Ponni Sugars (Erode) Ltd
NSE: PONNIERODE BSE: 532460
₹272.90
(2.57%)
Sun, 08 Mar 2026, 06:30 pm
Market Cap2.34B
PE Ratio9.07
Dividend1.10
Ponni Sugars (Erode) Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -18.85M | -11.38M | -7.90M | -16.30M | -13.31M | -13.10M | -11.90M | -35.80M | -67.10M | -51.20M | -59.00M | -47.50M | -19.70M | -40.20M | -26.80M | -6.30M | -1.20M | -3.50M | 0 | -500.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 943.65M | 989.35M | 1.17B | 1.22B | 1.80B | 1.62B | 2.28B | 2.86B | 2.73B | 2.71B | 2.68B | 3.59B | 3.48B | 4.08B | 3.31B | 3.93B | 4.35B | 5.28B | 6.05B | 5.80B |
| Total current assets | 463.98M | 472.57M | 584.44M | 657.42M | 1.18B | 929.60M | 779.40M | 1.06B | 946.30M | 975.00M | 1.02B | 782.90M | 518.30M | 1.07B | 1.11B | 1.19B | 1.32B | 1.44B | 1.73B | 1.78B |
| Cash and short term investments | 1.38M | 2.82M | 13.46M | 23.91M | 30.57M | 17.20M | 6.90M | 14.10M | 7.90M | 4.50M | 8.50M | 19.80M | 5.30M | 35.10M | 6.50M | 223.80M | 98.90M | 319.10M | 409.00M | 264.30M |
| Cash & equivalents | 1.28M | 2.78M | 13.46M | 23.91M | 30.57M | 17.20M | 6.90M | 14.10M | 7.90M | 4.50M | 8.50M | 19.80M | 5.30M | 10.10M | 6.50M | 77.90M | 14.50M | 85.60M | 67.70M | 56.40M |
| Short term investments | 97.00K | 40.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00M | 0 | 145.90M | 84.40M | 233.50M | 341.30M | 207.90M |
| Total receivables, net | 20.28M | 18.07M | 154.17M | 107.56M | 215.72M | 203.00M | 254.60M | 277.40M | 195.50M | 227.60M | 370.50M | 244.10M | 185.70M | 382.00M | 696.00M | 413.10M | 457.00M | 227.20M | 351.00M | 315.20M |
| Accounts receivable - trade, net | 10.48M | 5.53M | 70.80M | 17.17M | 122.71M | 35.20M | 118.50M | 168.90M | 115.60M | 150.40M | 282.20M | 239.60M | 183.90M | 380.60M | 694.50M | 409.40M | 454.10M | 225.40M | 337.10M | 306.20M |
| Other receivables | 9.81M | 12.55M | 83.37M | 90.39M | 93.01M | 167.80M | 136.10M | 108.50M | 79.90M | 77.20M | 88.30M | 4.50M | 1.80M | 1.40M | 1.50M | 3.70M | 2.90M | 1.80M | 13.90M | 9.00M |
| Total inventory | 418.59M | 449.53M | 408.97M | 518.99M | 931.80M | 685.30M | 516.60M | 762.80M | 735.50M | 735.30M | 624.20M | 500.70M | 317.40M | 644.70M | 392.00M | 540.70M | 730.50M | 884.40M | 953.10M | 1.18B |
| Other current assets, total | 54.00K | 0 | 5.45M | 5.27M | 2.41M | 3.20M | 1.30M | 100.00K | 7.40M | 3.30M | 13.20M | 10.60M | 4.30M | 2.80M | 4.50M | 6.90M | 10.30M | 4.20M | 6.90M | 15.50M |
| Total non-current assets | 479.67M | 516.78M | 582.46M | 559.97M | 613.10M | 689.40M | 1.50B | 1.80B | 1.78B | 1.74B | 1.66B | 2.80B | 2.96B | 3.01B | 2.21B | 2.74B | 3.02B | 3.84B | 4.32B | 4.02B |
| Long term investments | 72.88M | 72.88M | 72.88M | 72.88M | 82.88M | 82.90M | 207.90M | 232.90M | 231.80M | 234.00M | 207.90M | 1.41B | 1.56B | 1.69B | 949.00M | 1.51B | 1.70B | 2.49B | 3.05B | 2.59B |
