Ponni Sugars (Erode) Ltd
NSE: PONNIERODE BSE: 532460
₹272.90
(2.57%)
Sun, 08 Mar 2026, 06:02 pm
Market Cap2.34B
PE Ratio9.07
Dividend1.10
Ponni Sugars (Erode) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.36B | 1.39B | 1.40B | 1.37B | 2.45B | 2.69B | 2.67B | 2.11B | 1.68B | 1.58B | 1.69B | 2.51B | 1.98B | 1.85B | 3.08B | 2.51B | 2.88B | 4.35B | 4.21B | 3.59B |
| Gross profit | 199.15M | 106.85M | -68.14M | 211.39M | 749.08M | 128.50M | 380.90M | 188.00M | -8.90M | -75.50M | 25.10M | 394.50M | 203.50M | 190.50M | 385.80M | 234.60M | 363.50M | 460.20M | 431.60M | 255.00M |
| Operating expenses (excl. COGS) | -18.79M | -8.45M | -7.68M | -19.27M | -50.06M | -16.70M | -116.00M | -49.00M | -38.40M | -44.90M | -68.40M | -70.70M | -52.50M | -53.70M | -73.00M | -61.30M | -72.30M | -54.90M | -80.70M | -85.40M |
| Selling/general/admin expenses, total | — | — | — | — | -33.47M | -33.20M | -113.40M | -38.50M | -37.60M | -37.40M | -61.60M | -66.40M | -46.40M | -45.80M | -66.40M | -52.90M | -63.40M | -66.60M | -69.00M | -72.10M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | -2.30M | -2.20M |
| Selling/general/admin expenses, other | — | — | — | — | -33.47M | -33.20M | -113.40M | -38.50M | -37.60M | -37.40M | -61.60M | -66.40M | -46.40M | -45.80M | -66.40M | -52.90M | -63.40M | -66.60M | -66.70M | -69.90M |
| Other operating expenses, total | -18.79M | -8.45M | -7.68M | -19.27M | -16.59M | 16.50M | -2.60M | -10.50M | -800.00K | -7.50M | -6.80M | -4.30M | -6.10M | -7.90M | -6.60M | -8.40M | -8.90M | 11.70M | -11.70M | -13.30M |
| Operating income | 180.37M | 98.40M | -75.82M | 192.12M | 699.02M | 111.80M | 264.90M | 139.00M | -47.30M | -120.40M | -43.30M | 323.80M | 151.00M | 136.80M | 312.80M | 173.30M | 291.20M | 405.30M | 350.90M | 169.60M |
| Non-operating income, total | -7.83M | -13.02M | 44.37M | -5.62M | -144.88M | 164.60M | -3.70M | -17.40M | 19.20M | 66.10M | 69.50M | -102.00M | -113.00M | -16.80M | 46.10M | 112.60M | 68.50M | 70.90M | 168.00M | 110.80M |
| Interest expense, net of interest capitalized | -18.85M | -11.38M | -7.90M | -16.30M | -13.31M | -13.10M | -11.90M | -35.80M | -67.10M | -51.20M | -59.00M | -47.50M | -19.70M | -40.20M | -26.80M | -6.30M | -1.20M | -3.50M | 0 | -500.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.28M | 8.02M | 48.23M | 15.62M | 17.29M | 39.10M | 31.30M | 37.70M | 32.20M | 28.00M | 19.50M | 12.30M | 19.10M | 36.70M | 72.90M | 118.90M | 69.70M | 142.80M | 168.00M | 111.30M |
| Non-operating interest income | 870.00K | 267.00K | 120.00K | 109.00K | 2.40M | 1.70M | 1.50M | 200.00K | 8.40M | 400.00K | 5.50M | 300.00K | 5.10M | 2.30M | 1.50M | 12.80M | 27.60M | 124.10M | 74.90M | 41.00M |
| Miscellaneous non-operating expense | 6.41M | 7.75M | 48.11M | 15.51M | 14.88M | 37.40M | 29.80M | 37.50M | 23.80M | 27.60M | 14.00M | 12.00M | 14.00M | 34.40M | 71.40M | 106.10M | 42.10M | 18.70M | 93.10M | 70.30M |
