Shriram Finance Ltd
NSE: SHRIRAMFIN BSE: 511218
₹938.60
(-1.18%)
Tue, 31 Mar 2026, 01:47 am
Market Cap1769.89B
PE Ratio19.32
Dividend1.09
Shriram Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | -744.00K | -95.00K | 600.00K | -4.60M | 0 | 0 | 0 | 0 | 25.37M | 116.90M | 104.30M | 115.70M | 131.70M | 85.60M | 77.80M | 123.10M |
| Total assets | 60.69B | 108.35B | 182.78B | 250.15B | 269.86B | 321.01B | 370.47B | 495.57B | 564.87B | 669.10B | 680.19B | 804.30B | 974.41B | 1.05T | 1.14T | 1.30T | 1.42T | 2.11T | 2.49T | 2.94T |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 2.53B | 18.12B | 13.74B | 57.85B | 45.39B | 37.64B | 87.16B | 93.28B | 91.56B | 69.81B | 24.90B | 45.10B | 36.75B | 39.81B | 73.15B | 164.42B | 163.55B | 163.07B | 79.71B | 213.66B |
| Cash & equivalents | 1.84B | 3.13B | 5.21B | 10.43B | 17.63B | 10.03B | 22.16B | 39.27B | 27.39B | 47.02B | 20.70B | 29.30B | 33.00B | 37.81B | 69.51B | 135.91B | 125.82B | 153.26B | 79.65B | 123.35B |
| Short term investments | 693.71M | 14.99B | 8.53B | 47.42B | 27.76B | 27.61B | 65.00B | 54.01B | 64.17B | 22.79B | 4.20B | 15.80B | 3.74B | 2.00B | 3.64B | 28.50B | 37.73B | 9.81B | 63.80M | 90.31B |
| Total receivables, net | 52.93B | 85.05B | 2.45B | 3.43B | 202.87B | 244.76B | 110.41B | 157.55B | 2.17B | 1.53B | 265.00M | 1.39B | 1.01B | 284.20M | 161.40M | 588.20M | 1.98B | 4.47B | 35.94B | 34.95B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | 499.00K | — | — | 41.53M | 41.43M | 42.03M | 47.43M | 0 | 0 | 0 | 0 | 1.28B | 1.40B | 1.51B | 1.62B | 1.75B | 1.84B | 1.91B | 2.03B |
| Other investments | 107.49M | 2.25B | 13.85B | 6.55B | 18.51B | 34.78B | 2.66B | 2.97B | 4.60B | 9.21B | 12.54B | 15.63B | 23.39B | 40.07B | 35.44B | 33.54B | 69.97B | 79.16B | 96.07B | 158.35B |
| Net property/plant/equipment | 1.56B | 1.66B | 1.40B | 1.34B | 457.98M | 441.37M | 500.78M | 692.18M | 1.53B | 1.53B | 1.53B | 1.34B | 1.21B | 1.47B | 4.85B | 4.34B | 4.16B | 7.60B | 9.48B | 10.37B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | 91.70M | 512.16M | 822.66M | 1.62B | 2.27B | 2.95B | 2.67B | 2.68B | 3.15B | 3.66B | 1.33B | 1.16B | 781.90M | 6.59B | 9.30B | 22.93B | 34.97B | 37.64B |
| Net intangible assets | 17.18M | 13.89M | 24.35M | 2.84M | 6.93M | 14.39M | 35.84M | 30.45M | 21.65M | 14.93M | 15.84M | 17.63M | 17.38M | 19.70M | 26.70M | 23.90M | 30.40M | 30.25B | 27.76B | 18.88B |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 510.22M | 688.16M | 481.56M | 1.43B | 1.37B | 1.21B | 1.37B | 20.22B | 17.46B | 22.77B | 179.31M | 36.92B | 1.76B | 2.67B | 4.48B | 5.05B | 5.77B | 12.64B | 13.74B | 7.78B |
| Short term debt | 8.39B | 19.83B | 35.51B | 57.07B | 27.98B | 16.25B | 91.77B | 135.37B | 143.29B | 132.14B | 175.86B | 162.01B | 284.90B | 316.04B | 242.57B | 329.01B | 321.55B | 524.56B | 530.13B | 504.48B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 36.77B | 67.98B | 114.11B | 149.23B | 159.03B | 179.63B | 141.56B | 193.61B | 220.38B | 281.55B | 244.49B | 284.86B | 451.48B | 460.38B | 585.44B | 574.13B | 607.42B | 762.08B | 987.39B | 1.28T |
| Long term debt excl. lease liabilities | 36.76B | 67.98B | 114.11B | 149.23B | 159.03B | 179.63B | 141.56B | 193.61B | 220.38B | 281.55B | 244.49B | 284.86B | 451.48B | 460.38B | 585.44B | 574.13B | 607.42B | 762.08B | 987.39B | 1.28T |
| Total equity | 8.39B | 10.86B | 18.16B | 23.17B | 38.44B | 48.93B | 60.33B | 73.38B | 85.10B | 92.66B | 101.75B | 113.32B | 136.90B | 159.63B | 181.42B | 217.17B | 260.94B | 438.00B | 496.77B | 564.70B |
