Rexnord Electronics & Controls Ltd

NSE: BSE: 531888

₹105.40

-7.16 (6.36%)

Fri, 23 Oct 2026, 02:50 pm

MTF 5xInvest in Rexnord Electronics & Controls Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)149.25

PE Ratio23.91

Dividend0

Producer Manufacturing

Industrial Machinery

24.5K

Rexnord Electronics & Controls Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-7.04M	-6.10M	-3.86M	-4.34M	-7.64M	-13.34M	-14.55M	-15.12M	-15.40M	-9.99M	-9.23M	-10.54M	-11.70M	-6.16M	-6.78M	-12.76M	-15.35M	-26.36M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Total assets	—	143.33M	176.81M	207.51M	249.44M	276.39M	305.22M	378.75M	399.28M	420.22M	498.90M	510.91M	603.26M	552.37M	731.48M	783.61M	907.69M	1.36B
Total current assets	—	98.32M	122.31M	127.55M	105.17M	136.35M	158.49M	214.08M	239.48M	252.54M	323.85M	301.26M	356.32M	301.36M	385.44M	453.87M	534.59M	612.23M
Cash and short term investments	—	7.89M	22.46M	14.64M	9.61M	10.45M	40.09M	34.60M	36.65M	34.70M	56.21M	38.23M	36.20M	94.83M	162.91M	147.06M	190.77M	151.01M
Cash & equivalents	—	1.44M	9.08M	2.84M	4.42M	1.06M	40.09M	32.10M	36.65M	29.70M	18.19M	16.21M	14.70M	35.51M	14.64M	17.05M	5.76M	6.00M
Short term investments	—	6.45M	13.38M	11.80M	5.19M	9.39M	0	2.50M	0	5.00M	38.02M	22.02M	21.50M	59.31M	148.26M	130.01M	185.01M	145.01M
Total receivables, net	—	43.33M	51.45M	57.47M	47.08M	50.66M	44.17M	65.93M	84.35M	75.82M	81.34M	68.25M	93.16M	29.92M	32.47M	62.59M	68.72M	104.72M
Accounts receivable - trade, net	—	28.58M	37.69M	45.06M	40.85M	49.47M	42.03M	60.77M	79.98M	72.61M	81.02M	67.03M	86.91M	25.51M	27.89M	59.48M	64.86M	99.56M
Other receivables	—	14.76M	13.76M	12.41M	6.24M	1.19M	2.14M	5.16M	4.38M	3.21M	317.00K	1.22M	6.25M	4.41M	4.57M	3.12M	3.86M	5.16M
Total inventory	—	44.41M	44.07M	50.46M	41.26M	74.53M	72.80M	110.74M	117.17M	139.83M	170.75M	192.16M	221.57M	172.76M	186.23M	239.22M	268.74M	350.08M
Other current assets, total	—	44.41K	791.36K	791.29K	1.01M	42.26K	43.80K	0	51.55K	59.46K	15.55M	35.00K	131.00K	16.00K	24.00K	39.00K	27.00K	0
Total non-current assets	—	45.01M	54.49M	79.96M	144.27M	140.04M	146.73M	164.67M	159.80M	167.68M	175.05M	209.65M	246.95M	251.01M	346.03M	329.74M	373.10M	749.28M
Long term investments	—	116.38K	116.38K	106.38K	3.66M	23.41K	884.29K	890.40K	9.00K	9.00K	1.45M	5.99M	7.60M	11.78M	494.00K	10.53M	1.34M	12.95M
Note receivable - long term	—	—	—	—	174.93K	23.41K	9.00K	9.00K	9.00K	9.00K	1.45M	824.00K	1.98M	1.77M	494.00K	529.00K	1.34M	2.95M
Investments in unconsolidated subsidiaries	—	—	—	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Other investments	—	116.38K	116.38K	106.38K	3.48M	0	875.29K	881.40K	0	0	0	5.17M	5.62M	10.00M	0	10.00M	0	10.00M
Net property/plant/equipment	—	44.89M	54.38M	79.19M	137.94M	138.09M	144.40M	162.41M	157.59M	165.27M	170.88M	199.38M	226.78M	238.03M	342.19M	304.51M	354.50M	703.40M