| Note receivable - long term | — | — | — | — | — | — | 0 | 25.00M | 22.80M | 22.80M | — | — | — | — | — | — | — | 249.20M | 148.60M | 38.80M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 125.00M | 197.00M | — | 197.00M | 197.00M | 1.38B | 1.52B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 72.88M | 72.88M | 72.88M | 72.88M | 82.88M | 82.90M | 82.90M | 10.90M | 209.00M | 14.20M | 10.90M | 22.90M | 42.80M | 1.69B | 949.00M | 1.51B | 1.70B | 2.25B | 2.90B | 2.55B |
| Net property/plant/equipment | 400.19M | 437.20M | 477.68M | 478.59M | 470.31M | 599.60M | 1.28B | 1.33B | 1.34B | 1.28B | 1.23B | 1.18B | 1.20B | 1.14B | 1.09B | 1.05B | 1.16B | 1.20B | 1.26B | 1.42B |
| Gross property/plant/equipment | 548.42M | 603.12M | 671.23M | 696.99M | 708.36M | 862.90M | 1.57B | 1.73B | 1.76B | 1.76B | 1.76B | 1.77B | 1.83B | 1.32B | 1.34B | 1.37B | 1.54B | 1.65B | 1.80B | 2.06B |
| Deferred tax assets | 6.60M | 6.70M | 31.90M | 8.50M | 59.90M | 6.90M | 6.30M | 232.80M | 208.50M | 222.30M | 189.70M | 209.10M | 193.60M | 171.70M | 159.90M | 172.40M | 161.90M | 138.40M | — | — |
| Net intangible assets | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 300.00K | 400.00K | 300.00K | 1.40M | 1.70M | 1.60M | 2.40M | 1.80M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 300.00K | 400.00K | 300.00K | 1.40M | 1.70M | 1.60M | 2.40M | 1.80M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 5.30M | 2.80M | 2.30M | 2.00M | 30.40M | 4.70M | 7.10M | 5.20M | 1.80M | 1.30M | 1.50M | 1.40M | 1.90M | 2.20M |
| Short term debt | 85.23M | 136.40M | 220.92M | 126.44M | 152.50M | 61.30M | 132.80M | 520.80M | 335.70M | 355.30M | 355.10M | 242.20M | 72.50M | 348.70M | 165.70M | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 17.70M | 17.70M | 14.30M | 11.50M | 99.40M | 111.80M | 57.40M | 0 | 30.00M | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 85.23M | 136.40M | 220.92M | 126.44M | 152.50M | 61.30M | 115.10M | 503.10M | 321.40M | 343.80M | 255.70M | 130.40M | 15.10M | 348.70M | 135.70M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 189.68M | 195.98M | 209.85M | 204.63M | 284.90M | 333.20M | 320.60M | 276.20M | 254.10M | 317.50M | 290.00M | 146.50M | 369.70M | 362.80M | 277.00M | 355.30M | 326.70M | 372.90M | 263.20M | 158.70M |
| Income tax payable | 35.75M | 4.68M | 4.74M | 18.64M | 22.35M | 47.70M | 68.40M | 31.00M | 106.60M | 70.30M | 71.90M | 65.50M | — | 1.30M | — | — | — | 2.80M | 0 | — |
| Long term debt | 120.86M | 109.19M | 211.88M | 209.37M | 190.51M | 103.20M | 367.70M | 300.00M | 492.60M | 423.80M | 411.20M | 248.30M | 0 | 0 | 35.60M | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 120.86M | 109.19M | 211.88M | 209.37M | 190.51M | 103.20M | 367.70M | 300.00M | 492.60M | 423.80M | 411.20M | 248.30M | 0 | 0 | 35.60M | 0 | 0 | 0 | 0 | 0 |
| Total equity | 354.71M | 395.06M | 370.50M | 467.95M | 796.38M | 962.50M | 1.12B | 1.29B | 1.24B | 1.20B | 1.16B | 2.57B | 2.73B | 2.93B | 2.47B | 3.26B | 3.68B | 4.53B | 5.52B | 5.32B |
| Shareholders' equity | 354.71M | 395.06M | 370.50M | 467.95M | 796.38M | 962.50M | 1.12B | 1.29B | 1.24B | 1.20B | 1.16B | 2.57B | 2.73B | 2.93B | 2.47B | 3.26B | 3.68B | 4.53B | 5.52B | 5.32B |
