Sakthi Finance Ltd
NSE: SAKTHIFIN BSE: 511066
₹23.97
(-2.20%)
Wed, 04 Mar 2026, 03:00 pm
Market Cap1.55B
PE Ratio9.56
Dividend3.34
Sakthi Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.45B | 2.78B | 3.49B | 4.67B | 5.54B | 6.81B | 7.70B | 8.39B | 9.03B | 11.66B | 10.84B | 10.83B | 10.99B | 11.01B | 12.20B | 12.38B | 12.69B | 13.01B | 14.24B | 13.68B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 77.77M | 120.06M | 152.12M | 174.06M | 262.85M | 279.96M | 215.82M | 264.39M | 314.68M | 1.46B | 386.22M | 356.64M | 533.92M | 405.48M | 158.22M | 173.99M | 257.88M | 304.57M | 1.00B | 510.43M |
| Cash & equivalents | 74.36M | 100.22M | 139.90M | 152.55M | 245.39M | 261.25M | 170.84M | 264.22M | 303.08M | 1.42B | 375.12M | 356.64M | 520.29M | 367.98M | 158.22M | 142.09M | 149.60M | 304.57M | 942.08M | 449.43M |
| Short term investments | 3.42M | 19.84M | 12.22M | 21.50M | 17.46M | 18.71M | 44.98M | 169.00K | 11.60M | 31.21M | 11.10M | 0 | 13.63M | 37.50M | 0 | 31.90M | 108.28M | 0 | 58.00M | 61.00M |
| Total receivables, net | 194.53M | 183.76M | 277.77M | 275.51M | 267.58M | 377.68M | 337.62M | 390.44M | 31.94M | 43.65M | 46.19M | 154.79M | 173.06M | 28.98M | 47.16M | 50.59M | 55.73M | 56.45M | 51.95M | 38.63M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | 0 | 0 | 26.45M | 26.45M | 26.45M | 26.45M | 26.45M | 26.45M | 26.45M | 10.11M | 7.87M | 0 | 0 | 0 | 0 | 0 |
| Other investments | 175.55M | 152.65M | 138.81M | 127.59M | 117.72M | 117.72M | 67.67M | 86.04M | 113.66M | 203.63M | 213.85M | 252.92M | 240.55M | 268.20M | 258.11M | 266.83M | 248.79M | 134.45M | 139.01M | 230.63M |
| Net property/plant/equipment | 222.26M | 227.97M | 302.21M | 382.88M | 465.65M | 704.55M | 675.93M | 620.80M | 569.43M | 552.98M | 605.72M | 601.05M | 599.23M | 790.54M | 764.77M | 719.28M | 854.02M | 840.37M | 811.16M | 792.85M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 26.28M | 31.68M | — | — | — | 0 | 22.76M | 25.78M | 12.23M | 36.67M | 35.25M | 41.08M | 52.83M | — | — | — | 21.79M | 39.53M | 38.70M | 47.94M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 3.44M | 2.53M | 24.10M | 31.96M | 32.86M | 57.73M | 46.28M | 35.90M | 19.03M | 13.00M | 18.88M | 17.95M | 15.66M | 23.31M | 38.52M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 83.29K | 108.76K | 118.12K | 16.85M | 14.32M | 532.35K | 9.21M | 8.55M | 429.12M | 507.02M | 230.03M | 316.57M | 309.80M | 179.47M | 206.67M | 174.27M | 167.06M | 131.43M | 129.18M | 174.80M |
| Short term debt | 172.37M | 233.92M | 187.18M | 401.23M | 547.09M | 1.01B | 5.51B | 5.76B | 4.75B | 4.19B | 3.03B | 2.04B | 3.46B | 3.67B | 3.58B | 2.55B | 3.92B | 4.49B | 4.32B | 2.69B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 1.55B | 1.65B | 2.26B | 2.96B | 3.76B | 4.16B | 362.79M | 180.50M | 926.98M | 2.53B | 3.78B | 5.12B | 3.63B | 3.67B | 4.66B | 6.01B | 5.78B | 6.04B | 6.64B | 6.55B |
| Long term debt excl. lease liabilities | 1.55B | 1.65B | 2.26B | 2.96B | 3.76B | 4.16B | 362.79M | 180.50M | 926.98M | 2.53B | 3.78B | 5.12B | 3.63B | 3.67B | 4.66B | 6.01B | 5.78B | 6.04B | 6.64B | 6.55B |
| Total equity | 515.94M | 526.65M | 542.12M | 631.27M | 739.90M | 1.13B | 1.31B | 1.39B | 1.43B | 1.52B | 1.56B | 1.64B | 1.69B | 1.60B | 1.86B | 1.92B | 1.98B | 2.07B | 2.18B | 2.29B |
