Salasar Techno Engineering Ltd

NSE: SALASAR BSE: 540642

₹4.18

+0.08 (1.95%)

Sun, 08 Nov 2026, 05:55 am

MTF 5xInvest in Salasar Techno Engineering Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)716.66

PE Ratio52.38

Dividend0

Producer Manufacturing

Metal Fabrication

24.5K

Salasar Techno Engineering Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-82.10M	-110.66M	-100.25M	-87.52M	-74.50M	-84.17M	-163.19M	-205.73M	-176.45M	-218.10M	-315.61M	-436.59M	-518.33M
Pretax equity in earnings	0	0	0	0	0	—	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	-49.00K	0	0	0	0	0	0	0
Total assets	1.59B	2.07B	1.88B	1.76B	2.58B	3.71B	4.73B	4.55B	5.55B	6.84B	9.16B	11.53B	17.27B
Total current assets	1.20B	1.51B	1.33B	1.20B	1.88B	2.89B	3.86B	3.48B	4.25B	5.17B	7.02B	8.77B	12.68B
Cash and short term investments	25.41M	44.13M	28.87M	40.90M	75.83M	154.95M	137.82M	106.32M	154.04M	105.93M	212.63M	294.11M	528.78M
Cash & equivalents	20.78M	39.50M	27.01M	23.94M	2.27M	61.56M	18.35M	7.88M	4.40M	3.01M	4.49M	26.24M	52.98M
Short term investments	4.63M	4.63M	1.86M	16.96M	73.55M	93.39M	119.47M	98.43M	149.64M	102.92M	208.14M	267.87M	475.80M
Total receivables, net	630.50M	834.52M	692.22M	686.08M	804.60M	1.66B	2.19B	2.17B	2.43B	2.98B	3.34B	3.50B	4.73B
Accounts receivable - trade, net	521.43M	703.73M	570.31M	605.90M	797.06M	1.52B	2.17B	2.14B	2.40B	2.93B	3.30B	3.24B	4.64B
Other receivables	109.07M	130.79M	121.91M	80.18M	7.54M	142.84M	18.41M	28.59M	27.49M	52.87M	41.45M	260.22M	85.59M
Total inventory	524.70M	616.13M	591.29M	462.93M	714.40M	945.22M	1.26B	1.02B	1.43B	1.62B	2.72B	3.49B	4.43B
Other current assets, total	13.66M	13.29M	13.44M	720.00K	267.98M	119.89M	252.42M	169.55M	228.43M	451.65M	726.10M	1.44B	2.94B
Total non-current assets	392.22M	552.59M	549.17M	563.18M	696.19M	813.96M	876.94M	1.07B	1.29B	1.66B	2.14B	2.76B	4.59B
Long term investments	0	0	0	0	44.80M	51.80M	75.55M	127.67M	140.24M	172.21M	128.70M	316.22M	463.27M
Note receivable - long term	—	—	—	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	44.80M	51.80M	75.55M	127.67M	140.24M	172.21M	128.70M	316.22M	463.27M
Net property/plant/equipment	381.46M	542.79M	537.64M	550.24M	615.78M	727.92M	772.97M	914.25M	1.12B	1.41B	1.97B	2.40B	4.06B
Gross property/plant/equipment	412.95M	593.55M	647.31M	690.71M	648.66M	798.89M	889.96M	1.08B	1.34B	1.69B	2.29B	2.82B	7.16B
Deferred tax assets	1.55M	1.75M	2.68M	3.13M	24.07M	22.96M	11.32M	14.21M	11.40M	10.99M	14.82M	19.60M	20.72M
Net intangible assets	950.00K	810.00K	290.00K	290.00K	42.00K	0	0	—	2.76M	3.56M	2.91M	2.77M	14.74M
Goodwill, net	250.00K	250.00K	250.00K	250.00K	0	0	0	0	0	0	0	0	0
Other intangibles, net	700.00K	560.00K	40.00K	40.00K	42.00K	0	0	—	2.76M	3.56M	2.91M	2.77M	14.74M
Other long term assets, total	7.95M	7.06M	8.47M	9.52M	11.50M	11.28M	17.10M	14.07M	13.79M	63.43M	21.72M	25.81M	28.28M
