Sharda Cropchem Ltd

NSE: SHARDACROP BSE: 538666

₹1191.40

(1.05%)

Wed, 04 Mar 2026, 01:27 am

MTF 5xInvest in Sharda Cropchem Ltd with 5x Leverage Buy with MTF

Market Cap107.43B

PE Ratio19.00

Dividend0.76

Distribution Services

Wholesale Distributors

24.5K

Sharda Cropchem Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-9.36M	-1.53M	-2.10M	-1.36M	-3.57M	-79.06M	-93.00M	-78.02M	-93.00M	-134.55M	-194.99M	-159.43M	-160.47M	-150.03M	-201.69M	-241.55M	-214.91M
Pretax equity in earnings	—	—	—	—	0	—	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	3.67B	4.19B	4.89B	6.33B	7.94B	9.15B	10.47B	15.32B	18.85B	22.26B	22.03B	23.47B	28.64B	37.64B	43.73B	40.62B	47.41B
Total current assets	2.77B	2.78B	3.59B	4.97B	6.16B	6.83B	7.64B	10.15B	12.09B	15.63B	15.48B	16.81B	20.99B	28.51B	32.58B	29.38B	35.86B
Cash and short term investments	434.55M	240.61M	487.52M	620.98M	1.28B	1.91B	1.59B	1.57B	1.70B	1.23B	3.36B	2.69B	3.44B	3.00B	2.14B	3.75B	5.57B
Cash & equivalents	61.12M	68.10M	232.53M	297.15M	356.62M	216.89M	409.44M	670.43M	1.07B	612.51M	506.68M	778.10M	856.09M	567.57M	1.77B	879.18M	1.28B
Short term investments	373.43M	172.51M	254.99M	323.83M	922.71M	1.69B	1.18B	900.17M	628.13M	613.61M	2.85B	1.91B	2.58B	2.44B	371.65M	2.87B	4.29B
Total receivables, net	2.11B	2.15B	2.51B	3.30B	3.83B	4.08B	4.59B	6.20B	6.73B	9.02B	8.35B	10.18B	12.25B	16.48B	19.04B	15.68B	20.51B
Accounts receivable - trade, net	2.11B	2.14B	2.48B	3.26B	3.77B	4.00B	4.54B	6.20B	6.73B	8.92B	8.11B	9.89B	11.63B	15.40B	18.33B	14.98B	19.55B
Other receivables	6.41M	8.56M	30.74M	42.24M	69.30M	76.32M	43.67M	601.00K	575.00K	98.33M	236.48M	289.03M	628.12M	1.08B	703.72M	699.17M	956.76M
Total inventory	214.22M	375.57M	579.08M	1.02B	929.16M	807.71M	1.40B	1.63B	2.94B	5.37B	3.73B	3.91B	5.26B	8.99B	11.37B	9.93B	9.74B
Other current assets, total	1.50M	2.84M	6.87M	28.52M	103.32M	13.18M	49.44M	13.90M	158.01M	0	16.41M	3.33M	8.10M	3.17M	2.35M	2.09M	2.61M
Total non-current assets	902.04M	1.41B	1.31B	1.36B	1.79B	2.32B	2.83B	5.16B	6.76B	6.63B	6.55B	6.66B	7.65B	9.12B	11.15B	11.24B	11.54B
Long term investments	38.74M	40.14M	41.46M	40.11M	48.02M	134.63M	91.40M	59.61M	74.79M	291.96M	70.55M	96.76M	89.50M	107.45M	1.27B	134.69M	82.05M
Note receivable - long term	—	—	—	—	—	1.80M	1.20M	59.61M	74.77M	291.95M	70.55M	96.76M	89.50M	107.45M	126.00M	134.69M	81.23M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	38.74M	40.14M	41.46M	40.11M	48.02M	132.83M	90.20M	0	15.00K	15.00K	0	0	0	0	1.14B	0	817.00K
Net property/plant/equipment	10.79M	11.05M	12.67M	13.72M	14.21M	18.98M	15.22M	14.16M	45.09M	106.81M	135.46M	278.23M	208.81M	143.99M	49.77M	181.62M	101.41M
Gross property/plant/equipment	—	—	—	—	—	31.25M	34.15M	19.08M	53.98M	128.87M	181.04M	392.61M	375.23M	382.23M	384.23M	317.49M	246.46M
Deferred tax assets	—	—	—	—	—	3.67M	2.69M	28.89M	63.21M	73.20M	54.59M	39.18M	60.41M	255.13M	300.17M	342.42M	274.69M
Net intangible assets	752.39M	1.24B	1.20B	1.19B	1.51B	1.96B	2.36B	3.39B	4.40B	5.76B	5.78B	5.50B	6.55B	7.90B	8.67B	9.73B	10.32B
Goodwill, net	0	0	0	0	0	2.17M	3.81M	4.04M	3.95M	3.97M	4.02M	4.40M	4.25M	79.00K	84.00K	92.00K	0
Other intangibles, net	752.39M	1.24B	1.20B	1.19B	1.51B	1.95B	2.35B	3.38B	4.40B	5.75B	5.78B	5.49B	6.54B	7.90B	8.67B	9.73B	10.32B
Other long term assets, total	94.11M	89.82M	25.55M	29.34M	74.15M	202.66M	365.41M	933.00K	887.00K	401.31M	511.08M	744.07M	740.88M	720.73M	859.28M	856.49M	769.26M
Short term debt	137.19M	22.12M	23.73M	34.06M	458.99M	399.26M	380.69M	20.00M	2.41M	1.70B	0	41.84M	723.78M	431.76M	29.65M	105.40M	117.73M