| Shareholders' equity | 515.94M | 526.65M | 542.12M | 631.27M | 739.90M | 1.13B | 1.31B | 1.39B | 1.43B | 1.52B | 1.56B | 1.64B | 1.69B | 1.60B | 1.86B | 1.92B | 1.98B | 2.07B | 2.18B | 2.29B |
| Common equity, total | 515.94M | 526.65M | 542.12M | 631.27M | 739.90M | 1.13B | 1.24B | 1.29B | 1.33B | 1.41B | 1.45B | 1.53B | 1.58B | 1.60B | 1.86B | 1.92B | 1.98B | 2.07B | 2.18B | 2.29B |
| Other common equity | 178.57M | 189.28M | 107.48M | 196.63M | 305.27M | 692.34M | 587.14M | 632.76M | 517.24M | 544.00M | 650.93M | 844.42M | 897.25M | 740.14M | 761.95M | 781.82M | 804.18M | 832.35M | 866.97M | 896.75M |
| Total debt | 1.73B | 1.88B | 2.45B | 3.36B | 4.31B | 5.17B | 5.88B | 5.94B | 5.68B | 6.72B | 6.81B | 7.16B | 7.09B | 7.34B | 8.23B | 8.56B | 9.70B | 10.53B | 10.95B | 9.24B |
| Net debt | 1.65B | 1.76B | 2.30B | 3.18B | 4.04B | 4.89B | 5.66B | 5.67B | 5.37B | 5.26B | 6.43B | 6.80B | 6.55B | 6.94B | 8.07B | 8.38B | 9.45B | 10.23B | 9.95B | 8.73B |
| Change in accounts receivable | 34.65M | 33.47M | -88.89M | 7.74M | -25.86M | -142.09M | -39.48M | -150.90M | 28.40M | -4.33M | -1.68M | 1.27M | 1.25M | -5.10M | -13.57M | 8.38M | 481.00K | -6.55M | 5.86M | 10.74M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 6.77M | -1.79M | -2.38M | -1.58M | 2.81M | 2.18M | -4.91M |
| Change in other assets/liabilities | 77.27M | 113.74M | 94.50M | 73.86M | -21.34M | 10.96M | -47.42M | -43.77M | 112.91M | 1.78B | -749.80M | -654.41M | 880.46M | 20.17M | -50.14M | 36.09M | -169.48M | 51.55M | 114.20M | -50.42M |
| Sale of fixed assets & businesses | 3.26M | 12.07M | 52.47M | 126.80K | 85.50K | 9.14M | 8.00K | 28.00M | 30.55M | 0 | 15.72M | 0 | 103.00K | 255.00K | 90.00K | 35.00K | 3.00K | 411.00K | 53.00K | 1.03M |
| Purchase/sale of investments, net | 9.04M | 215.61M | 10.51M | 10.66M | 9.50M | 500.00K | 300.00K | 5.01M | -28.86M | -107.07M | 5.87M | -25.76M | -9.79M | -25.39M | 9.81M | 0 | 20.00M | 227.21M | -64.64M | -97.52M |
| Sale/maturity of investments | 24.24M | 215.61M | 43.83M | 10.66M | 9.50M | 500.00K | 300.00K | 5.01M | 17.60M | 12.36M | 5.87M | 0 | 0 | 13.60M | 15.00M | 0 | 20.00M | 227.21M | 70.20M | 34.10M |
| Purchase of investments | -15.20M | 0 | -33.32M | 0 | 0 | 0 | 0 | 0 | -46.46M | -119.43M | 0 | -25.76M | -9.79M | -38.99M | -5.19M | 0 | 0 | 0 | -134.84M | -131.62M |
| Other investing cash flow items, total | 0 | -193.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 176.83M | 159.58M | 741.29M | 1.18B | 949.57M | 919.61M | 617.91M | 562.88M | 248.68M | 499.53M | 162.26M | 419.23M | -839.31M | 49.28M | 852.97M | 195.79M | 953.76M | 624.01M | 479.58M | -1.55B |
| Issuance/retirement of long term debt | 176.83M | 159.58M | 741.29M | 1.18B | 834.41M | 920.86M | 617.91M | 562.88M | 248.68M | 499.53M | 1.13B | 1.50B | -1.35B | -112.20M | — | — | 145.00K | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 115.16M | -1.25M | — | — | — | — | -964.09M | -1.08B | 507.94M | 450.96M | -47.61M | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -401.68M | 900.58M | 195.79M | 953.61M | 624.01M | 479.58M | -1.55B |
| Total cash dividends paid | 0 | -11.44M | 0 | 0 | 0 | 0 | -34.99M | -69.17M | -70.20M | -72.27M | -84.83M | -72.82M | -73.49M | -60.28M | -60.28M | -38.82M | -38.82M | -38.82M | -45.29M | -51.77M |
| Other financing cash flow items, total | -129.77M | 1.56M | -178.46M | -232.95M | 50.00M | 0 | 0 | 0 | 0 | 0 | 0 | -75.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800