Short term debt	476.52M	644.30M	611.38M	479.03M	617.27M	1.04B	1.46B	1.60B	1.64B	2.05B	2.32B	3.09B	2.95B
Current portion of LT debt and capital leases	28.56M	47.14M	35.21M	32.96M	1.23M	1.98M	2.58M	4.64M	17.36M	79.47M	108.76M	194.59M	194.39M
Short term debt excl. current portion of LT debt	447.96M	597.16M	576.17M	446.07M	616.04M	1.04B	1.45B	1.59B	1.63B	1.97B	2.21B	2.90B	2.76B
Accounts payable	217.34M	383.52M	211.48M	156.97M	341.04M	320.13M	977.31M	552.56M	312.71M	508.51M	726.18M	1.02B	1.28B
Income tax payable	10.69M	15.46M	28.35M	12.29M	22.96M	26.34M	7.92M	0	15.49M	0	12.74M	6.62M	0
Long term debt	177.99M	191.13M	138.21M	113.03M	70.50M	47.75M	48.92M	52.16M	338.92M	434.78M	415.66M	407.35M	221.96M
Long term debt excl. lease liabilities	177.99M	191.13M	138.21M	113.03M	70.50M	47.75M	48.92M	52.16M	338.92M	434.78M	415.66M	407.35M	221.96M
Total equity	506.54M	565.27M	640.74M	751.14M	965.58M	1.59B	1.89B	2.07B	2.53B	2.82B	4.01B	4.51B	7.86B
Shareholders' equity	506.54M	565.27M	640.74M	751.14M	965.58M	1.59B	1.89B	2.07B	2.53B	2.82B	4.01B	4.50B	7.86B
Common equity, total	506.54M	565.27M	640.74M	751.14M	965.58M	1.59B	1.89B	2.07B	2.53B	2.82B	4.01B	4.50B	7.86B
Other common equity	0	0	0	0	0	0	0	-1.95M	-726.00K	6.54M	5.74M	0	68.55B
Total debt	654.51M	835.43M	749.59M	592.06M	687.77M	1.09B	1.51B	1.65B	1.98B	2.49B	2.73B	3.50B	3.17B
Net debt	629.10M	791.30M	720.72M	551.16M	611.94M	937.26M	1.37B	1.54B	1.83B	2.38B	2.52B	3.21B	2.64B
Change in accounts receivable	-205.98M	-189.30M	132.74M	-37.65M	-187.31M	-721.74M	-656.21M	31.44M	-299.83M	-526.26M	-383.18M	46.59M	-1.12B
Change in taxes payable	—	—	—	—	0	—	—	—	—	—	—	—	—
Change in accounts payable	208.72M	240.72M	-188.85M	-73.36M	184.07M	-20.92M	262.56M	-368.20M	98.23M	195.80M	217.67M	298.21M	74.34M
Change in other assets/liabilities	72.36M	-23.03M	5.32M	55.38M	64.59M	117.79M	3.79M	-44.30M	-106.13M	80.17M	468.14M	-131.42M	-124.58M
Sale of fixed assets & businesses	0	0	0	0	0	443.00K	0	1.45M	539.00K	8.22M	1.84M	628.00K	223.19M
Purchase/sale of investments, net	0	0	1.74M	-15.10M	-32.80M	-17.32M	-26.12M	14.10M	22.56M	55.15M	-105.23M	-59.56M	61.16M
Sale/maturity of investments	0	0	2.20M	0	9.99M	10.56M	—	14.10M	37.01M	109.86M	0	0	61.16M
Purchase of investments	0	0	-460.00K	-15.10M	-42.79M	-27.88M	-26.12M	0	-14.45M	-54.71M	-105.23M	-59.56M	0
Other investing cash flow items, total	-2.70M	900.00K	-21.24M	-1.05M	-47.53M	-6.78M	-29.57M	-54.09M	0	-80.95M	84.14M	-193.27M	-149.52M
Issuance/retirement of debt, net	87.76M	162.34M	-73.91M	-155.27M	127.44M	403.69M	412.54M	139.96M	322.57M	503.10M	233.04M	768.42M	-1.84B
Issuance/retirement of long term debt	41.54M	13.14M	-52.92M	-25.17M	-42.54M	-22.75M	1.17M	3.24M	286.76M	94.52M	-31.03M	-8.29M	-185.39M
Issuance/retirement of short term debt	46.22M	149.20M	-20.99M	-130.10M	268.47M	—	411.37M	136.72M	35.82M	408.58M	264.06M	776.71M	-1.66B
