Resonance Specialities Ltd
NSE: BSE: 524218
₹100.15
(-1.96%)
Thu, 26 Feb 2026, 11:16 am
Market Cap1.18B
PE Ratio13.05
Dividend0.98
Resonance Specialities Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.47M | -4.84M | -6.59M | -7.38M | -4.87M | -4.56M | -4.11M | -5.17M | -5.93M | -5.79M | -5.19M | -3.95M | -5.48M | -5.36M | -3.54M | -1.66M | -686.00K | -1.07M | -3.85M | -3.48M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 282.99M | 290.35M | 296.66M | 331.73M | 358.35M | 363.49M | 324.96M | 332.40M | 342.82M | 346.92M | 324.94M | 399.44M | 368.98M | 381.65M | 412.75M | 547.46M | 569.00M | 658.73M | 738.76M | 757.41M |
| Total current assets | 81.65M | 106.71M | 100.10M | 124.99M | 168.16M | 171.28M | 134.24M | 161.67M | 184.79M | 198.71M | 170.88M | 229.80M | 201.78M | 218.79M | 236.64M | 378.40M | 415.57M | 446.17M | 496.22M | 522.10M |
| Cash and short term investments | 4.43M | 5.63M | 4.63M | 4.09M | 4.97M | 4.67M | 5.21M | 4.68M | 15.47M | 8.54M | 8.62M | 5.60M | 5.83M | 16.96M | 25.54M | 66.25M | 85.35M | 42.93M | 49.71M | 6.04M |
| Cash & equivalents | 1.93M | 2.91M | 1.61M | 610.56K | 577.21K | 805.82K | 1.02M | 36.28K | 15.47M | 8.54M | 8.62M | 5.60M | 5.83M | 16.96M | 24.54M | 58.71M | 26.85M | 10.83M | 7.61M | 6.04M |
| Short term investments | 2.50M | 2.72M | 3.02M | 3.48M | 4.39M | 3.86M | 4.19M | 4.65M | 0 | 0 | 0 | 0 | 0 | 0 | 1.00M | 7.54M | 58.50M | 32.10M | 42.09M | 0 |
| Total receivables, net | 29.58M | 48.84M | 33.31M | 55.74M | 92.95M | 78.32M | 66.24M | 78.29M | 105.47M | 107.09M | 72.15M | 74.09M | 67.46M | 76.36M | 73.31M | 144.20M | 106.79M | 126.65M | 133.41M | 223.99M |
| Accounts receivable - trade, net | 25.87M | 45.20M | 28.15M | 48.55M | 89.03M | 69.48M | 64.06M | 76.57M | 95.08M | 102.77M | 69.93M | 74.08M | 66.52M | 75.69M | 61.37M | 94.21M | 82.00M | 123.38M | 133.24M | 223.65M |
| Other receivables | 3.70M | 3.64M | 5.16M | 7.20M | 3.92M | 8.84M | 2.18M | 1.72M | 10.39M | 4.32M | 2.22M | 4.17K | 942.93K | 668.76K | 11.94M | 50.00M | 24.79M | 3.27M | 171.00K | 338.00K |
| Total inventory | 46.29M | 50.04M | 57.36M | 58.71M | 59.68M | 73.57M | 57.53M | 71.28M | 60.17M | 75.48M | 81.76M | 139.52M | 102.61M | 88.78M | 136.79M | 167.46M | 119.77M | 231.97M | 230.38M | 263.29M |
| Other current assets, total | 1.12M | 1.93M | 3.78M | 3.27M | 4.76M | 3.21M | 3.95M | 6.68M | 2.95M | 6.17M | 7.82M | 9.58M | 23.79M | 35.96M | 13.80M | — | 102.92M | 42.72M | 80.35M | 25.46M |
| Total non-current assets | 201.34M | 183.64M | 196.56M | 206.73M | 190.19M | 192.21M | 190.71M | 170.74M | 158.03M | 148.21M | 154.07M | 169.63M | 167.20M | 162.86M | 176.11M | 169.05M | 153.43M | 212.55M | 242.54M | 235.30M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 6.41M | 2.24M | 3.98M | 3.86M | 0 | 0 | 0 | 0 | 0 | 0 | 1.19M | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | 6.41M | 2.24M | 2.36M | 2.24M | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.62M | 1.63M | 0 | 0 | 0 | 0 | 0 | 0 | 1.19M | 0 | 0 | 0 |
