Sanghvi Movers Ltd
NSE: SANGHVIMOV BSE: 530073
₹350.45
-20.70 (5.58%)
Fri, 23 Oct 2026, 11:49 am
Market Cap (in Cr)3217.6
PE Ratio15.22
Dividend0.54
Finance
Finance/Rental/Leasing
24.5KSanghvi Movers Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.49B | 1.79B | 2.54B | 3.58B | 3.32B | 3.61B | 4.50B | 3.34B | 2.43B | 3.07B | 5.30B | 5.51B | 2.26B | 2.82B | 3.22B | 2.24B | 3.35B | 4.56B | 6.19B | 7.82B |
| Gross profit | 659.49M | — | — | — | 1.91B | 1.86B | 2.49B | 1.40B | 484.47M | 897.26M | 2.58B | 2.50B | -92.88M | 79.43M | 504.18M | -55.35M | 669.39M | 1.70B | 2.87B | 2.68B |
| Operating expenses (excl. COGS) | -29.62M | -486.78M | -684.70M | -838.56M | -171.60M | -235.37M | -441.72M | -254.95M | -260.78M | -301.77M | -290.41M | -316.81M | -429.25M | -593.17M | -340.70M | -119.52M | -215.13M | -187.53M | -309.68M | -618.78M |
| Selling/general/admin expenses, total | — | -461.07M | -648.47M | -805.76M | -137.85M | -189.63M | -368.95M | -283.04M | -239.31M | -278.39M | -249.31M | -285.08M | -398.04M | -552.25M | -305.44M | -96.24M | -174.45M | -139.45M | -251.74M | -566.61M |
| Research & development | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -461.07M | -648.47M | -805.76M | -137.85M | -189.63M | -368.95M | -283.04M | -239.31M | -278.39M | -249.31M | -285.08M | -398.04M | -552.25M | -305.44M | -96.24M | -174.45M | -139.45M | -251.74M | -566.61M |
| Other operating expenses, total | -29.62M | -25.72M | -36.23M | -32.80M | -33.75M | -45.73M | -72.77M | 28.09M | -21.46M | -23.39M | -41.10M | -31.73M | -31.21M | -40.92M | -35.26M | -23.28M | -40.67M | -48.08M | -57.94M | -52.18M |
| Operating income | 629.87M | 951.22M | 1.38B | 2.06B | 1.74B | 1.63B | 2.05B | 1.15B | 223.70M | 595.49M | 2.29B | 2.18B | -522.13M | -513.74M | 163.47M | -174.87M | 454.26M | 1.52B | 2.56B | 2.06B |
| Non-operating income, total | -133.95M | -230.92M | -280.83M | -489.92M | -362.72M | -369.21M | -547.04M | -564.53M | -453.34M | -363.49M | -570.19M | -567.39M | -356.55M | -348.82M | -377.03M | -144.63M | -59.53M | -28.01M | -38.36M | 106.65M |
| Interest expense, net of interest capitalized | -135.91M | -244.43M | -303.47M | -520.11M | -465.64M | -478.90M | -703.00M | -633.74M | -462.07M | -421.76M | -549.09M | -641.20M | -545.99M | -475.76M | -409.37M | -261.64M | -173.09M | -166.29M | -249.38M | -258.77M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.96M | 13.51M | 22.64M | 30.18M | 102.92M | 109.69M | 209.76M | 54.96M | 8.73M | 66.77M | -75.25M | 57.29M | 189.44M | 126.34M | 32.34M | 168.65M | 56.95M | 131.50M | 220.09M | 319.50M |
| Non-operating interest income | 408.03K | 5.38M | 2.45M | 2.74M | 4.42M | 10.61M | 7.62M | 11.71M | 22.25M | 16.65M | 9.04M | 34.32M | 2.74M | 103.00K | 47.00K | 44.00K | 691.00K | 5.52M | 43.96M | 57.74M |
