Prime Urban Development India Ltd
NSE: BSE: 521149
₹8.31
(3.88%)
Wed, 18 Mar 2026, 10:55 pm
Market Cap213.15M
PE Ratio10.10
Dividend0
Finance
Real Estate Development
24.5KPrime Urban Development India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.10B | 1.15B | 1.06B | 764.45M | 332.39M | 450.93M | 262.30M | 255.77M | 682.15M | 570.52M | 711.57M | 558.74M | 86.00K | 1.50B | 516.09M | 205.93M | 114.65M | 124.04M | 106.27M | 35.88M |
| Gross profit | 259.54M | 223.37M | 138.97M | 325.50M | -69.87M | 231.24M | 49.31M | 21.88M | 35.65M | 101.37M | 290.95M | 172.17M | -837.24M | 79.73M | -2.03M | -11.64M | -4.82M | 5.15M | -2.82M | 6.74M |
| Operating expenses (excl. COGS) | -192.59M | -212.88M | -110.83M | -159.15M | -52.08M | -29.76M | -29.68M | -24.78M | -54.06M | -50.13M | -50.13M | -55.66M | -227.27M | -92.85M | -46.54M | -14.22M | -13.45M | -12.97M | -13.61M | -9.16M |
| Selling/general/admin expenses, total | -188.74M | -207.85M | -107.20M | -155.28M | -44.16M | -24.42M | -28.81M | -22.91M | -53.26M | -48.84M | -47.89M | -54.11M | -55.13M | -90.63M | -45.85M | -13.45M | -12.37M | -12.59M | -12.88M | -8.52M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -188.74M | -207.85M | -107.20M | -155.28M | -44.16M | -24.42M | -28.81M | -22.91M | -53.26M | -48.84M | -47.89M | -54.11M | -55.13M | -90.63M | -45.85M | -13.45M | -12.37M | -12.59M | -12.88M | -8.52M |
| Other operating expenses, total | -3.85M | -5.03M | -3.63M | -3.87M | -7.92M | -5.34M | -869.00K | -1.87M | -796.00K | -1.29M | -2.25M | -1.55M | -172.14M | -2.23M | -685.00K | -765.00K | -1.08M | -383.00K | -725.00K | -637.00K |
| Operating income | 66.95M | 10.48M | 28.14M | 166.35M | -121.95M | 201.48M | 19.62M | -2.90M | -18.41M | 51.23M | 240.82M | 116.51M | -1.06B | -13.12M | -48.56M | -25.86M | -18.27M | -7.82M | -16.43M | -2.42M |
| Non-operating income, total | -54.73M | -27.54M | -68.91M | -260.85M | -80.84M | -112.68M | -54.68M | -14.64M | 15.28M | -26.33M | -58.66M | 8.73M | -46.20M | -14.35M | -16.49M | 8.83M | -7.22M | -2.63M | -3.97M | 19.30M |
| Interest expense, net of interest capitalized | -72.41M | -64.77M | -72.18M | -55.30M | -41.01M | -29.38M | -18.12M | -16.66M | -30.90M | -40.93M | -22.91M | -13.60M | -110.01M | -43.47M | -34.91M | -17.72M | -11.32M | -9.83M | -8.07M | -7.14M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 17.69M | 37.23M | 3.27M | -205.56M | -13.50M | -5.22M | -36.56M | 2.02M | 52.12M | 14.33M | 15.01M | 22.09M | 25.61M | 19.61M | 15.78M | 6.88M | 4.10M | 6.09M | 4.10M | 26.58M |
| Non-operating interest income | 1.86M | 2.10M | 2.04M | 3.35M | 3.01M | 290.00K | 328.00K | 172.00K | 249.00K | 176.00K | 2.06M | 11.50M | 14.53M | 5.18M | 7.37M | 2.51M | 3.64M | 4.97M | 4.10M | 4.10M |
| Miscellaneous non-operating expense | 15.82M | 35.13M | 1.23M | -208.91M | -16.50M | -5.51M | -36.88M | 1.85M | 51.87M | 14.16M | 12.95M | 10.58M | 11.08M | 14.43M | 8.41M | 4.37M | 457.00K | 1.12M | -3.00K | 22.48M |
| Unusual income/expense | — | — | — | — | -26.34M | -78.08M | — | — | -5.94M | 264.00K | -50.76M | 244.00K | 38.20M | 9.51M | 2.65M | 19.67M | -2.00K | 1.10M | 0 | -146.00K |