Current portion of LT debt and capital leases	0	0	0	110.00K	160.00K	141.00K	23.00K	—	—	0	0	41.84M	45.31M	51.37M	0	71.65M	77.60M
Short term debt excl. current portion of LT debt	137.19M	22.12M	23.73M	33.95M	458.83M	399.12M	380.67M	20.00M	2.41M	1.70B	0	0	678.47M	380.40M	29.65M	33.75M	40.14M
Accounts payable	744.90M	906.83M	1.17B	1.74B	1.96B	2.05B	2.29B	3.84B	4.60B	6.35B	6.44B	6.87B	8.08B	11.79B	13.85B	9.21B	13.10B
Income tax payable	32.80M	3.17M	33.34M	590.00K	10.00K	55.26M	25.55M	768.08M	598.96M	240.29M	6.47M	15.20M	31.72M	42.06M	191.38M	14.59M	42.35M
Long term debt	0	0	0	360.00K	170.00K	38.00K	0	0	0	926.00K	926.00K	130.02M	83.79M	34.72M	0	77.60M	0
Long term debt excl. lease liabilities	0	0	0	360.00K	170.00K	38.00K	0	0	0	926.00K	926.00K	130.02M	83.79M	34.72M	0	77.60M	0
Total equity	2.61B	2.79B	3.20B	3.92B	4.66B	5.56B	6.55B	8.06B	9.60B	11.35B	12.84B	14.03B	16.15B	19.13B	22.32B	22.37B	25.01B
Shareholders' equity	2.61B	2.79B	3.20B	3.92B	4.66B	5.56B	6.55B	8.05B	9.60B	11.35B	12.84B	14.03B	16.14B	19.12B	22.32B	22.37B	25.01B
Common equity, total	2.61B	2.79B	3.20B	3.92B	4.66B	5.56B	6.55B	8.05B	9.60B	11.35B	12.84B	14.03B	16.14B	19.12B	22.32B	22.37B	25.01B
Other common equity	2.42B	2.61B	3.01B	3.02B	3.76B	251.83M	284.03M	352.06M	352.02M	374.76M	462.00M	546.15M	549.19M	577.82M	907.45M	914.00M	1.06B
Total debt	137.19M	22.12M	23.73M	34.42M	459.16M	399.30M	380.69M	20.00M	2.41M	1.70B	926.00K	171.86M	807.57M	466.48M	29.65M	183.00M	117.73M
Net debt	-297.36M	-218.49M	-463.79M	-586.56M	-820.17M	-1.51B	-1.21B	-1.55B	-1.69B	470.78M	-3.36B	-2.52B	-2.63B	-2.54B	-2.11B	-3.56B	-5.45B
Change in accounts receivable	-716.43M	-206.84M	-314.48M	-656.23M	-640.39M	-173.41M	-535.10M	-1.66B	-740.15M	-1.95B	450.64M	-1.54B	-2.12B	-3.73B	-2.93B	3.23B	-4.56B
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	391.95M	213.85M	267.53M	460.04M	247.95M	-110.31M	311.46M	1.60B	993.13M	1.69B	321.13M	109.65M	1.78B	3.76B	2.07B	-4.24B	4.02B
Change in other assets/liabilities	59.26M	5.21M	65.25M	1.42M	-35.95M	170.77M	88.84M	154.94M	279.90M	-80.39M	121.22M	-96.17M	93.30M	-161.24M	238.93M	54.72M	44.94M
Sale of fixed assets & businesses	10.00K	190.00K	0	0	440.00K	0	0	35.00K	8.00K	271.00K	14.00K	346.00K	31.00K	648.00K	1.23M	70.00K	0
Purchase/sale of investments, net	-238.39M	198.74M	-72.33M	-52.39M	-567.27M	-657.33M	583.26M	206.77M	362.31M	376.75M	-2.19B	1.04B	-557.35M	205.34M	940.54M	-1.32B	-1.23B
Sale/maturity of investments	0	198.74M	0	0	0	38.62M	980.61M	3.95B	3.23B	2.14B	2.54B	3.59B	1.53B	1.55B	2.83B	50.77M	2.11B
Purchase of investments	-238.39M	0	-72.33M	-52.39M	-567.27M	-695.95M	-397.34M	-3.74B	-2.87B	-1.76B	-4.73B	-2.55B	-2.08B	-1.35B	-1.89B	-1.37B	-3.34B
Other investing cash flow items, total	1.10M	-1.36M	-900.00K	1.17M	-30.78M	0	0	0	0	271.00K	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-16.07M	-115.06M	1.61M	-2.65M	425.36M	-100.07M	-24.28M	-360.67M	-17.59M	1.69B	-1.69B	0	679.70M	-302.24M	-347.82M	4.10M	-33.75M
Issuance/retirement of long term debt	0	0	0	-140.00K	-200.00K	-127.00K	-38.00K	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	-16.07M	-115.06M	1.61M	-2.51M	425.56M	-99.94M	-24.24M	-360.67M	-17.59M	0	0	0	0	0	0	4.10M	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	1.69B	-1.69B	0	679.70M	-302.24M	-347.82M	—	-33.75M
Total cash dividends paid	0	0	0	0	-104.86M	-104.86M	-211.11M	-526.02M	-360.88M	-360.88M	-360.84M	-541.32M	-180.44M	-541.27M	-552.78M	-270.03M	-552.86M
Other financing cash flow items, total	0	0	10.00K	100.00K	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800