Shriram Finance Ltd Financials: P&L, Balance Sheet & Cash Flow

Shriram Finance Ltd

NSE: SHRIRAMFIN BSE: 511218

₹1002.50

(1.06)%

Sun, 08 Feb 2026, 02:38 am

MTF 5xInvest in Shriram Finance Ltd with 5x Leverage Buy with MTF

Market Cap1886B

PE Ratio20.63

Dividend1.03

Finance

Finance/Rental/Leasing

24.5K

Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	9.06B	14.15B	24.94B	37.31B	44.99B	54.93B	61.88B	70.15B	83.62B	91.52B	103.53B	108.98B	134.94B	155.32B	164.95B	173.38B	191.67B	295.04B	343.23B	411.24B
Gross profit	8.34B	13.58B	23.88B	35.99B	44.24B	53.33B	60.32B	68.78B	82.18B	90.22B	102.34B	107.77B	125.69B	145.42B	152.77B	159.52B	172.29B	262.42B	299.87B	355.50B
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	-579.10M	-901.05M	-964.53M	-2.83B	-3.64B	-4.79B	-6.60B	-7.25B	-12.51B	-14.53B	-16.61B	-17.95B	-5.08B	-5.05B	-5.71B	-5.56B	-5.96B	-9.87B	-10.08B	-13.91B
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	-147.04M	-165.24M	-408.11M	-829.74M	-1.12B	-3.20B	-2.66B	-31.41M	200.44M	-923.62M	-1.54B	-638.68M	-9.54B	-11.14B	-10.81B	-10.15B	-10.90B	-24.30B	-33.83B	-38.70B
Operating income	6.30B	10.14B	19.03B	29.06B	35.61B	40.50B	44.95B	52.22B	61.70B	63.56B	68.96B	71.77B	93.90B	104.73B	115.75B	118.10B	121.71B	189.91B	213.40B	252.95B
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	-179.92M	-23.10M	-9.27M	-1.41B	-1.02B	622.73M	225.98M	276.49M	339.94M	-3.87M	-189.91M	-202.55M	392.59M	-405.70M	-7.51B	-6.23B	-5.63B	-964.80M	-896.20M	14.14B
Non-operating interest income	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0
Miscellaneous non-operating expense	-179.92M	-23.10M	-9.27M	-1.41B	-1.02B	622.73M	225.98M	276.49M	339.94M	-3.87M	-189.91M	-202.55M	392.59M	-405.70M	-7.51B	-6.23B	-5.63B	-964.80M	-896.20M	14.14B
Unusual income/expense	—	—	—	-56.09M	—	—	—	—	—	—	—	—	-60.40M	682.50M	-460.10M	98.90M	41.60M	-405.70M	-336.00M	-326.60M
Pretax income	2.15B	2.88B	6.06B	9.21B	13.25B	18.38B	19.58B	21.63B	19.70B	16.50B	17.89B	19.38B	38.96B	37.78B	34.39B	32.78B	35.49B	82.14B	96.84B	125.03B
Taxes	-734.76M	-973.88M	-2.13B	-3.05B	-4.51B	-6.20B	-6.49B	-6.99B	-6.13B	-6.21B	-6.06B	-6.72B	-13.49B	-12.14B	-9.37B	-7.91B	-8.41B	-22.02B	-24.93B	-30.80B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-89.90M	-325.10M	-225.00M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.41B	1.90B	3.90B	6.12B	8.73B	12.17B	13.09B	14.63B	13.58B	10.28B	11.84B	12.66B	25.49B	25.76B	25.12B	24.99B	27.21B	60.11B	71.66B	94.13B
Net income	1.41B	1.90B	3.90B	6.12B	8.73B	12.17B	13.09B	14.63B	13.58B	10.28B	11.84B	12.66B	25.49B	25.76B	25.12B	24.99B	27.21B	60.11B	73.66B	95.54B
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	48.31M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	7.72B	12.65B	22.89B	32.72B	39.68B	45.58B	51.23B	61.74B	70.21B	75.21B	84.59B	89.55B	111.43B	129.66B	137.66B	145.19B	156.79B	234.26B	261.65B	309.35B
EBIT	7.62B	12.52B	22.50B	32.34B	39.48B	45.34B	51.06B	61.50B	69.86B	74.76B	84.19B	89.19B	111.06B	129.23B	136.25B	143.81B	155.43B	228.25B	255.97B	302.90B
Total operating expenses	-2.76B	-4.01B	-5.91B	-8.25B	-9.38B	-14.43B	-16.93B	-17.93B	-21.93B	-27.97B	-34.57B	-37.21B	-41.04B	-50.60B	-49.19B	-55.28B	-69.96B	-105.13B	-129.82B	-158.29B
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	0	0	0	0	319.00K	0	0	0	0	0	0	0	0	2.82B	2.75B	2.75B	2.75B	5.56B	5.81B	5.81B
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	1.34B	866.20M	450.92M	248.22M	75.36M	77.89M	89.34M	80.87M	118.06M	100.85M	57.59M	20.41M	810.76M	399.90M	156.90M	195.30M	610.30M	3.39B	4.28B	687.30M
Deferred income, non-current	48.81M	2.41B	4.41B	5.13B	23.65B	35.80B	28.06B	18.80B	0	0	0	394.08M	304.01M	146.25M	93.20M	138.10M	232.60M	373.60M	194.30M	738.20M
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.87B	7.30B	0
Change in accrued expenses	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800