Prime Urban Development India Ltd

NSE: BSE: 521149

₹8.31

(3.88%)

Tue, 17 Mar 2026, 11:23 pm

MTF 5xInvest in Prime Urban Development India Ltd with 5x Leverage Buy with MTF

Market Cap213.15M

PE Ratio10.10

Dividend0

Finance

Real Estate Development

24.5K

Prime Urban Development India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-72.41M	-64.77M	-72.18M	-55.30M	-41.01M	-29.38M	-18.12M	-16.66M	-30.90M	-40.93M	-22.91M	-13.60M	-110.01M	-43.47M	-34.91M	-17.72M	-11.32M	-9.83M	-8.07M	-7.14M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	1.54B	1.50B	1.25B	890.37M	2.92B	2.04B	1.89B	2.01B	2.12B	2.02B	847.90M	769.56M	700.35M	591.75M	426.57M	363.91M	315.98M	247.90M	201.27M	140.01M
Total current assets	761.72M	738.36M	502.30M	604.85M	302.20M	367.02M	280.45M	395.52M	485.34M	486.53M	464.46M	626.18M	592.74M	473.73M	322.90M	284.56M	254.52M	183.97M	140.35M	117.87M
Cash and short term investments	43.30M	38.30M	45.66M	72.70M	40.76M	15.68M	16.32M	3.55M	39.00M	13.37M	25.88M	30.15M	102.09M	11.73M	7.80M	19.19M	4.68M	12.37M	2.39M	3.11M
Cash & equivalents	24.98M	16.66M	19.98M	6.80M	37.62M	14.01M	12.38M	1.62M	32.64M	12.79M	25.88M	9.97M	24.38M	10.46M	7.76M	10.83M	3.70M	4.30M	1.38M	3.11M
Short term investments	18.31M	21.64M	25.67M	65.89M	3.14M	1.67M	3.94M	1.92M	6.36M	579.00K	0	20.18M	77.71M	1.27M	42.00K	8.36M	975.00K	8.07M	1.01M	0
Total receivables, net	204.69M	212.88M	155.08M	299.75M	211.13M	106.92M	92.59M	160.29M	100.09M	141.17M	32.69M	166.28M	119.26M	224.45M	49.37M	64.10M	38.32M	37.29M	42.12M	55.33M
Accounts receivable - trade, net	59.78M	69.70M	31.25M	145.73M	25.27M	980.00K	1.33M	60.58M	34.21M	80.52M	30.46M	71.59M	91.27M	207.46M	5.85M	31.79M	7.38M	4.39M	4.05M	4.11M
Other receivables	144.91M	143.18M	123.83M	154.02M	185.86M	105.94M	91.26M	99.71M	65.88M	60.65M	2.23M	94.69M	27.99M	16.98M	43.53M	32.30M	30.94M	32.90M	38.06M	51.21M
Total inventory	489.18M	460.44M	275.77M	208.32M	30.40M	227.97M	171.54M	231.68M	314.02M	312.26M	311.86M	334.74M	342.29M	200.68M	236.91M	174.47M	183.32M	108.94M	69.28M	37.83M
Other current assets, total	17.87M	18.20M	6.89M	4.90M	176.00K	0	0	0	32.23M	15.48M	94.03M	3.62M	28.42M	35.81M	28.51M	26.54M	28.10M	25.32M	26.46M	21.61M
Total non-current assets	781.54M	765.38M	749.23M	285.52M	2.62B	1.68B	1.61B	1.62B	1.63B	1.54B	383.44M	143.38M	107.61M	118.02M	103.67M	79.35M	61.47M	63.93M	60.92M	22.14M
Long term investments	1.51M	1.60M	1.87M	3.40M	10.76M	27.04M	20.97M	15.95M	4.56M	3.54M	600.00K	600.00K	7.80M	1.25M	500.00K	500.00K	500.00K	500.00K	500.00K	500.00K