| Pretax income | 12.22M | -17.06M | -40.77M | -94.51M | -202.79M | 88.79M | -35.06M | -17.54M | -3.13M | 24.90M | 182.15M | 125.23M | -141.76M | -27.48M | -65.05M | -17.03M | -25.49M | -10.46M | -20.40M | 16.88M |
| Taxes | 7.47M | -5.64M | 44.26M | 17.83M | 32.21M | 0 | 0 | 0 | -3.90M | -5.14M | -37.30M | -28.26M | -11.42M | -2.81M | 229.00K | -117.00K | 153.00K | 5.69M | -8.00K | -4.38M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 19.69M | -22.70M | 3.50M | -76.68M | -170.59M | 88.79M | -35.06M | -17.54M | -7.03M | 19.76M | 144.85M | 96.97M | -153.18M | -30.28M | -64.82M | -17.15M | -25.34M | -4.77M | -20.41M | 12.49M |
| Net income | 19.69M | -22.70M | 3.50M | -76.68M | -170.59M | 88.79M | -35.06M | -17.54M | -7.03M | 19.76M | 144.85M | 96.97M | -153.18M | -30.28M | -64.82M | -17.15M | -25.34M | -4.77M | -20.41M | 12.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 1.31M | 1.20M | 789.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 18.38M | -23.90M | 2.71M | -76.68M | -170.59M | 88.79M | -35.06M | -17.54M | -7.03M | 19.76M | 144.85M | 96.97M | -153.18M | -30.28M | -64.82M | -17.15M | -25.34M | -4.77M | -20.41M | 12.49M |
| Basic earnings per share (Basic EPS) | 0.81 | -1.05 | 0.12 | -3.37 | -7.5 | 3.9 | -1.54 | -0.77 | -0.31 | 0.74 | 5.44 | 3.64 | -5.75 | -1.14 | -2.43 | -0.64 | -0.95 | -0.18 | -0.77 | 0.47 |
| Diluted earnings per share (Diluted EPS) | 0.81 | -1.05 | 0.12 | -3.37 | -7.5 | 3.9 | -1.54 | -0.77 | -0.31 | 0.74 | 5.44 | 3.64 | -5.75 | -1.14 | -2.43 | -0.64 | -0.95 | -0.18 | -0.77 | 0.47 |
| EBITDA | 133.84M | 69.53M | 87.07M | 212.18M | -95.46M | 203.96M | 21.68M | -838.00K | -16.19M | 53.60M | 243.76M | 120.12M | -1.06B | -9.24M | -44.50M | -22.60M | -15.51M | -5.34M | -14.01M | -123.00K |
| EBIT | 66.95M | 10.48M | 28.14M | 166.35M | -121.95M | 201.48M | 19.62M | -2.90M | -18.41M | 51.23M | 240.82M | 116.51M | -1.06B | -13.12M | -48.56M | -25.86M | -18.27M | -7.82M | -16.43M | -2.42M |
| Total operating expenses | -1.03B | -1.14B | -1.04B | -598.10M | -454.34M | -249.45M | -242.68M | -258.67M | -700.56M | -519.28M | -470.75M | -442.23M | -1.06B | -1.52B | -564.66M | -231.79M | -132.92M | -131.86M | -122.70M | -38.30M |
| Prepaid expenses | 6.68M | 8.53M | 18.90M | 19.18M | 19.73M | 16.45M | — | — | — | 4.25M | — | 91.38M | 675.00K | 1.05M | 309.00K | 267.00K | 100.00K | 61.00K | 107.00K | 2.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.42M | 26.53M | 4.97M | 4.41M | 136.47M | 139.63M | 144.71M | 163.60M | 136.25M | 138.92M | 136.09M | 136.09M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 1.20M | 0 | 1.17M | 4.61M | 4.26M | 2.33M | 6.50M | 4.14M | 6.08M | 6.08M | 3.31M | 5.81M | 4.33M | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 108.48M | 121.51M | 95.18M | 38.52M | — | — | — | — | — | — | — | 42.00K | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.58M | -4.53M | -3.92M | -3.53M | -95.00K | -96.00K | 0 | 0 | 0 | 0 | 0 | -12.83M | -12.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800