| Shareholders' equity | 8.39B | 10.86B | 18.16B | 23.17B | 38.44B | 48.93B | 60.33B | 73.38B | 85.10B | 92.66B | 101.75B | 113.32B | 136.90B | 159.63B | 181.42B | 217.17B | 260.94B | 435.13B | 489.47B | 564.70B |
| Common equity, total | 8.39B | 10.86B | 18.16B | 23.17B | 38.44B | 48.93B | 60.33B | 73.38B | 85.10B | 92.66B | 101.75B | 113.32B | 136.90B | 159.63B | 181.42B | 217.17B | 260.94B | 435.13B | 489.47B | 564.70B |
| Other common equity | 3.03B | 4.08B | 7.00B | 11.96B | 9.43B | 15.22B | 21.12B | 23.56B | 28.75B | 34.65B | 39.85B | 42.04B | 47.64B | 57.84B | 67.66B | 77.30B | 78.06B | 117.49B | 117.34B | 143.09B |
| Total debt | 45.16B | 87.81B | 149.62B | 206.30B | 187.01B | 195.88B | 233.34B | 328.99B | 363.67B | 413.69B | 420.34B | 446.87B | 736.39B | 776.42B | 828.01B | 903.13B | 928.97B | 1.29T | 1.52T | 1.79T |
| Net debt | — | 69.69B | 135.88B | 148.45B | 141.62B | 158.24B | 146.18B | 235.70B | 272.11B | 343.88B | 395.44B | 401.77B | 699.64B | 736.60B | 754.86B | 738.72B | 765.42B | 1.12T | 1.44T | 1.57T |
| Change in accounts receivable | 2.39B | 1.73B | -207.20M | -98.85M | -1.94B | -27.43B | -2.42M | 2.53M | 0 | -10.82M | -71.06M | 14.16M | 34.12M | -109.80M | 122.80M | -1.03B | -3.72B | 1.73B | 1.68B | 1.90B |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | — | — | 1.14B | 1.64B | -2.36B | 6.75B | 3.08B | 277.94M | 934.95M | -863.10M | 103.80M | 86.80M | 135.10M | 661.60M | -814.90M | 871.00M |
| Change in other assets/liabilities | -27.21B | -31.94B | -65.49B | -22.32B | 18.49B | 19.95B | -8.45B | -1.05B | -4.53B | -9.84B | 21.56B | -44.49B | -274.35M | 1.97B | -1.12B | -296.60M | -1.36B | 1.06B | -31.13B | -14.11B |
| Sale of fixed assets & businesses | 30.20M | 74.69M | 401.16M | 7.81M | 797.35M | 2.77M | 5.49M | 13.69M | 51.64M | 6.45M | 7.29M | 4.69M | 1.57B | 18.30M | 26.00M | 9.40M | 14.20M | 16.50M | 25.50M | 39.33B |
| Purchase/sale of investments, net | 901.14M | -5.14B | -14.85B | 7.35B | -20.71B | -14.66B | 0 | 0 | 0 | 0 | 0 | 159.06M | 0 | 0 | 0 | 0 | 0 | 0 | 47.20M | 0 |
| Sale/maturity of investments | 901.14M | 1.96M | 66.13B | 13.83B | 238.37B | 694.47B | 0 | 0 | 0 | 0 | 0 | 165.34M | 0 | 0 | 0 | 0 | 0 | 0 | 47.20M | 0 |
| Purchase of investments | 0 | -5.14B | -80.99B | -6.48B | -259.08B | -709.14B | 0 | 0 | 0 | 0 | 0 | -6.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.00M | -198.80M | -169.30M |
| Issuance/retirement of debt, net | 15.74B | 43.06B | 60.85B | 53.47B | -16.88B | 17.10B | 39.36B | 92.45B | 42.55B | 80.51B | 30.95B | 32.90B | 136.90B | 40.93B | 41.68B | 62.17B | 15.82B | 62.58B | 183.74B | 343.51B |
| Issuance/retirement of long term debt | 15.78B | 43.06B | 62.07B | 50.36B | -11.84B | 17.35B | 39.36B | 92.45B | — | 80.51B | 30.95B | 32.90B | 101.92B | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | -33.17M | 0 | -1.22B | 3.11B | -5.04B | -251.50M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of other debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 42.55B | — | — | — | 136.90B | 40.93B | 41.68B | 62.17B | 15.82B | 62.58B | 183.74B | 343.51B |
| Total cash dividends paid | -357.52M | -532.07M | -585.34M | -1.02B | -1.27B | -1.47B | -1.47B | -1.59B | -1.59B | -2.15B | -2.73B | -2.73B | -3.00B | -2.98B | -3.28B | -1.53B | -8.52B | -5.63B | -18.75B | -18.59B |
| Other financing cash flow items, total | 129.06M | -74.62M | -97.34M | -172.86M | -216.18M | -243.47M | -235.02M | -256.01M | 9.13B | 0 | 0 | 0 | -4.68M | 644.60M | -8.26B | 5.89B | -321.50M | -4.66B | 35.48B | 13.37B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800