M | 405.21M | 513.35M | 236.78M | 540.29M | 117.16M | 1.75B |
| Gross profit | 47.48M | 302.82M | -225.53M | -244.61M | — | 224.98M | — | 246.47M | 142.79M | 160.96M | 175.30M | 181.53M | 257.44M | 219.22M | 118.36M | 251.45M | 105.78M | 1.55B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | — | -30.32M | — | — | -31.31M | -30.13M | -65.17M | -56.80M | -73.33M | -38.44M | -34.96M | -40.61M | -26.64M | -24.31M |
| Research & development | -1.50M | -1.06M | -252.00K | -252.00K | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | — | -391.43M | — | — | — | -4.60M | -29.48M | -63.00M | -14.37M | -13.95M | -14.01M | -33.04M | -34.43M | -38.26M | -48.04M | -47.97M | -38.30M | -70.63M |
| Operating income | — | — | — | — | — | 190.06M | 164.92M | 183.47M | 97.11M | 116.88M | 96.13M | 91.69M | 149.69M | 142.52M | 35.36M | 162.87M | 40.84M | 1.46B |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 48.41M | 13.64M | 110.72M | 53.83M | — | -2.87K | -736.35K | -345.39K | -602.54K | 15.45M | -2.85M | -1.95M | -35.31M | -31.63M | -3.04M | -2.50M | -1.50M | -1.50M |
| Non-operating interest income | 48.41M | 13.64M | 110.72M | 53.83M | — | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | — | — | — | — | — | -2.87K | -736.35K | -345.39K | -602.54K | 15.45M | -2.85M | -1.95M | -35.31M | -31.63M | -3.04M | -2.50M | -1.50M | -1.50M |
| Unusual income/expense | — | — | — | — | — | -262.05M | -3.42M | — | -33.41M | -17.35M | -715.21K | 27.05M | -19.28M | 0 | 0 | 0 | -253.47K | 0 |
| Pretax income | 232.97M | 367.98M | 130.60M | -239.44M | -272.70M | -71.99M | 160.76M | 183.13M | 63.10M | 114.97M | 92.56M | 116.80M | 95.11M | 110.89M | 32.32M | 160.37M | 39.08M | 1.46B |
| Taxes | 0 | 0 | 0 | 0 | — | 0 | -33.40M | -38.56M | -26.92M | -38.47M | 29.95M | -24.07M | -25.50M | -56.85M | -5.26M | -66.56M | -21.55M | -367.49M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 232.97M | 367.98M | 130.60M | -239.44M | -272.70M | -64.18M | 263.34M | 160.41M | 166.23M | 310.96M | 272.17M | 263.81M | 323.88M | 232.01M | 190.93M | 238.77M | 45.73M | 1.13B |
| Net income | 232.97M | 367.98M | 130.60M | -239.44M | -272.70M | -64.18M | 263.34M | 160.41M | 166.23M | 310.96M | 272.17M | 263.81M | 323.88M | 232.01M | 190.93M | 238.77M | 45.73M | 1.13B |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | — | — | — | — | 191.33M | 166.56M | 185.08M | 98.77M | 118.72M | 98.01M | 93.80M | 153.36M | 146.16M | 38.98M | 166.52M | 44.48M | 1.46B |
| EBIT | — | — | — | — | — | 190.06M | 164.92M | 183.47M | 97.11M | 116.88M | 96.13M | 91.69M | 149.69M | 142.52M | 35.36M | 162.87M | 40.84M | 1.46B |
| Total operating expenses | — | — | — | — | — | -283.47M | -31.13M | -325.57M | -204.54M | -207.71M | -319.52M | -97.60M | -255.53M | -370.83M | -201.42M | -377.42M | -76.32M | -288.67M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46M | 1.29M | 2.08M | 874.39K | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | 9.09M | 8.85M | 1.93M | 214.54K | 2.32M | 625.36K | 529.05K | 187.07K | 2.37M | 0 |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 52.83M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800