Gross property/plant/equipment	—	122.83M	136.91M	166.35M	230.95M	239.69M	255.08M	246.95M	253.79M	273.03M	—	240.52M	284.09M	306.29M	417.41M	374.42M	439.86M	807.70M
Deferred tax assets	—	15.00K	51.01K	569.35K	233.98K	276.31K	458.92K	512.68K	659.72K	710.48K	—	830.00K	881.00K	705.00K	1.27M	1.31M	2.46M	4.45M
Net intangible assets	—	0	0	92.60K	52.32K	74.35K	754.71K	436.34K	147.74K	199.66K	97.00K	276.00K	232.00K	106.00K	223.00K	512.00K	393.00K	313.00K
Goodwill, net	—	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Other intangibles, net	—	0	0	92.60K	52.32K	74.35K	754.71K	436.34K	147.74K	199.66K	—	276.00K	232.00K	106.00K	223.00K	512.00K	393.00K	313.00K
Other long term assets, total	—	0	0	0	2.38M	1.58M	237.40K	422.22K	1.39M	1.49M	2.63M	3.17M	11.45M	293.00K	1.55M	12.68M	14.32M	27.88M
Short term debt	—	22.83M	26.94M	47.84M	51.06M	52.31M	62.15M	77.42M	76.49M	35.65M	76.19M	77.08M	55.30M	39.83M	59.98M	63.52M	88.22M	212.57M
Current portion of LT debt and capital leases	—	0	0	37.80M	8.98M	14.05M	16.96M	19.09M	10.05M	2.08M	—	3.96M	5.11M	25.00K	3.17M	15.16M	21.01M	48.46M
Short term debt excl. current portion of LT debt	—	22.83M	26.94M	10.04M	42.07M	38.25M	45.19M	58.33M	66.44M	33.57M	76.19M	73.12M	50.19M	39.81M	56.81M	48.36M	67.22M	164.11M
Accounts payable	—	23.49M	47.77M	41.82M	41.14M	56.84M	71.98M	72.63M	53.27M	67.29M	67.23M	40.51M	95.53M	47.12M	45.52M	47.10M	25.32M	44.63M
Income tax payable	—	3.40M	4.84M	5.38M	6.18M	1.14M	196.72K	1.75M	375.44K	1.19M	0	—	204.00K	1.61M	540.00K	0	702.00K	0
Long term debt	—	8.35M	3.08M	14.74M	38.23M	41.95M	28.35M	22.28M	17.84M	11.48M	14.56M	13.02M	30.23M	16.18M	81.45M	63.74M	64.86M	144.55M
Long term debt excl. lease liabilities	—	8.35M	3.08M	14.74M	38.23M	41.95M	28.35M	22.28M	17.84M	11.48M	14.56M	13.02M	30.23M	16.18M	81.45M	63.74M	64.86M	144.55M
Total equity	—	72.53M	75.65M	82.45M	90.56M	104.65M	124.17M	177.95M	221.89M	276.70M	311.06M	350.19M	385.56M	413.09M	504.11M	567.54M	698.87M	920.55M
Shareholders' equity	—	72.53M	75.65M	82.45M	90.56M	104.65M	124.17M	177.95M	221.89M	276.70M	311.06M	350.19M	385.56M	413.09M	504.11M	567.54M	698.87M	920.55M
Common equity, total	—	72.53M	75.65M	82.45M	90.56M	104.65M	124.17M	177.95M	221.89M	276.70M	311.06M	350.19M	385.56M	413.09M	504.11M	567.54M	698.87M	920.55M
Other common equity	—	7.72M	10.84M	17.65M	25.76M	39.84M	701.78	15.33M	7.35M	701.78	—	-162.00K	63.00K	418.00K	254.00K	173.00K	57.16M	24.00K
Total debt	—	31.18M	30.02M	62.58M	89.28M	94.26M	90.50M	99.70M	94.33M	47.13M	90.76M	90.10M	85.53M	56.01M	141.43M	127.25M	153.08M	357.12M
Net debt	—	—	—	47.94M	79.68M	83.81M	50.41M	65.09M	57.68M	12.43M	34.55M	51.88M	49.33M	-38.81M	-21.48M	-19.80M	-37.69M	206.11M