Issuance/retirement of other debt	—	—	—	—	169.97M	426.44M	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	-15.99M	-32.03M	-39.99M	-13.29M	-28.57M	-31.57M	-31.57M	0
Other financing cash flow items, total	0	-110.00K	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-82.10M	-110.66M	-100.25M	-87.52M	-74.50M	-84.17M	-163.19M	-205.73M	-176.45M	-218.10M	-315.61M	-436.59M	-518.33M
Pretax equity in earnings	0	0	0	0	0	—	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	-49.00K	0	0	0	0	0	0	0
Total assets	1.59B	2.07B	1.88B	1.76B	2.58B	3.71B	4.73B	4.55B	5.55B	6.84B	9.16B	11.53B	17.27B
Total current assets	1.20B	1.51B	1.33B	1.20B	1.88B	2.89B	3.86B	3.48B	4.25B	5.17B	7.02B	8.77B	12.68B
Cash and short term investments	25.41M	44.13M	28.87M	40.90M	75.83M	154.95M	137.82M	106.32M	154.04M	105.93M	212.63M	294.11M	528.78M
Cash & equivalents	20.78M	39.50M	27.01M	23.94M	2.27M	61.56M	18.35M	7.88M	4.40M	3.01M	4.49M	26.24M	52.98M
Short term investments	4.63M	4.63M	1.86M	16.96M	73.55M	93.39M	119.47M	98.43M	149.64M	102.92M	208.14M	267.87M	475.80M
Total receivables, net	630.50M	834.52M	692.22M	686.08M	804.60M	1.66B	2.19B	2.17B	2.43B	2.98B	3.34B	3.50B	4.73B
Accounts receivable - trade, net	521.43M	703.73M	570.31M	605.90M	797.06M	1.52B	2.17B	2.14B	2.40B	2.93B	3.30B	3.24B	4.64B
Other receivables	109.07M	130.79M	121.91M	80.18M	7.54M	142.84M	18.41M	28.59M	27.49M	52.87M	41.45M	260.22M	85.59M
Total inventory	524.70M	616.13M	591.29M	462.93M	714.40M	945.22M	1.26B	1.02B	1.43B	1.62B	2.72B	3.49B	4.43B
Other current assets, total	13.66M	13.29M	13.44M	720.00K	267.98M	119.89M	252.42M	169.55M	228.43M	451.65M	726.10M	1.44B	2.94B
Total non-current assets	392.22M	552.59M	549.17M	563.18M	696.19M	813.96M	876.94M	1.07B	1.29B	1.66B	2.14B	2.76B	4.59B
Long term investments	0	0	0	0	44.80M	51.80M	75.55M	127.67M	140.24M	172.21M	128.70M	316.22M	463.27M
Note receivable - long term	—	—	—	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	44.80M	51.80M	75.55M	127.67M	140.24M	172.21M	128.70M	316.22M	463.27M
Net property/plant/equipment	381.46M	542.79M	537.64M	550.24M	615.78M	727.92M	772.97M	914.25M	1.12B	1.41B	1.97B	2.40B	4.06B
Gross property/plant/equipment	412.95M	593.55M	647.31M	690.71M	648.66M	798.89M	889.96M	1.08B	1.34B	1.69B	2.29B	2.82B	7.16B
Deferred tax assets	1.55M	1.75M	2.68M	3.13M	24.07M	22.96M	11.32M	14.21M	11.40M	10.99M	14.82M	19.60M	20.72M
Net intangible assets	950.00K	810.00K	290.00K	290.00K	42.00K	0	0	—	2.76M	3.56M	2.91M	2.77M	14.74M
Goodwill, net	250.00K	250.00K	250.00K	250.00K	0	0	0	0	0	0	0	0	0
Other intangibles, net	700.00K	560.00K	40.00K	40.00K	42.00K	0	0	—	2.76M	3.56M	2.91M	2.77M	14.74M
Other long term assets, total	7.95M	7.06M	8.47M	9.52M	11.50M	11.28M	17.10M	14.07M	13.79M	63.43M	21.72M	25.81M	28.28M
Short term debt	476.52M	644.30M	611.38M	479.03M	617.27M	1.04B	1.46B	1.60B	1.64B	2.05B	2.32B	3.09B	2.95B
Current portion of LT debt and capital leases	28.56M	47.14M	35.21M	32.96M	1.23M	1.98M	2.58M	4.64M	17.36M	79.47M	108.76M	194.59M	194.39M