Note receivable - long term	—	—	—	—	—	—	20.25M	15.25M	—	—	—	—	7.30M	750.00K	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	950.00K	950.00K	850.00K	2.55M	8.94M	200.00K	200.00K	200.00K	100.00K	100.00K	100.00K	100.00K	0	0	0	0	0	0	0	0
Other investments	563.00K	652.00K	1.02M	849.00K	1.82M	26.84M	520.00K	500.00K	4.46M	3.44M	500.00K	500.00K	500.00K	500.00K	500.00K	500.00K	500.00K	500.00K	500.00K	500.00K
Net property/plant/equipment	726.60M	673.92M	619.69M	214.78M	2.57B	1.59B	1.58B	1.58B	1.58B	1.47B	319.62M	98.81M	75.28M	76.28M	66.86M	51.53M	45.68M	42.77M	40.11M	4.52M
Gross property/plant/equipment	1.17B	1.16B	1.15B	343.81M	2.65B	1.60B	1.59B	1.60B	1.60B	1.49B	343.01M	125.82M	102.74M	106.17M	100.72M	84.41M	71.39M	70.04M	69.74M	29.46M
Deferred tax assets	20.61M	28.01M	45.15M	6.32M	—	—	—	—	—	—	—	548.00K	1.45M	1.58M	1.58M	1.70M	1.85M	7.78M	7.54M	7.54M
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	0	0	0	0
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	—	—	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	1.71M	1.85M	48.05M	64.70M	43.52M	24.70M	1.36M	1.72M	3.85M	3.54M	969.00K	420.00K	317.00K	232.00K
Short term debt	448.82M	463.00M	298.10M	317.62M	215.46M	149.90M	120.62M	217.35M	324.52M	303.82M	167.46M	191.33M	392.47M	317.29M	224.10M	122.23M	128.69M	102.66M	77.64M	9.28M
Current portion of LT debt and capital leases	12.75M	13.81M	17.33M	434.00K	9.34M	8.59M	2.48M	2.97M	1.74M	1.93M	3.40M	3.50M	2.14M	2.45M	3.00M	1.61M	1.48M	1.50M	1.21M	1.21M
Short term debt excl. current portion of LT debt	436.07M	449.19M	280.77M	317.19M	206.11M	141.31M	118.14M	214.38M	322.78M	301.89M	164.06M	187.83M	390.33M	314.84M	221.10M	120.62M	127.21M	101.16M	76.44M	8.07M
Accounts payable	119.09M	100.23M	62.20M	84.31M	30.95M	11.44M	18.02M	34.73M	31.34M	25.45M	23.98M	36.66M	19.11M	14.25M	7.89M	39.44M	43.34M	1.79M	425.00K	95.00K
Income tax payable	0	0	7.35M	8.76M	8.76M	8.76M	—	—	4.43M	—	—	70.71M	77.86M	—	—	—	—	—	—	186.00K
Long term debt	394.60M	339.82M	277.77M	60.69M	20.97M	21.48M	1.37M	4.66M	4.26M	2.33M	6.50M	3.86M	4.14M	6.08M	3.31M	5.81M	4.33M	2.83M	1.62M	0
Long term debt excl. lease liabilities	394.60M	339.82M	277.77M	60.69M	19.77M	21.48M	200.00K	50.00K	0	0	0	0	0	0	0	0	0	2.83M	1.62M	0
Total equity	340.16M	307.91M	281.14M	198.47M	2.47B	1.64B	1.61B	1.59B	1.59B	1.51B	483.70M	319.02M	137.33M	107.75M	30.34M	12.70M	-12.47M	-17.12M	-37.68M	-30.70M
Shareholders' equity	340.16M	307.91M	281.14M	198.47M	2.47B	1.64B	1.61B	1.59B	1.59B	1.51B	483.70M	319.02M	137.33M	107.75M	30.34M	12.70M	-12.47M	-17.12M	-37.68M	-30.70M
Common equity, total	325.16M	292.91M	281.14M	198.47M	2.47B	1.64B	1.61B	1.59B	1.59B	1.51B	483.70M	319.02M	137.33M	107.75M	30.34M	12.70M	-12.47M	-17.12M	-37.68M	-30.70M