| Net property/plant/equipment | 167.95M | 160.59M | 176.26M | 184.59M | 186.25M | 183.47M | 173.61M | 156.31M | 143.88M | 135.46M | 133.83M | 147.70M | 148.23M | 145.75M | 158.56M | 156.86M | 141.01M | 197.33M | 221.44M | 210.65M |
| Gross property/plant/equipment | 283.44M | 289.06M | 318.04M | 336.93M | 353.20M | 364.22M | 366.72M | 362.23M | 363.01M | 365.84M | 374.02M | 396.16M | 406.96M | 409.75M | 422.36M | 429.30M | 421.79M | 490.54M | 525.59M | 467.21M |
| Deferred tax assets | 8.39M | 547.00K | 305.00K | 613.00K | 365.00K | 712.00K | 2.04M | 944.00K | 1.53M | 1.44M | 1.39M | 1.56M | 467.92K | — | 1.51M | 1.14M | 1.27M | 788.00K | 1.03M | 1.90M |
| Net intangible assets | 25.00M | 22.50M | 20.00M | 21.53M | 3.58M | 8.02M | 7.03M | 9.63M | 8.64M | 7.44M | 6.13M | 4.94M | 3.74M | 3.30M | 2.87M | 2.53M | 1.70M | 6.20M | 10.66M | 9.84M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 3.58M | 8.02M | 7.03M | 9.63M | 8.64M | 7.44M | 6.13M | 4.94M | 3.74M | 3.30M | 2.87M | 2.53M | 1.70M | 6.20M | 10.66M | 9.84M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.61M | 1.62M | 5.01K | 0 | 12.71M | 15.43M | 14.76M | 13.40M | 13.17M | 8.52M | 8.27M | 8.11M | 9.09M | 12.34M |
| Short term debt | 33.73M | 26.19M | 33.14M | 23.32M | 31.87M | 29.80M | 34.95M | 34.20M | 33.51M | 31.10M | 19.22M | 39.94M | 33.57M | 119.92K | 4.42M | 11.04M | 218.00K | 3.13M | 10.58M | 10.73M |
| Current portion of LT debt and capital leases | 3.60M | 3.79M | 2.99M | 1.69M | 957.51K | 203.56K | 431.74K | 575.73K | 0 | 0 | 0 | 0 | 0 | 119.92K | 0 | 4.95M | 218.00K | 3.13M | 10.58M | 10.73M |
| Short term debt excl. current portion of LT debt | 30.13M | 22.40M | 30.15M | 21.62M | 30.92M | 29.60M | 34.52M | 33.62M | 33.51M | 31.10M | 19.22M | 39.94M | 33.57M | 0 | 4.42M | 6.09M | 0 | 0 | 0 | 0 |
| Accounts payable | 26.73M | 37.19M | 23.95M | 47.68M | 60.00M | 63.42M | 39.66M | 45.86M | 50.31M | 65.61M | 54.29M | 89.59M | 59.74M | 68.46M | 65.92M | 84.70M | 11.45M | 49.25M | 84.84M | 54.34M |
| Income tax payable | 920.00K | 1.08M | 824.00K | 4.61M | 13.69M | 11.26M | 1.47M | 662.97K | 1.80M | 2.51M | 3.31M | 598.93K | 306.07K | 13.94M | 12.84M | 14.62M | 3.66M | 0 | 388.00K | 1.90M |
| Long term debt | 8.08M | 6.01M | 3.42M | 4.40M | 442.81K | 240.26K | 342.84K | 337.73K | 335.76K | 85.74K | 0 | 784.64K | 465.10K | 0 | 0 | 939.00K | 704.00K | 19.76M | 31.05M | 22.35M |
| Long term debt excl. lease liabilities | 8.08M | 5.22M | 2.68M | 3.52M | 64.61K | 240.26K | 342.84K | 337.73K | 335.76K | 85.74K | 0 | 784.64K | 465.10K | 0 | 0 | 939.00K | 704.00K | 19.76M | 31.05M | 22.35M |
| Total equity | 188.31M | 193.59M | 208.76M | 216.60M | 212.15M | 214.76M | 206.26M | 207.65M | 207.99M | 212.92M | 224.87M | 237.63M | 230.62M | 264.70M | 305.34M | 406.73M | 518.03M | 556.93M | 574.96M | 640.22M |
| Shareholders' equity | 188.31M | 193.59M | 208.76M | 216.60M | 212.15M | 214.76M | 206.26M | 207.65M | 207.99M | 212.92M | 224.87M | 237.63M | 230.62M | 264.70M | 305.34M | 406.73M | 518.03M | 556.93M | 574.96M | 640.22M |
