Raghav Productivity Enhancers Ltd
NSE: RPEL BSE: 539837
₹706.45
(-1.35%)
Tue, 03 Mar 2026, 09:19 pm
Market Cap32.31B
PE Ratio65.17
Dividend0.14
Raghav Productivity Enhancers Balance Sheet
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -17.75M | -11.60M | -13.46M | -14.89M | -9.01M | -6.05M | -4.30M | -1.51M | -6.73M | -8.74M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 296.20M | 377.35M | 424.65M | 510.56M | 601.62M | 749.00M | 1.34B | 1.62B | 1.88B | 2.32B |
| Total current assets | 162.58M | 177.39M | 200.00M | 256.60M | 321.54M | 421.04M | 688.63M | 711.58M | 961.90M | 1.36B |
| Cash and short term investments | 2.64M | 2.26M | 2.23M | 941.00K | 1.21M | 129.84M | 157.92M | 80.54M | 191.52M | 433.40M |
| Cash & equivalents | 2.64M | 1.47M | 876.01K | 705.00K | 739.00K | 69.84M | 25.11M | 18.86M | 42.81M | 85.16M |
| Short term investments | 0 | 791.08K | 1.36M | 236.00K | 472.00K | 60.00M | 132.82M | 61.67M | 148.71M | 348.24M |
| Total receivables, net | 119.81M | 124.14M | 142.55M | 183.62M | 231.25M | 189.81M | 402.04M | 441.23M | 488.36M | 565.67M |
| Accounts receivable - trade, net | 117.34M | 116.52M | 130.58M | 164.46M | 205.87M | 181.51M | 359.12M | 369.44M | 397.45M | 511.71M |
| Other receivables | 2.47M | 7.61M | 11.96M | 19.16M | 25.38M | 8.30M | 42.92M | 71.79M | 90.91M | 53.96M |
| Total inventory | 31.42M | 43.39M | 53.27M | 69.04M | 77.06M | 98.64M | 125.17M | 187.18M | 277.42M | 347.96M |
| Other current assets, total | 7.03M | 16.61K | 1.95M | 185.00K | 9.02M | 454.00K | 1.25M | 541.00K | 1.05M | 8.16M |
| Total non-current assets | 133.61M | 199.96M | 224.64M | 253.96M | 280.09M | 327.96M | 650.10M | 907.63M | 919.88M | 965.88M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | 2.51M | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 131.76M | 197.14M | 222.64M | 235.65M | 276.12M | 322.87M | 632.14M | 892.09M | 894.44M | 949.67M |
| Gross property/plant/equipment | 142.35M | 215.99M | 252.12M | 281.27M | 338.97M | 407.27M | 738.96M | 1.02B | 1.08B | 1.19B |
| Deferred tax assets | — | — | 437.72K | 56.00K | 1.15M | 1.64M | 14.17M | 10.42M | 21.04M | 10.63M |
| Net intangible assets | 8.74K | 8.13K | 7.53K | 15.00K | 11.00K | 8.00K | 5.00K | 2.00K | 17.00K | 236.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 8.74K | 8.13K | 7.53K | 15.00K | 11.00K | 8.00K | 5.00K | 2.00K | 17.00K | 236.00K |
| Other long term assets, total | 1.85M | 2.51M | 1.36M | 18.15M | 2.81M | 2.89M | 3.78M | 5.13M | 4.39M | 5.34M |
| Short term debt | 90.47M | 92.56M | 80.51M | 66.45M | 60.61M | 0 | 58.73M | 12.49M | 16.65M | 16.65M |
| Current portion of LT debt and capital leases | 16.70M | 14.55M | 12.89M | 11.74M | 10.87M | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 73.78M | 78.00M | 67.62M | 54.71M | 49.74M | 0 | 58.73M | 12.49M | 16.65M | 16.65M |
| Accounts payable | 60.50M | 43.78M | 36.09M | 42.30M | 46.83M | 47.30M | 98.10M | 113.62M | 128.64M | 177.53M |
| Income tax payable | 632.00K | 6.53M | 17.74M | 22.13M | 22.72M | 814.00K | 2.93M | 6.27M | 3.26M | 14.92M |
| Long term debt | 40.62M | 32.23M | 22.79M | 11.44M | 4.28M | 1.03M | 0 | 87.41M | 70.76M | 54.11M |
| Long term debt excl. lease liabilities | 40.62M | 32.23M | 22.79M | 11.44M | 4.28M | 1.03M | 0 | 87.41M | 70.76M | 54.11M |
| Total equity | 84.92M | 185.17M | 243.87M | 324.14M | 418.20M | 650.25M | 1.09B | 1.33B | 1.58B | 1.94B |
| Shareholders' equity | 84.92M | 185.17M | 243.87M | 324.14M | 418.20M | 650.25M | 1.09B | 1.33B | 1.58B | 1.94B |
| Common equity, total | 84.92M | 185.17M | 243.87M | 324.14M | 418.20M | 650.25M | 1.09B | 1.33B | 1.58B | 1.94B |
| Other common equity | 0 | 0 | 0 | 190.00K | -125.00K | 278.00K | 267.65M | 1.17M | 2.54M | 8.71M |
| Total debt | 131.10M | 124.79M | 103.30M | 77.89M | 64.89M | 1.03M | 58.73M | 99.90M | 87.41M | 70.76M |
| Net debt | 128.45M | 122.52M | 101.07M | 76.95M | 63.68M | -128.81M | -99.20M | 19.36M | -104.11M | -362.63M |
| Change in accounts receivable | 1.89M | 816.88K | -14.06M | -33.88M | -42.06M | 23.60M | -178.09M | -10.63M | -27.96M | -114.66M |
| Change in taxes payable | — | — | — | — | — | 0 | 469.00K | -2.63M | -5.98M | -2.87M |
| Change in accounts payable | 18.65M | -46.55M | -7.70M | 6.21M | 4.53M | 472.00K | 50.80M | 15.53M | 15.02M | 48.89M |
| Change in other assets/liabilities | 9.17M | 11.23M | 15.06M | -2.52M | -14.11M | -17.47M | 45.51M | -30.30M | 2.33M | 58.07M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 2.55M | 0 | 6.78M | 0 | 300.00K | 805.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -60.00M | -69.46M | 71.89M | -83.94M | -186.77M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 71.89M | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -60.00M | -69.46M | 0 | -83.94M | -186.77M |
| Other investing cash flow items, total | -814.66K | -660.28K | 1.15M | -45.00K | 5.83M | -84.00K | -846.00K | 23.13M | 19.36M | 19.83M |
| Issuance/retirement of debt, net | -14.74M | 3.58M | -19.82M | -24.26M | -14.86M | -52.17M | 0 | 41.17M | -12.49M | -16.65M |
| Issuance/retirement of long term debt | -13.62M | -34.49M | -9.44M | -11.35M | -9.89M | -2.42M | 0 | 87.41M | -16.65M | -16.65M |
| Issuance/retirement of short term debt | -1.12M | 38.08M | -10.38M | -12.91M | -4.96M | -49.74M | 0 | -46.24M | 4.16M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -10.88M | -5.44M | -11.48M | -20.66M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800