Change in accounts receivable	—	17.47M	-7.55M	-7.93M	5.23M	-5.94M	7.33M	-22.98M	-17.69M	4.76M	—	-4.87M	-33.31M	65.45M	17.92M	-34.73M	-5.83M	-46.33M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	-21.38M	43.76M	-9.53M	3.07M	10.97M	21.41M	7.87M	-7.79M	-874.58K	—	-26.72M	54.49M	-48.42M	-1.59M	1.57M	-21.78M	19.32M
Change in other assets/liabilities	—	0	0	0	0	0	—	—	958.21K	-2.85M	—	2.61M	7.40M	-977.00K	1.80M	11.21M	-14.22M	8.13M
Sale of fixed assets & businesses	—	0	0	0	0	0	0	0	700.00K	1.42M	—	2.07M	5.26M	17.01M	18.53M	243.00K	555.00K	448.00K
Purchase/sale of investments, net	—	-1.00K	0	10.00K	105.38K	0	-679.27K	-4.48M	-20.42M	14.81M	—	10.79M	552.00K	-44.98M	11.05M	7.67M	-45.00M	31.17M
Sale/maturity of investments	—	0	0	10.00K	105.38K	0	432.60K	22.66K	0	20.29M	—	52.48M	8.03M	29.00K	18.65M	7.67M	0	31.41M
Purchase of investments	—	-1.00K	0	0	0	0	-1.11M	-4.50M	-20.42M	-5.48M	—	-41.69M	-7.47M	-45.01M	-7.60M	0	-45.00M	-236.00K
Other investing cash flow items, total	—	-401.38K	-1.31M	-542.99K	8.40M	82.51K	0	0	0	0	—	-129.00K	0	0	-88.32M	30.88M	-3.15M	-11.56M
Issuance/retirement of debt, net	—	-727.86K	-14.61M	32.56M	19.01M	5.12M	-5.87M	9.10M	-16.28M	-30.64M	—	-2.64M	-9.12M	-29.74M	6.64M	-9.76M	17.32M	99.27M
Issuance/retirement of long term debt	—	264.02K	-5.17M	15.20M	28.93M	8.79M	-5.13M	-3.94M	-13.47M	-14.34M	—	-1.34M	16.26M	-18.74M	6.27M	-16.86M	-1.34M	2.16M
Issuance/retirement of short term debt	—	-991.89K	-9.43M	17.36M	-9.92M	-3.67M	-741.69K	13.04M	-2.81M	-16.31M	—	-1.30M	-25.38M	-10.99M	376.00K	7.10M	18.66M	97.11M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	—	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Other financing cash flow items, total	—	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-7.04M	-6.10M	-3.86M	-4.34M	-7.64M	-13.34M	-14.55M	-15.12M	-15.40M	-9.99M	-9.23M	-10.54M	-11.70M	-6.16M	-6.78M	-12.76M	-15.35M	-26.36M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Total assets	—	143.33M	176.81M	207.51M	249.44M	276.39M	305.22M	378.75M	399.28M	420.22M	498.90M	510.91M	603.26M	552.37M	731.48M	783.61M	907.69M	1.36B
Total current assets	—	98.32M	122.31M	127.55M	105.17M	136.35M	158.49M	214.08M	239.48M	252.54M	323.85M	301.26M	356.32M	301.36M	385.44M	453.87M	534.59M	612.23M
Cash and short term investments	—	7.89M	22.46M	14.64M	9.61M	10.45M	40.09M	34.60M	36.65M	34.70M	56.21M	38.23M	36.20M	94.83M	162.91M	147.06M	190.77M	151.01M
Cash & equivalents	—	1.44M	9.08M	2.84M	4.42M	1.06M	40.09M	32.10M	36.65M	29.70M	18.19M	16.21M	14.70M	35.51M	14.64M	17.05M	5.76M	6.00M
Short term investments	—	6.45M	13.38M	11.80M	5.19M	9.39M	0	2.50M	0	5.00M	38.02M	22.02M	21.50M	59.31M	148.26M	130.01M	185.01M	145.01M
Total receivables, net	—	43.33M	51.45M	57.47M	47.08M	50.66M	44.17M	65.93M	84.35M	75.82M	81.34M	68.25M	93.16M	29.92M	32.47M	62.59M	68.72M	104.72M
Accounts receivable - trade, net	—	28.58M	37.69M	45.06M	40.85M	49.47M	42.03M	60.77M	79.98M	72.61M	81.02M	67.03M	86.91M	25.51M	27.89M	59.48M	64.86M	99.56M