| Common equity, total | 188.31M | 193.59M | 208.76M | 216.60M | 212.15M | 214.76M | 206.26M | 207.65M | 207.99M | 212.92M | 224.87M | 237.63M | 230.62M | 264.70M | 305.34M | 406.73M | 518.03M | 556.93M | 574.96M | 640.22M |
| Other common equity | 110.06M | 104.88M | 93.32M | 101.16M | 98.71M | 101.32M | 90.82M | 92.21M | 57.23M | 57.23M | 56.33M | 56.33M | 56.33M | 58.33M | 58.33M | 58.33M | 53.73M | 54.16M | 34.38M | 33.98M |
| Total debt | 41.81M | 32.21M | 36.56M | 27.72M | 32.32M | 30.04M | 35.29M | 34.54M | 33.84M | 31.18M | 19.22M | 40.73M | 34.04M | 119.92K | 4.42M | 11.98M | 922.00K | 22.89M | 41.62M | 33.09M |
| Net debt | 37.39M | 26.58M | 31.93M | 23.63M | 27.35M | 25.37M | 30.08M | 29.86M | 18.37M | 22.64M | 10.61M | 35.13M | 28.21M | -16.84M | -21.11M | -54.27M | -84.43M | -20.04M | -8.09M | 27.05M |
| Change in accounts receivable | -18.74M | -19.90M | 12.36M | -25.12M | -45.05M | 13.15M | 5.26M | -14.72M | -18.52M | -7.69M | 32.85M | -4.16M | 7.56M | -9.17M | 14.33M | -32.86M | 12.20M | -41.37M | -9.86M | -92.04M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.96M | 12.82M | -9.89M | 33.58M | 13.97M | -656.73K | -22.72M | 6.81M | 4.44M | 15.30M | -11.32M | 35.30M | -29.85M | 8.72M | -2.54M | 18.78M | -73.25M | 37.80M | 35.59M | -35.48M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1.59M | 1.55M | -6.39M | -224.32K | -11.92M | 473.11K | -6.83M | -17.11M | 6.60M | -22.59M | 22.71M | -23.73M | -25.39M | 42.97M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 172.00K | 0 | 200.00K | 110.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 5.04M | 511.00K | 904.00K | 3.60M |
| Purchase/sale of investments, net | -3.69M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848.00K | -4.35M | 7.09M | 1.19M | -27.99M | 30.83M |
| Sale/maturity of investments | 565.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85M | 651.00K | 7.09M | 1.19M | 9.01M | 31.00M |
| Purchase of investments | -4.26M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00M | -5.00M | 0 | 0 | -37.00M | -167.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.48M | 5.28M | 0 | 0 | 0 | 0 | 0 | 939.87K | 0 | 0 | -96.67M | 104.71M | 4.13M | 2.53M |
| Issuance/retirement of debt, net | -5.24M | -9.92M | 4.84M | -8.85M | 5.05M | -2.28M | 5.03M | -899.19K | -119.69K | -2.66M | -11.96M | 21.51M | -6.69M | -33.69M | 0 | 6.09M | -6.09M | 22.18M | 18.98M | -8.54M |
| Issuance/retirement of long term debt | -328.84K | -2.44M | -2.86M | 0 | 0 | 0 | 102.58K | -5.11K | -1.97K | -250.02K | -85.74K | 784.64K | -319.54K | -119.92K | 0 | 0 | 0 | 19.29M | 11.56M | -8.54M |
| Issuance/retirement of short term debt | -4.91M | -7.47M | 7.70M | -8.85M | 5.05M | -2.28M | 4.92M | -894.07K | -117.72K | -2.41M | -11.88M | 20.72M | — | -33.57M | 0 | 6.09M | -6.09M | 2.89M | 7.42M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 20.72M | -6.37M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.75M | -6.93M | 0 | 0 | 0 | 0 | 0 | -11.54M | -11.54M | -11.54M | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800