Sharda Cropchem Ltd
NSE: SHARDACROP BSE: 538666
₹1191.40
(1.05%)
Wed, 04 Mar 2026, 01:27 am
Market Cap107.43B
PE Ratio19.00
Dividend0.76
Distribution Services
Wholesale Distributors
24.5KSharda Cropchem Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.78B | 3.51B | 4.42B | 6.13B | 7.76B | 7.90B | 10.61B | 12.16B | 13.91B | 17.01B | 19.95B | 19.98B | 23.91B | 35.76B | 40.42B | 31.61B | 43.17B |
| Gross profit | 1.08B | 704.60M | 873.47M | 1.40B | 1.82B | 2.29B | 3.02B | 3.69B | 4.08B | 4.53B | 4.75B | 4.37B | 5.47B | 7.86B | 8.88B | 5.09B | 9.62B |
| Operating expenses (excl. COGS) | -544.25M | -389.49M | -420.28M | -604.96M | -776.74M | -956.79M | -1.24B | -1.24B | -1.43B | -1.61B | -1.89B | -2.09B | -2.44B | -2.88B | -3.89B | -4.19B | -5.31B |
| Selling/general/admin expenses, total | -543.20M | -389.49M | -420.28M | -604.96M | -776.74M | -942.59M | -1.22B | -1.25B | -1.43B | -1.60B | -1.87B | -2.07B | -2.42B | -2.78B | -3.84B | -4.09B | -5.23B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -543.20M | -389.49M | -420.28M | -604.96M | -776.74M | -942.59M | -1.22B | -1.25B | -1.43B | -1.60B | -1.87B | -2.07B | -2.42B | -2.78B | -3.84B | -4.09B | -5.23B |
| Other operating expenses, total | -1.05M | 0 | 0 | 0 | 0 | -14.21M | -20.33M | 6.52M | 2.86M | -6.20M | -18.40M | -14.62M | -22.49M | -103.20M | -50.02M | -93.51M | -80.22M |
| Operating income | 538.97M | 315.11M | 453.19M | 795.05M | 1.04B | 1.33B | 1.79B | 2.45B | 2.65B | 2.92B | 2.86B | 2.28B | 3.03B | 4.98B | 4.99B | 899.50M | 4.31B |
| Non-operating income, total | 220.70M | 32.48M | 59.46M | 61.27M | 133.05M | 236.93M | -28.80M | 166.12M | 66.42M | -48.89M | -512.55M | -434.27M | 60.80M | -342.06M | -687.03M | -180.78M | -530.45M |
| Interest expense, net of interest capitalized | -9.36M | -1.53M | -2.10M | -1.36M | -3.57M | -79.06M | -93.00M | -78.02M | -93.00M | -134.55M | -194.99M | -159.43M | -160.47M | -150.03M | -201.69M | -241.55M | -214.91M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 230.06M | 26.91M | 59.61M | 62.63M | 131.25M | 316.52M | 64.20M | 79.13M | -1.32M | 116.73M | 13.31M | 32.75M | 351.52M | -92.03M | -409.86M | 323.44M | 144.76M |
| Non-operating interest income | 8.81M | 4.86M | 3.48M | 3.38M | 3.76M | 7.60M | 16.71M | 15.63M | 40.39M | 17.02M | 27.36M | 77.84M | 52.52M | 47.00M | 48.97M | 135.75M | 159.90M |
| Miscellaneous non-operating expense | 221.25M | 22.05M | 56.13M | 59.25M | 127.49M | 308.92M | 47.48M | 63.49M | -41.72M | 99.70M | -14.05M | -45.09M | 299.00M | -139.04M | -458.83M | 187.69M | -15.13M |
| Unusual income/expense | — | 7.10M | 1.95M | — | 5.37M | -533.00K | — | 165.02M | 160.75M | -31.07M | -330.88M | -307.60M | -130.25M | -99.99M | -75.48M | -262.67M | -460.31M |
| Pretax income | 759.67M | 347.59M | 512.65M | 856.32M | 1.17B | 1.57B | 1.76B | 2.61B | 2.72B | 2.87B | 2.35B | 1.85B | 3.09B | 4.64B | 4.31B | 718.72M | 3.78B |
| Taxes | -153.76M | -61.51M | -95.53M | -175.86M | -332.31M | -457.37M | -524.34M | -860.88M | -813.87M | -964.16M | -586.82M | -201.78M | -802.37M | -1.15B | -887.62M | -399.65M | -739.21M |
| Non-controlling/minority interest | 0 | 0 | 0 | 2.55M | 370.00K | 3.00K | -29.00K | -675.00K | 742.00K | -79.00K | -3.00K | -293.00K | -436.00K | -239.00K | -233.00K | -231.00K | -393.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 605.91M | 286.08M | 417.12M | 683.01M | 839.57M | 1.11B | 1.23B | 1.75B | 1.90B | 1.91B | 1.76B | 1.65B | 2.29B | 3.49B | 3.42B | 318.83M | 3.04B |
| Net income | 605.91M | 286.08M | 417.12M | 683.01M | 839.57M | 1.11B | 1.23B | 1.75B | 1.90B | 1.91B | 1.76B | 1.65B | 2.29B | 3.49B | 3.42B | 318.83M | 3.04B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 605.91M | 286.08M | 417.12M | 683.01M | 839.57M | 1.11B | 1.23B | 1.75B | 1.90B | 1.91B | 1.76B | 1.65B | 2.29B | 3.49B | 3.42B | 318.83M | 3.04B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 664.12M | 620.85M | 824.42M | 1.22B | 1.41B | 1.62B | 2.02B | 2.80B | 3.21B | 3.62B | 3.86B | 3.65B | 4.74B | 7.44B | 7.48B | 3.57B | 7.06B |
| EBIT | 538.97M | 315.11M | 453.19M | 795.05M | 1.04B | 1.33B | 1.79B | 2.45B | 2.65B | 2.92B | 2.86B | 2.28B | 3.03B | 4.98B | 4.99B | 899.50M | 4.31B |
| Total operating expenses | -4.24B | -3.20B | -3.97B | -5.33B | -6.72B | -6.57B | -8.82B | -9.71B | -11.26B | -14.09B | -17.09B | -17.70B | -20.88B | -30.77B | -35.43B | -30.71B | -38.85B |
| Prepaid expenses | 7.34M | 6.38M | 1.95M | 1.87M | 9.06M | 20.29M | 13.55M | 743.51M | 568.27M | 15.83M | 31.33M | 28.15M | 33.45M | 30.00M | 35.63M | 21.97M | 43.72M |
| Deferred income, current | — | 6.04M | 920.00K | — | — | 53.79M | 40.26M | 63.85M | 293.46M | 81.32M | 86.48M | 73.11M | 95.42M | 81.75M | 63.54M | 91.44M | 64.64M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.10M | 83.79M | 83.79M | 34.72M | 0 | 77.60M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 27.45M | 57.72M | 42.40M | 48.89M | 85.64M | 105.49M | 218.02M | 555.66M | 836.75M | 831.26M | 909.95M | 693.04M | 928.68M | 1.50B | 1.66B | 1.77B | 1.90B |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 10.00K | 370.00K | 10.00K | 235.00K | 264.00K | 939.00K | 197.00K | 2.40M | 2.38M | 2.64M | 3.08M | 3.31M | 3.52M | 3.76M | 4.13M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -104.86M | -104.86M | -211.11M | -526.02M | -360.88M | -360.88M | -360.84M | -541.32M | -180.44M | -541.27M | -552.78M | -270.03M | -552.86M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800