Other common equity	225.67M	193.42M	181.66M	98.98M	102.63M	279.93M	289.37M	227.62M	227.62M	225.21M	125.07M	195.07M	209.88M	209.88M	198.31M	198.40M	196.26M	196.37M	195.94M	196.00M
Total debt	843.42M	802.81M	575.87M	378.31M	236.42M	171.38M	121.99M	222.00M	328.78M	306.16M	173.96M	195.19M	396.61M	323.37M	227.41M	128.04M	133.01M	105.48M	79.27M	9.28M
Net debt	800.12M	764.51M	530.21M	305.62M	195.66M	155.70M	105.67M	218.46M	289.78M	292.78M	148.09M	165.04M	294.52M	311.64M	219.61M	108.85M	128.34M	93.11M	76.88M	6.17M
Change in accounts receivable	4.54M	-12.13M	64.86M	-181.53M	156.32M	108.49M	33.19M	-60.95M	26.36M	-46.31M	50.06M	-41.13M	-23.23M	-119.64M	198.70M	-15.37M	24.41M	2.99M	335.00K	-59.00K
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	107.63M	18.99M	21.51M	-24.48M	-53.83M	-6.89M	3.21M	16.71M	-3.39M	-5.88M	-1.47M	12.69M	-17.54M	-4.87M	-6.36M	31.56M	3.89M	-41.54M	-1.37M	-330.00K
Change in other assets/liabilities	0	0	0	0	0	0	-78.48M	120.95M	-12.69M	14.79M	-76.63M	467.00K	74.80M	-5.91M	11.25M	773.00K	-43.90M	40.31M	-513.00K	4.67M
Sale of fixed assets & businesses	11.97M	29.19M	3.77M	176.71M	42.14M	58.33M	8.67M	677.00K	760.00K	459.00K	1.88M	435.00K	16.57M	1.90M	6.20M	15.96M	2.33M	496.00K	272.00K	51.02M
Purchase/sale of investments, net	-50.00K	-89.00K	-270.00K	-1.53M	-6.31M	-23.23M	29.24M	2.19M	-6.26M	5.78M	579.00K	-20.18M	-56.34M	76.52M	0	-8.33M	8.33M	-7.11M	7.11M	0
Sale/maturity of investments	0	0	0	0	1.75M	0	29.24M	2.19M	0	5.78M	579.00K	0	0	76.52M	0	0	8.33M	—	7.11M	0
Purchase of investments	-50.00K	-89.00K	-270.00K	-1.53M	-8.06M	-23.23M	0	0	-6.26M	0	0	-20.18M	-56.34M	0	0	-8.33M	0	-7.11M	0	0
Other investing cash flow items, total	0	0	0	0	0	-1.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	27.79M	-40.60M	-226.77M	-203.94M	-141.89M	-65.04M	-18.46M	3.29M	108.00M	-22.81M	-133.66M	21.13M	202.77M	-73.54M	-96.51M	-97.98M	5.11M	-27.54M	-25.93M	-69.99M
Issuance/retirement of long term debt	6.95M	-57.35M	-68.63M	-219.09M	-44.31M	-2.21M	-18.46M	3.29M	-398.00K	-1.93M	4.17M	-2.64M	278.00K	1.94M	-2.77M	2.50M	-1.48M	-1.50M	-1.20M	-1.62M
Issuance/retirement of short term debt	20.84M	16.75M	-158.14M	15.15M	-97.58M	-62.84M	0	0	108.40M	-20.88M	-137.83M	23.77M	202.49M	-75.48M	-93.74M	-100.48M	6.59M	-26.05M	-24.72M	-68.37M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-4.58M	-4.53M	-3.92M	-3.53M	-95.00K	-96.00K	0	0	0	0	0	-12.83M	-12.83M	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	-617.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800