Other receivables	—	14.76M	13.76M	12.41M	6.24M	1.19M	2.14M	5.16M	4.38M	3.21M	317.00K	1.22M	6.25M	4.41M	4.57M	3.12M	3.86M	5.16M
Total inventory	—	44.41M	44.07M	50.46M	41.26M	74.53M	72.80M	110.74M	117.17M	139.83M	170.75M	192.16M	221.57M	172.76M	186.23M	239.22M	268.74M	350.08M
Other current assets, total	—	44.41K	791.36K	791.29K	1.01M	42.26K	43.80K	0	51.55K	59.46K	15.55M	35.00K	131.00K	16.00K	24.00K	39.00K	27.00K	0
Total non-current assets	—	45.01M	54.49M	79.96M	144.27M	140.04M	146.73M	164.67M	159.80M	167.68M	175.05M	209.65M	246.95M	251.01M	346.03M	329.74M	373.10M	749.28M
Long term investments	—	116.38K	116.38K	106.38K	3.66M	23.41K	884.29K	890.40K	9.00K	9.00K	1.45M	5.99M	7.60M	11.78M	494.00K	10.53M	1.34M	12.95M
Note receivable - long term	—	—	—	—	174.93K	23.41K	9.00K	9.00K	9.00K	9.00K	1.45M	824.00K	1.98M	1.77M	494.00K	529.00K	1.34M	2.95M
Investments in unconsolidated subsidiaries	—	—	—	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Other investments	—	116.38K	116.38K	106.38K	3.48M	0	875.29K	881.40K	0	0	0	5.17M	5.62M	10.00M	0	10.00M	0	10.00M
Net property/plant/equipment	—	44.89M	54.38M	79.19M	137.94M	138.09M	144.40M	162.41M	157.59M	165.27M	170.88M	199.38M	226.78M	238.03M	342.19M	304.51M	354.50M	703.40M
Gross property/plant/equipment	—	122.83M	136.91M	166.35M	230.95M	239.69M	255.08M	246.95M	253.79M	273.03M	—	240.52M	284.09M	306.29M	417.41M	374.42M	439.86M	807.70M
Deferred tax assets	—	15.00K	51.01K	569.35K	233.98K	276.31K	458.92K	512.68K	659.72K	710.48K	—	830.00K	881.00K	705.00K	1.27M	1.31M	2.46M	4.45M
Net intangible assets	—	0	0	92.60K	52.32K	74.35K	754.71K	436.34K	147.74K	199.66K	97.00K	276.00K	232.00K	106.00K	223.00K	512.00K	393.00K	313.00K
Goodwill, net	—	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Other intangibles, net	—	0	0	92.60K	52.32K	74.35K	754.71K	436.34K	147.74K	199.66K	—	276.00K	232.00K	106.00K	223.00K	512.00K	393.00K	313.00K
Other long term assets, total	—	0	0	0	2.38M	1.58M	237.40K	422.22K	1.39M	1.49M	2.63M	3.17M	11.45M	293.00K	1.55M	12.68M	14.32M	27.88M
Short term debt	—	22.83M	26.94M	47.84M	51.06M	52.31M	62.15M	77.42M	76.49M	35.65M	76.19M	77.08M	55.30M	39.83M	59.98M	63.52M	88.22M	212.57M
Current portion of LT debt and capital leases	—	0	0	37.80M	8.98M	14.05M	16.96M	19.09M	10.05M	2.08M	—	3.96M	5.11M	25.00K	3.17M	15.16M	21.01M	48.46M
Short term debt excl. current portion of LT debt	—	22.83M	26.94M	10.04M	42.07M	38.25M	45.19M	58.33M	66.44M	33.57M	76.19M	73.12M	50.19M	39.81M	56.81M	48.36M	67.22M	164.11M
Accounts payable	—	23.49M	47.77M	41.82M	41.14M	56.84M	71.98M	72.63M	53.27M	67.29M	67.23M	40.51M	95.53M	47.12M	45.52M	47.10M	25.32M	44.63M
Income tax payable	—	3.40M	4.84M	5.38M	6.18M	1.14M	196.72K	1.75M	375.44K	1.19M	0	—	204.00K	1.61M	540.00K	0	702.00K	0
Long term debt	—	8.35M	3.08M	14.74M	38.23M	41.95M	28.35M	22.28M	17.84M	11.48M	14.56M	13.02M	30.23M	16.18M	81.45M	63.74M	64.86M	144.55M