| Unusual income/expense | 3.74M | -9.65M | 4.05M | -4.93M | -148.85M | 138.60M | -23.10M | -19.30M | 54.10M | 89.30M | 109.00M | -66.80M | -112.40M | -13.30M | 0 | 0 | 0 | -68.40M | 0 | 0 |
| Pretax income | 172.54M | 85.38M | -31.44M | 186.50M | 554.14M | 276.40M | 261.20M | 121.60M | -28.10M | -54.30M | 26.20M | 221.80M | 38.00M | 120.00M | 358.90M | 285.90M | 359.70M | 476.20M | 518.90M | 280.40M |
| Taxes | -58.90M | -36.40M | 12.64M | -63.90M | -185.60M | -90.30M | -83.30M | 69.50M | -19.70M | 17.80M | -7.20M | -62.60M | -4.60M | -35.70M | -49.50M | -29.30M | -67.20M | -92.80M | -50.30M | -87.60M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 113.64M | 48.98M | -18.80M | 122.60M | 368.54M | 186.10M | 177.90M | 191.10M | -47.80M | -36.50M | 19.00M | 159.20M | 33.40M | 84.30M | 309.40M | 256.60M | 292.50M | 383.40M | 468.60M | 192.80M |
| Net income | 113.64M | 48.98M | -18.80M | 122.60M | 368.54M | 186.10M | 177.90M | 191.10M | -47.80M | -36.50M | 19.00M | 159.20M | 33.40M | 84.30M | 309.40M | 256.60M | 292.50M | 383.40M | 468.60M | 192.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 113.64M | 48.98M | -18.80M | 122.60M | 368.54M | 186.10M | 177.90M | 191.10M | -47.80M | -36.50M | 19.00M | 159.20M | 33.40M | 84.30M | 309.40M | 256.60M | 292.50M | 383.40M | 468.60M | 192.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 204.53M | 122.91M | -47.66M | 221.85M | 729.64M | 142.70M | 297.80M | 255.10M | 35.20M | -63.80M | 13.10M | 380.80M | 207.80M | 196.10M | 386.70M | 246.40M | 355.60M | 481.10M | 438.00M | 270.40M |
| EBIT | 180.37M | 98.40M | -75.82M | 192.12M | 699.02M | 111.80M | 264.90M | 139.00M | -47.30M | -120.40M | -43.30M | 323.80M | 151.00M | 136.80M | 312.80M | 173.30M | 291.20M | 405.30M | 350.90M | 169.60M |
| Total operating expenses | -1.18B | -1.30B | -1.48B | -1.18B | -1.75B | -2.58B | -2.40B | -1.97B | -1.73B | -1.70B | -1.73B | -2.18B | -1.82B | -1.71B | -2.76B | -2.33B | -2.59B | -3.95B | -3.86B | -3.42B |
| Prepaid expenses | 23.67M | 2.14M | 2.39M | 1.70M | 3.02M | 20.90M | — | 3.80M | — | 4.30M | 4.00M | 7.70M | 5.60M | 8.50M | 9.50M | 9.70M | 26.70M | 9.40M | 6.80M | 8.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 18.40M | 46.60M | 41.10M | 25.20M | 1.30M | 113.40M | 46.80M | 6.80M | 8.10M | 21.80M | 11.90M | 3.50M |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 82.70M | 80.60M | 93.10M | 98.10M | 94.20M | 90.30M | 86.80M | 243.80M | 239.20M | 235.20M | 209.80M | 224.20M | 208.80M | 203.00M | 185.90M | 178.40M | 188.00M | 207.20M | 164.50M | 186.90M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -9.35M | -16.83M | -8.63M | -5.75M | -21.50M | -40.10M | -20.00M | -25.00M | -15.10M | -6.00M | — | -12.40M | -25.90M | -10.30M | -20.70M | -34.40M | -43.00M | -47.30M | -55.90M | -60.20M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800