| Common equity, total | 334.71M | 375.06M | 350.50M | 467.95M | 796.38M | 962.50M | 1.12B | 1.29B | 1.24B | 1.20B | 1.16B | 2.57B | 2.73B | 2.93B | 2.47B | 3.26B | 3.68B | 4.53B | 5.52B | 5.32B |
| Other common equity | 252.72M | 293.07M | 268.51M | 365.97M | 694.40M | 860.50M | 1.01B | 1.19B | 897.20M | 897.20M | 850.00M | 2.20B | 2.36B | 2.53B | 1.90B | 2.61B | 3.03B | 3.79B | 4.62B | 4.44B |
| Total debt | 206.10M | 245.59M | 432.80M | 335.80M | 343.02M | 164.50M | 500.50M | 820.80M | 828.30M | 779.10M | 766.30M | 490.50M | 72.50M | 348.70M | 201.30M | 0 | 0 | 0 | 0 | 0 |
| Net debt | 204.72M | 242.77M | 419.34M | 311.89M | 312.45M | 147.30M | 493.60M | 806.70M | 820.40M | 774.60M | 757.80M | 470.70M | 67.20M | 313.60M | 194.80M | -223.80M | -98.90M | -319.10M | -409.00M | -264.30M |
| Change in accounts receivable | -6.79M | -1.86M | -133.54M | 49.69M | -131.79M | 103.30M | -58.00M | -2.70M | 90.20M | -32.30M | -159.80M | 122.90M | 69.80M | -196.70M | -321.10M | 121.30M | 1.80M | 9.80M | -11.10M | 140.70M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 61.84M | 8.10M | 11.84M | 11.26M | 87.84M | 22.20M | 103.90M | -29.10M | -111.30M | 80.10M | -26.50M | -152.60M | 173.90M | 127.40M | -148.10M | 36.80M | -28.00M | 46.20M | -109.70M | -67.80M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | -146.30M | 900.00K | 2.30M |
| Sale of fixed assets & businesses | 0 | 9.75M | 1.60M | 3.48M | 8.96M | 5.90M | 3.60M | 1.50M | 500.00K | 1.90M | 1.90M | 500.00K | 2.90M | 100.00K | 1.40M | 1.40M | 500.00K | 1.90M | 13.50M | 1.50M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -10.00M | -75.00M | -50.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.80M | 133.40M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.40M |
| Purchase of investments | 0 | 0 | 0 | 0 | -10.00M | -75.00M | -50.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.80M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -2.75M | -7.77M | 0 | -1.90M | -400.00K | -500.00K | -800.00K | -200.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -94.78M | 39.49M | 187.21M | -96.99M | 7.21M | -178.50M | 345.70M | 320.30M | 7.50M | -49.20M | -12.80M | -275.80M | -418.00M | 276.20M | -147.40M | -201.30M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -94.78M | -11.67M | -11.68M | -8.76M | -17.75M | 32.20M | 230.60M | -67.70M | 189.20M | -71.60M | 75.30M | -150.50M | -302.70M | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 51.17M | 198.88M | -88.24M | 24.96M | -210.70M | 115.10M | 388.00M | -181.70M | 22.40M | -88.10M | -125.30M | -115.30M | 333.60M | -213.00M | -135.70M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -57.40M | 65.60M | -65.60M | 0 | — | — | — |
| Total cash dividends paid | -9.35M | -16.83M | -8.63M | -5.75M | -21.50M | -40.10M | -20.00M | -25.00M | -15.10M | -6.00M | 0 | -12.40M | -25.90M | -10.30M | -20.70M | -34.40M | -43.00M | -47.30M | -55.90M | -60.20M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -3.65M | 0 | 0 | 0 | 0 | 0 | 8.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800