P B A Infrastructure Ltd

NSE: PBAINFRA BSE: 532676

₹9.51

(-2.76%)

Wed, 04 Mar 2026, 01:42 am

MTF 5xInvest in P B A Infrastructure Ltd with 5x Leverage Buy with MTF

Market Cap128.39M

PE Ratio0

Dividend0

Industrial Services

Engineering & Construction

24.5K

P B A Infrastructure Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.68B	2.86B	3.58B	3.50B	3.84B	2.77B	2.71B	2.62B	2.93B	1.71B	1.09B	888.90M	1.13B	850.76M	444.02M	188.17M	11.80M	111.57M	604.95M	364.48M
Gross profit	143.16M	349.39M	1.89B	1.18B	595.49M	486.42M	319.97M	371.90M	399.21M	235.51M	168.80M	80.61M	25.29M	12.41M	-21.72M	29.91M	-110.55M	-933.02M	-43.30M	-51.93M
Operating expenses (excl. COGS)	-8.89M	-94.12M	-1.47B	-663.24M	-92.18M	-88.87M	-89.13M	-76.95M	-68.37M	-48.40M	-33.19M	-26.45M	-28.25M	-38.31M	-22.50M	-40.38M	-178.20M	-9.04M	-13.52M	-25.77M
Selling/general/admin expenses, total	—	—	-1.47B	-661.49M	-79.07M	-75.15M	-89.13M	-76.95M	-68.37M	-48.40M	-33.19M	-24.21M	-26.47M	-36.12M	-20.24M	-40.38M	-178.20M	-9.04M	-13.52M	-23.16M
Research & development	0	0	0	0	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	-1.47B	-661.49M	-79.07M	-75.15M	-89.13M	-76.95M	-68.37M	-48.40M	-33.19M	-24.21M	-26.47M	-36.12M	-20.24M	-40.38M	-178.20M	-9.04M	-13.52M	-23.16M
Other operating expenses, total	-8.89M	-94.12M	-1.51M	-1.74M	-13.11M	-13.73M	0	0	0	0	0	-2.24M	-1.78M	-2.19M	-2.25M	0	0	0	0	-2.61M
Operating income	134.27M	255.28M	414.93M	517.67M	503.31M	397.54M	230.84M	294.95M	330.84M	187.11M	135.61M	54.16M	-2.97M	-25.90M	-44.22M	-10.47M	-288.75M	-942.06M	-56.83M	-77.70M
Non-operating income, total	-18.79M	-104.32M	-206.99M	-371.51M	-328.63M	-264.68M	-96.26M	-276.02M	-364.76M	-376.28M	-387.53M	-351.89M	-413.80M	93.66M	53.45M	22.68M	310.79M	-340.80M	73.21M	91.40M
Interest expense, net of interest capitalized	-70.24M	-148.05M	-59.07M	-66.68M	-62.25M	-280.19M	-328.87M	-309.92M	-351.83M	-414.46M	-450.43M	-360.00M	-474.92M	-28.45M	-10.29M	-5.08M	-7.30M	-343.00K	-575.00K	-1.11M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	51.45M	43.73M	-147.92M	-304.82M	-266.38M	15.51M	232.61M	33.90M	-12.92M	38.18M	62.91M	8.12M	61.12M	60.01M	63.74M	12.44M	72.71M	13.58M	189.71M	55.69M
Non-operating interest income	11.62M	13.95M	9.11M	8.54M	7.10M	12.59M	12.68M	11.22M	11.97M	12.03M	16.22M	14.47M	11.05M	46.35M	1.65M	1.88M	33.72M	21.00K	35.00K	7.35M
Miscellaneous non-operating expense	39.83M	29.78M	-157.03M	-313.36M	-273.48M	2.92M	219.93M	22.67M	-24.89M	26.14M	46.68M	-6.36M	50.07M	13.66M	62.09M	10.56M	38.99M	13.56M	189.67M	48.34M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	62.09M	0	15.32M	245.38M	-354.04M	-115.92M	36.83M
Pretax income	115.48M	150.95M	207.94M	146.16M	174.68M	132.86M	134.58M	18.93M	-33.91M	-189.17M	-251.92M	-297.73M	-416.77M	67.75M	9.23M	12.22M	22.04M	-1.28B	16.38M	13.70M
Taxes	-12.79M	-41.88M	-58.38M	-41.43M	-51.98M	-37.46M	-31.43M	-2.99M	6.47M	432.35K	2.51M	3.62M	8.72M	-5.92M	25.06M	4.90M	-23.73M	-61.91M	8.16M	8.52M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	4.10M	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	102.69M	109.08M	149.56M	104.73M	122.70M	95.40M	107.24M	15.94M	-27.45M	-188.74M	-249.40M	-294.11M	-408.05M	61.84M	34.29M	17.11M	-1.70M	-1.34B	24.54M	22.22M
Net income	102.69M	109.08M	149.56M	104.73M	122.70M	95.40M	107.24M	15.94M	-27.45M	-188.74M	-249.40M	-294.11M	-408.05M	61.84M	34.29M	17.11M	-1.70M	-1.34B	24.54M	22.22M
Dilution adjustment	919.00M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.02B	109.08M	149.56M	104.73M	122.70M	95.40M	107.24M	15.94M	-27.45M	-188.74M	-249.40M	-294.11M	-408.05M	61.84M	34.29M	17.11M	-1.70M	-1.34B	24.54M	22.22M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	169.23M	298.17M	475.59M	596.15M	583.35M	475.37M	316.11M	380.97M	416.81M	235.44M	187.39M	98.23M	45.33M	22.28M	3.94M	37.69M	-245.34M	-898.64M	-13.41M	-34.28M
EBIT	134.27M	255.28M	414.93M	517.67M	503.31M	397.54M	230.84M	294.95M	330.84M	187.11M	135.61M	54.16M	-2.97M	-25.90M	-44.22M	-10.47M	-288.75M	-942.06M	-56.83M	-77.70M
Total operating expenses	-1.54B	-2.61B	-3.17B	-2.98B	-3.34B	-2.37B	-2.48B	-2.32B	-2.59B	-1.52B	-952.13M	-834.74M	-1.13B	-876.67M	-488.24M	-198.64M	-300.56M	-1.05B	-661.77M	-442.18M
Prepaid expenses	0	0	0	0	0	—	—	—	—	—	—	—	130.00K	3.71M	3.33M	1.14M	913.40K	—	—	—
Deferred income, current	—	—	—	—	—	—	154.78M	213.44M	302.77M	347.98M	—	86.23M	—	—	25.33M	66.32M	90.10M	100.44M	105.79M	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	53.75M	61.71M	67.32M	69.32M	73.30M	76.39M	76.82M	73.57M	67.10M	66.67M	64.15M	60.53M	37.14M	12.96M	—	—	—	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	—	0	94.19M	107.40M	107.40M	142.69M	142.69M	118.72M	70.12M	60.12M	11.62M	10.30M
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-12.75M	—	-27.00M	-27.00M	-27.00M	-13.50M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800