Short term debt excl. current portion of LT debt	447.96M	597.16M	576.17M	446.07M	616.04M	1.04B	1.45B	1.59B	1.63B	1.97B	2.21B	2.90B	2.76B
Accounts payable	217.34M	383.52M	211.48M	156.97M	341.04M	320.13M	977.31M	552.56M	312.71M	508.51M	726.18M	1.02B	1.28B
Income tax payable	10.69M	15.46M	28.35M	12.29M	22.96M	26.34M	7.92M	0	15.49M	0	12.74M	6.62M	0
Long term debt	177.99M	191.13M	138.21M	113.03M	70.50M	47.75M	48.92M	52.16M	338.92M	434.78M	415.66M	407.35M	221.96M
Long term debt excl. lease liabilities	177.99M	191.13M	138.21M	113.03M	70.50M	47.75M	48.92M	52.16M	338.92M	434.78M	415.66M	407.35M	221.96M
Total equity	506.54M	565.27M	640.74M	751.14M	965.58M	1.59B	1.89B	2.07B	2.53B	2.82B	4.01B	4.51B	7.86B
Shareholders' equity	506.54M	565.27M	640.74M	751.14M	965.58M	1.59B	1.89B	2.07B	2.53B	2.82B	4.01B	4.50B	7.86B
Common equity, total	506.54M	565.27M	640.74M	751.14M	965.58M	1.59B	1.89B	2.07B	2.53B	2.82B	4.01B	4.50B	7.86B
Other common equity	0	0	0	0	0	0	0	-1.95M	-726.00K	6.54M	5.74M	0	68.55B
Total debt	654.51M	835.43M	749.59M	592.06M	687.77M	1.09B	1.51B	1.65B	1.98B	2.49B	2.73B	3.50B	3.17B
Net debt	629.10M	791.30M	720.72M	551.16M	611.94M	937.26M	1.37B	1.54B	1.83B	2.38B	2.52B	3.21B	2.64B
Change in accounts receivable	-205.98M	-189.30M	132.74M	-37.65M	-187.31M	-721.74M	-656.21M	31.44M	-299.83M	-526.26M	-383.18M	46.59M	-1.12B
Change in taxes payable	—	—	—	—	0	—	—	—	—	—	—	—	—
Change in accounts payable	208.72M	240.72M	-188.85M	-73.36M	184.07M	-20.92M	262.56M	-368.20M	98.23M	195.80M	217.67M	298.21M	74.34M
Change in other assets/liabilities	72.36M	-23.03M	5.32M	55.38M	64.59M	117.79M	3.79M	-44.30M	-106.13M	80.17M	468.14M	-131.42M	-124.58M
Sale of fixed assets & businesses	0	0	0	0	0	443.00K	0	1.45M	539.00K	8.22M	1.84M	628.00K	223.19M
Purchase/sale of investments, net	0	0	1.74M	-15.10M	-32.80M	-17.32M	-26.12M	14.10M	22.56M	55.15M	-105.23M	-59.56M	61.16M
Sale/maturity of investments	0	0	2.20M	0	9.99M	10.56M	—	14.10M	37.01M	109.86M	0	0	61.16M
Purchase of investments	0	0	-460.00K	-15.10M	-42.79M	-27.88M	-26.12M	0	-14.45M	-54.71M	-105.23M	-59.56M	0
Other investing cash flow items, total	-2.70M	900.00K	-21.24M	-1.05M	-47.53M	-6.78M	-29.57M	-54.09M	0	-80.95M	84.14M	-193.27M	-149.52M
Issuance/retirement of debt, net	87.76M	162.34M	-73.91M	-155.27M	127.44M	403.69M	412.54M	139.96M	322.57M	503.10M	233.04M	768.42M	-1.84B
Issuance/retirement of long term debt	41.54M	13.14M	-52.92M	-25.17M	-42.54M	-22.75M	1.17M	3.24M	286.76M	94.52M	-31.03M	-8.29M	-185.39M
Issuance/retirement of short term debt	46.22M	149.20M	-20.99M	-130.10M	268.47M	—	411.37M	136.72M	35.82M	408.58M	264.06M	776.71M	-1.66B
Issuance/retirement of other debt	—	—	—	—	169.97M	426.44M	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	-15.99M	-32.03M	-39.99M	-13.29M	-28.57M	-31.57M	-31.57M	0
Other financing cash flow items, total	0	-110.00K	0	0	0	0	0	0	0	0	0	0	0