Long term debt excl. lease liabilities	—	8.35M	3.08M	14.74M	38.23M	41.95M	28.35M	22.28M	17.84M	11.48M	14.56M	13.02M	30.23M	16.18M	81.45M	63.74M	64.86M	144.55M
Total equity	—	72.53M	75.65M	82.45M	90.56M	104.65M	124.17M	177.95M	221.89M	276.70M	311.06M	350.19M	385.56M	413.09M	504.11M	567.54M	698.87M	920.55M
Shareholders' equity	—	72.53M	75.65M	82.45M	90.56M	104.65M	124.17M	177.95M	221.89M	276.70M	311.06M	350.19M	385.56M	413.09M	504.11M	567.54M	698.87M	920.55M
Common equity, total	—	72.53M	75.65M	82.45M	90.56M	104.65M	124.17M	177.95M	221.89M	276.70M	311.06M	350.19M	385.56M	413.09M	504.11M	567.54M	698.87M	920.55M
Other common equity	—	7.72M	10.84M	17.65M	25.76M	39.84M	701.78	15.33M	7.35M	701.78	—	-162.00K	63.00K	418.00K	254.00K	173.00K	57.16M	24.00K
Total debt	—	31.18M	30.02M	62.58M	89.28M	94.26M	90.50M	99.70M	94.33M	47.13M	90.76M	90.10M	85.53M	56.01M	141.43M	127.25M	153.08M	357.12M
Net debt	—	—	—	47.94M	79.68M	83.81M	50.41M	65.09M	57.68M	12.43M	34.55M	51.88M	49.33M	-38.81M	-21.48M	-19.80M	-37.69M	206.11M
Change in accounts receivable	—	17.47M	-7.55M	-7.93M	5.23M	-5.94M	7.33M	-22.98M	-17.69M	4.76M	—	-4.87M	-33.31M	65.45M	17.92M	-34.73M	-5.83M	-46.33M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	-21.38M	43.76M	-9.53M	3.07M	10.97M	21.41M	7.87M	-7.79M	-874.58K	—	-26.72M	54.49M	-48.42M	-1.59M	1.57M	-21.78M	19.32M
Change in other assets/liabilities	—	0	0	0	0	0	—	—	958.21K	-2.85M	—	2.61M	7.40M	-977.00K	1.80M	11.21M	-14.22M	8.13M
Sale of fixed assets & businesses	—	0	0	0	0	0	0	0	700.00K	1.42M	—	2.07M	5.26M	17.01M	18.53M	243.00K	555.00K	448.00K
Purchase/sale of investments, net	—	-1.00K	0	10.00K	105.38K	0	-679.27K	-4.48M	-20.42M	14.81M	—	10.79M	552.00K	-44.98M	11.05M	7.67M	-45.00M	31.17M
Sale/maturity of investments	—	0	0	10.00K	105.38K	0	432.60K	22.66K	0	20.29M	—	52.48M	8.03M	29.00K	18.65M	7.67M	0	31.41M
Purchase of investments	—	-1.00K	0	0	0	0	-1.11M	-4.50M	-20.42M	-5.48M	—	-41.69M	-7.47M	-45.01M	-7.60M	0	-45.00M	-236.00K
Other investing cash flow items, total	—	-401.38K	-1.31M	-542.99K	8.40M	82.51K	0	0	0	0	—	-129.00K	0	0	-88.32M	30.88M	-3.15M	-11.56M
Issuance/retirement of debt, net	—	-727.86K	-14.61M	32.56M	19.01M	5.12M	-5.87M	9.10M	-16.28M	-30.64M	—	-2.64M	-9.12M	-29.74M	6.64M	-9.76M	17.32M	99.27M
Issuance/retirement of long term debt	—	264.02K	-5.17M	15.20M	28.93M	8.79M	-5.13M	-3.94M	-13.47M	-14.34M	—	-1.34M	16.26M	-18.74M	6.27M	-16.86M	-1.34M	2.16M
Issuance/retirement of short term debt	—	-991.89K	-9.43M	17.36M	-9.92M	-3.67M	-741.69K	13.04M	-2.81M	-16.31M	—	-1.30M	-25.38M	-10.99M	376.00K	7.10M	18.66M	97.11M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	—	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Other financing cash flow items, total	—	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0