| Miscellaneous non-operating expense | 1.55M | 8.13M | 20.19M | 27.45M | 98.51M | 99.08M | 202.15M | 43.25M | -13.52M | 50.12M | -84.30M | 22.97M | 186.69M | 126.24M | 32.29M | 168.61M | 56.26M | 125.97M | 176.12M | 261.75M |
| Unusual income/expense | — | — | — | — | — | — | -53.81M | 14.25M | — | -8.49M | 54.15M | 16.52M | — | 599.00K | 0 | -51.64M | 56.60M | 6.78M | -9.06M | 45.92M |
| Pretax income | 495.92M | 720.30M | 1.10B | 1.57B | 1.38B | 1.26B | 1.50B | 584.80M | -229.64M | 232.00M | 1.72B | 1.61B | -878.68M | -862.56M | -213.56M | -319.50M | 394.73M | 1.49B | 2.52B | 2.17B |
| Taxes | -174.09M | -248.48M | -375.63M | -556.33M | -472.34M | -396.84M | -483.58M | -175.53M | 84.62M | -151.41M | -648.30M | -523.20M | 303.88M | 281.93M | 147.53M | 95.28M | -100.68M | -368.56M | -644.61M | -601.98M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 321.83M | 471.82M | 727.47M | 1.01B | 904.21M | 863.10M | 1.02B | 409.27M | -145.03M | 80.59M | 1.07B | 1.09B | -574.80M | -580.63M | -66.03M | -224.23M | 294.05M | 1.12B | 1.88B | 1.57B |
| Net income | 321.83M | 471.82M | 727.47M | 1.01B | 904.21M | 863.10M | 1.02B | 409.27M | -145.03M | 80.59M | 1.07B | 1.09B | -574.80M | -580.63M | -66.03M | -224.23M | 294.05M | 1.12B | 1.88B | 1.57B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 321.83M | 471.82M | 727.47M | 1.01B | 904.21M | 863.10M | 1.02B | 409.27M | -145.03M | 80.59M | 1.07B | 1.09B | -574.80M | -580.63M | -66.03M | -224.23M | 294.05M | 1.12B | 1.88B | 1.57B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 986.30M | 1.30B | 1.86B | 2.74B | 2.53B | 2.56B | 3.15B | 2.33B | 1.41B | 1.80B | 3.55B | 3.68B | 839.61M | 892.92M | 1.57B | 1.05B | 1.64B | 2.73B | 3.88B | 3.35B |
| EBIT | 629.87M | 951.22M | 1.38B | 2.06B | 1.74B | 1.63B | 2.05B | 1.15B | 223.70M | 595.49M | 2.29B | 2.18B | -522.13M | -513.74M | 163.47M | -174.87M | 454.26M | 1.52B | 2.56B | 2.06B |
| Total operating expenses | -860.62M | -835.09M | -1.16B | -1.52B | -1.58B | -1.98B | -2.46B | -2.20B | -2.21B | -2.48B | -3.01B | -3.33B | -2.78B | -3.33B | -3.06B | -2.41B | -2.90B | -3.04B | -3.62B | -5.76B |
| Prepaid expenses | 169.11M | 296.66M | 514.26M | 368.08M | 320.31M | — | 125.05M | 66.16M | 42.78M | 35.82M | 47.66M | 52.85M | 29.27M | 50.18M | 25.54M | 23.58M | 27.75M | 27.99M | 26.68M | 64.42M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 5.17M | 80.74M | 32.97M | 39.18M | 43.20M | 40.60M | 45.47M | 88.19M | 139.46M | 217.05M | 181.12M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 167.06M | 317.01M | 393.93M | 532.58M | 659.70M | 782.30M | 936.79M | 1.00B | 969.23M | 969.34M | 940.69M | 920.95M | 1.06B | 1.08B | 704.53M | 641.95M | 575.53M | 544.50M | 539.60M | 635.08M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -35.86M | -71.43M | -100.47M | -129.56M | -86.24M | -129.49M | -129.86M | -129.86M | -50.31M | 0 | -182.35M | 0 | -208.41M | 0 | 0 | 0 | 0 | -43.29M | -173.15M | -259.73M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
